Precipio Inc
NASDAQ:PRPO
Income Statement
Earnings Waterfall
Precipio Inc
Revenue
|
15.2m
USD
|
Cost of Revenue
|
-9.2m
USD
|
Gross Profit
|
6m
USD
|
Operating Expenses
|
-13.6m
USD
|
Operating Income
|
-7.6m
USD
|
Other Expenses
|
1.8m
USD
|
Net Income
|
-5.9m
USD
|
Income Statement
Precipio Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
28
N/A
|
26
-4%
|
20
-23%
|
18
-13%
|
1
-93%
|
(4)
N/A
|
(5)
-20%
|
(9)
-73%
|
2
N/A
|
2
-11%
|
2
+3%
|
2
+2%
|
2
-14%
|
1
-5%
|
1
-16%
|
1
-8%
|
2
+51%
|
2
+27%
|
3
+26%
|
3
+14%
|
3
-9%
|
3
+0%
|
3
+4%
|
3
+4%
|
3
+0%
|
4
+16%
|
4
+10%
|
5
+21%
|
6
+26%
|
7
+10%
|
8
+15%
|
8
+8%
|
9
+6%
|
9
+7%
|
10
+0%
|
9
0%
|
9
-1%
|
10
+4%
|
11
+12%
|
13
+21%
|
15
+15%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(17)
|
(16)
|
(13)
|
(11)
|
(2)
|
1
|
1
|
3
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
Gross Profit |
11
N/A
|
10
-7%
|
8
-25%
|
7
-10%
|
(1)
N/A
|
(3)
-234%
|
(4)
-16%
|
(5)
-50%
|
(0)
+100%
|
0
N/A
|
0
N/A
|
1
+89%
|
(0)
N/A
|
1
N/A
|
0
-53%
|
0
-84%
|
0
+625%
|
0
-14%
|
0
+80%
|
1
+16%
|
0
-56%
|
0
+9%
|
0
-4%
|
0
+17%
|
0
-21%
|
0
+41%
|
0
N/A
|
1
+113%
|
1
+74%
|
2
+30%
|
2
+39%
|
2
+7%
|
2
+7%
|
3
+10%
|
3
+1%
|
3
-3%
|
3
-2%
|
3
+2%
|
3
+23%
|
5
+46%
|
6
+31%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27)
|
(25)
|
(25)
|
(23)
|
(10)
|
(6)
|
(3)
|
1
|
(9)
|
(7)
|
(5)
|
(4)
|
(8)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
Selling, General & Administrative |
(23)
|
(22)
|
(22)
|
(20)
|
(7)
|
(4)
|
(1)
|
2
|
(7)
|
0
|
0
|
(2)
|
(6)
|
0
|
0
|
(4)
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
Operating Income |
(16)
N/A
|
(15)
+2%
|
(17)
-12%
|
(16)
+8%
|
(11)
+34%
|
(9)
+15%
|
(7)
+27%
|
(5)
+26%
|
(9)
-83%
|
(7)
+19%
|
(5)
+29%
|
(3)
+37%
|
(8)
-146%
|
(3)
+57%
|
(4)
-15%
|
(6)
-59%
|
(6)
-2%
|
(8)
-25%
|
(9)
-18%
|
(9)
-2%
|
(9)
+2%
|
(9)
+1%
|
(9)
-1%
|
(9)
+5%
|
(9)
-7%
|
(10)
-2%
|
(10)
+0%
|
(10)
-1%
|
(9)
+5%
|
(9)
+1%
|
(9)
+1%
|
(9)
0%
|
(10)
-7%
|
(12)
-28%
|
(13)
-2%
|
(13)
-6%
|
(13)
+4%
|
(11)
+14%
|
(11)
+1%
|
(9)
+16%
|
(8)
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
2
|
2
|
0
|
1
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(8)
|
(3)
|
(5)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(16)
N/A
|
(16)
-1%
|
(18)
-12%
|
(17)
+8%
|
(11)
+35%
|
(9)
+13%
|
(8)
+20%
|
(5)
+28%
|
(10)
-83%
|
(8)
+20%
|
(5)
+31%
|
(4)
+28%
|
(8)
-113%
|
(4)
+54%
|
(7)
-85%
|
(13)
-82%
|
(21)
-61%
|
(22)
-8%
|
(22)
+4%
|
(19)
+11%
|
(16)
+16%
|
(15)
+5%
|
(18)
-20%
|
(16)
+11%
|
(13)
+18%
|
(15)
-12%
|
(11)
+25%
|
(13)
-12%
|
(11)
+16%
|
(9)
+17%
|
(10)
-9%
|
(8)
+15%
|
(9)
-4%
|
(12)
-37%
|
(11)
+7%
|
(12)
-12%
|
(12)
-1%
|
(11)
+13%
|
(11)
-1%
|
(9)
+16%
|
(6)
+35%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
1
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(16)
|
(17)
|
(18)
|
(15)
|
(11)
|
(9)
|
(7)
|
(7)
|
(10)
|
(8)
|
(5)
|
(4)
|
(8)
|
(4)
|
(7)
|
(13)
|
(20)
|
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(18)
|
(16)
|
(13)
|
(15)
|
(11)
|
(13)
|
(11)
|
(9)
|
(10)
|
(8)
|
(9)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(6)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Net Income (Common) |
(17)
N/A
|
(17)
-4%
|
(19)
-7%
|
(13)
+29%
|
(15)
-15%
|
(14)
+7%
|
(13)
+4%
|
(21)
-54%
|
(34)
-66%
|
(33)
+4%
|
(30)
+10%
|
(23)
+24%
|
(8)
+65%
|
(4)
+56%
|
(12)
-243%
|
(22)
-80%
|
(33)
-54%
|
(38)
-16%
|
(33)
+15%
|
(26)
+19%
|
(20)
+24%
|
(16)
+22%
|
(18)
-18%
|
(16)
+11%
|
(13)
+19%
|
(18)
-37%
|
(14)
+20%
|
(16)
-10%
|
(14)
+12%
|
(9)
+37%
|
(10)
-9%
|
(8)
+15%
|
(9)
-4%
|
(12)
-37%
|
(11)
+7%
|
(12)
-12%
|
(12)
-1%
|
(11)
+13%
|
(11)
-1%
|
(9)
+16%
|
(6)
+35%
|
|
EPS (Diluted) |
-20 684.18
N/A
|
-21 233.46
-3%
|
-23 370.3
-10%
|
-20 084.47
+14%
|
-14 318.64
+29%
|
-11 464.59
+20%
|
-7 957.08
+31%
|
-5 784.45
+27%
|
-8 170.03
-41%
|
-7 349.55
+10%
|
-5 299.98
+28%
|
-4 086.5
+23%
|
-3 435.64
+16%
|
-1 958.85
+43%
|
-6 254.91
-219%
|
-1 081
+83%
|
-1 660.5
-54%
|
-960
+42%
|
-466.28
+51%
|
-329.5
+29%
|
-284.57
+14%
|
-91.88
+68%
|
-65.57
+29%
|
-52.93
+19%
|
-47.28
+11%
|
-43.19
+9%
|
-25.4
+41%
|
-19.84
+22%
|
-17.03
+14%
|
-9.96
+42%
|
-9.17
+8%
|
-7.18
+22%
|
-8.12
-13%
|
-10.23
-26%
|
-9.47
+7%
|
-10.63
-12%
|
-10.7
-1%
|
-9.17
+14%
|
-8.84
+4%
|
-6.52
+26%
|
-4.51
+31%
|