Purple Innovation Inc
NASDAQ:PRPL

Watchlist Manager
Purple Innovation Inc Logo
Purple Innovation Inc
NASDAQ:PRPL
Watchlist
Price: 0.7983 USD 6.65% Market Closed
Market Cap: 86.5m USD

Intrinsic Value

The intrinsic value of one PRPL stock under the Base Case scenario is 2.6599 USD. Compared to the current market price of 0.7983 USD, Purple Innovation Inc is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRPL Intrinsic Value
2.6599 USD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Purple Innovation Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PRPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PRPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Purple Innovation Inc.

Explain Valuation
Compare PRPL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Purple Innovation Inc

Current Assets 136.4m
Cash & Short-Term Investments 32.4m
Receivables 25.2m
Other Current Assets 78.8m
Non-Current Assets 165.7m
PP&E 150.2m
Intangibles 6.9m
Other Non-Current Assets 8.7m
Current Liabilities 97.1m
Accounts Payable 35.7m
Accrued Liabilities 51.8m
Other Current Liabilities 9.6m
Non-Current Liabilities 232m
Long-Term Debt 102.9m
Other Non-Current Liabilities 129.1m
Efficiency

Free Cash Flow Analysis
Purple Innovation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Purple Innovation Inc

Revenue
457m USD
Cost of Revenue
-268.6m USD
Gross Profit
188.4m USD
Operating Expenses
-220.9m USD
Operating Income
-32.5m USD
Other Expenses
-24.2m USD
Net Income
-56.7m USD
Fundamental Scores

PRPL Profitability Score
Profitability Due Diligence

Purple Innovation Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Gross Margin is Increasing
25/100
Profitability
Score

Purple Innovation Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

PRPL Solvency Score
Solvency Due Diligence

Purple Innovation Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Purple Innovation Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRPL Price Targets Summary
Purple Innovation Inc

Wall Street analysts forecast PRPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRPL is 3.366 USD with a low forecast of 1.616 USD and a high forecast of 5.25 USD.

Lowest
Price Target
1.616 USD
102% Upside
Average
Price Target
3.366 USD
322% Upside
Highest
Price Target
5.25 USD
558% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PRPL Insider Trading
Buy and sell transactions by insiders

PRPL News

Other Videos
What is the Intrinsic Value of one PRPL stock?

The intrinsic value of one PRPL stock under the Base Case scenario is 2.6599 USD.

Is PRPL stock undervalued or overvalued?

Compared to the current market price of 0.7983 USD, Purple Innovation Inc is Undervalued by 70%.

Back to Top