P

ProKidney Corp
NASDAQ:PROK

Watchlist Manager
ProKidney Corp
NASDAQ:PROK
Watchlist
Price: 2.36 USD -2.48%
Market Cap: 710m USD

Relative Value

The Relative Value of one PROK stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.36 USD, ProKidney Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
Forward
867.8
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.8
Industry
23.5
Forward
-4.8
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-7.2
Industry
21.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.6
Industry
24.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
3.2
vs History
10
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
Forward
529.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
21
Median 3Y
-1
Median 5Y
-1.8
Industry
5.9
Forward
-2.8
vs History
vs Industry
20
Median 3Y
-1
Median 5Y
-1.7
Industry
6.2
Forward
-2.7
vs History
vs Industry
22
Median 3Y
-1.6
Median 5Y
-2.6
Industry
7.7
vs History
vs Industry
19
Median 3Y
-1.3
Median 5Y
-2.5
Industry
6.3
vs History
33
vs Industry
12
Median 3Y
3
Median 5Y
2.5
Industry
5.6

Multiples Across Competitors

PROK Competitors Multiples
ProKidney Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ProKidney Corp
NASDAQ:PROK
696.8m USD 936.6 -9.8 -2.6 -2.5
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
390.6B USD 6.5 166.4 16.2 22.9
US
Amgen Inc
NASDAQ:AMGN
177.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
150.3B USD 5.2 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.9B USD 10.2 32.6 24 25.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.1B USD 5.9 18.4 17.6 19.9
AU
CSL Ltd
ASX:CSL
84.4B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.6B USD 16.7 1 229.6 165.8 201.1
P/S Multiple
Revenue Growth P/S to Growth
US
P
ProKidney Corp
NASDAQ:PROK
Average P/S: 26 287 254.8
936.6
19%
49.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.5
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.7
46%
0.4
P/E Multiple
Earnings Growth PEG
US
P
ProKidney Corp
NASDAQ:PROK
Average P/E: 215.7
Negative Multiple: -9.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.4
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.6
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
10%
1.8
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 229.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
P
ProKidney Corp
NASDAQ:PROK
Average EV/EBITDA: 38.1
Negative Multiple: -2.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
165.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
P
ProKidney Corp
NASDAQ:PROK
Average EV/EBIT: 45.1
Negative Multiple: -2.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.9
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.1
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.9
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.1
N/A N/A