ProQR Therapeutics NV
NASDAQ:PRQR
Cash Flow Statement
Cash Flow Statement
ProQR Therapeutics NV
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(13)
|
(12)
|
(10)
|
(14)
|
(17)
|
(21)
|
(31)
|
(33)
|
(36)
|
(39)
|
(39)
|
(41)
|
(41)
|
(44)
|
(44)
|
(40)
|
(36)
|
(37)
|
(41)
|
(45)
|
(51)
|
(57)
|
(59)
|
(51)
|
(52)
|
(47)
|
(43)
|
(55)
|
(57)
|
(62)
|
(63)
|
(62)
|
(72)
|
(65)
|
(60)
|
(53)
|
(34)
|
(28)
|
(27)
|
(21)
|
(24)
|
(28)
|
(30)
|
(40)
|
(43)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
5
|
7
|
7
|
8
|
9
|
10
|
10
|
11
|
8
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
(1)
|
(4)
|
(11)
|
(8)
|
(7)
|
(5)
|
4
|
1
|
2
|
2
|
1
|
4
|
5
|
7
|
8
|
6
|
5
|
6
|
6
|
7
|
6
|
8
|
9
|
2
|
6
|
3
|
3
|
13
|
11
|
11
|
7
|
3
|
7
|
3
|
5
|
5
|
(2)
|
(4)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
2
|
2
|
1
|
3
|
1
|
0
|
1
|
0
|
1
|
(0)
|
2
|
2
|
(1)
|
2
|
0
|
(1)
|
2
|
2
|
1
|
2
|
0
|
2
|
2
|
1
|
0
|
(3)
|
(6)
|
(6)
|
(4)
|
1
|
23
|
19
|
18
|
16
|
(9)
|
48
|
46
|
43
|
51
|
(10)
|
(11)
|
(8)
|
(11)
|
(8)
|
(5)
|
(9)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(11)
-63%
|
(14)
-29%
|
(18)
-23%
|
(20)
-15%
|
(22)
-10%
|
(24)
-8%
|
(27)
-10%
|
(29)
-9%
|
(34)
-16%
|
(34)
-2%
|
(35)
-3%
|
(37)
-4%
|
(34)
+9%
|
(35)
-4%
|
(36)
-3%
|
(31)
+12%
|
(28)
+11%
|
(28)
-1%
|
(31)
-9%
|
(37)
-18%
|
(41)
-12%
|
(44)
-7%
|
(47)
-6%
|
(46)
+1%
|
(47)
-2%
|
(47)
+0%
|
(44)
+7%
|
(43)
+1%
|
(42)
+4%
|
(26)
+37%
|
(35)
-33%
|
(40)
-14%
|
(47)
-18%
|
(69)
-46%
|
(3)
+95%
|
1
N/A
|
9
+666%
|
22
+138%
|
(38)
N/A
|
(34)
+11%
|
(32)
+5%
|
(36)
-12%
|
(37)
-2%
|
(42)
-14%
|
(49)
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(11)
|
(11)
|
6
|
(3)
|
14
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-113%
|
(1)
-92%
|
(2)
-27%
|
(2)
-31%
|
(2)
+14%
|
(1)
+25%
|
(1)
-1%
|
(2)
-74%
|
(3)
-16%
|
(3)
+6%
|
(2)
+18%
|
(1)
+73%
|
(0)
+73%
|
(0)
+20%
|
(0)
+42%
|
(0)
-214%
|
(0)
-36%
|
(0)
-3%
|
(1)
-71%
|
(0)
+19%
|
(0)
+16%
|
(1)
-61%
|
(1)
+3%
|
(1)
-45%
|
(1)
-30%
|
(1)
+12%
|
(1)
+18%
|
(0)
+39%
|
(0)
+20%
|
(0)
-16%
|
(1)
-49%
|
(1)
-30%
|
(1)
-7%
|
(1)
+21%
|
(1)
+21%
|
(1)
-9%
|
(1)
-17%
|
4
N/A
|
(13)
N/A
|
(13)
+0%
|
4
N/A
|
(4)
N/A
|
13
N/A
|
14
+1%
|
(3)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
38
|
118
|
118
|
118
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
9
|
26
|
24
|
22
|
102
|
85
|
85
|
85
|
0
|
49
|
49
|
49
|
49
|
1
|
3
|
86
|
110
|
110
|
107
|
24
|
0
|
14
|
14
|
14
|
14
|
0
|
1
|
1
|
0
|
72
|
72
|
72
|
72
|
|
| Net Issuance of Debt |
5
|
5
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
15
|
14
|
13
|
14
|
0
|
27
|
27
|
26
|
(18)
|
(45)
|
(45)
|
(45)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
43
N/A
|
123
+188%
|
120
-3%
|
120
+0%
|
82
-32%
|
1
-98%
|
2
+17%
|
2
+12%
|
1
-69%
|
1
N/A
|
0
-36%
|
2
+544%
|
4
+51%
|
9
+165%
|
27
+187%
|
25
-7%
|
24
-4%
|
103
+334%
|
86
-16%
|
87
+0%
|
86
0%
|
1
-99%
|
50
+5 129%
|
50
+0%
|
51
+1%
|
65
+27%
|
15
-78%
|
17
+17%
|
100
+489%
|
110
+10%
|
137
+24%
|
133
-3%
|
50
-63%
|
(18)
N/A
|
(31)
-74%
|
(31)
+1%
|
(31)
-1%
|
13
N/A
|
(2)
N/A
|
(2)
-7%
|
(2)
+15%
|
(2)
-8%
|
70
N/A
|
70
0%
|
70
0%
|
70
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
4
|
11
|
9
|
8
|
6
|
(2)
|
1
|
1
|
1
|
2
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
2
|
1
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
1
|
2
|
8
|
10
|
7
|
6
|
2
|
(1)
|
1
|
1
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
|
| Net Change in Cash |
36
N/A
|
113
+217%
|
109
-4%
|
112
+3%
|
68
-39%
|
(15)
N/A
|
(18)
-17%
|
(28)
-59%
|
(30)
-6%
|
(35)
-17%
|
(36)
-2%
|
(33)
+6%
|
(34)
-2%
|
(25)
+26%
|
(11)
+56%
|
(14)
-27%
|
(9)
+34%
|
74
N/A
|
57
-22%
|
56
-2%
|
50
-12%
|
(39)
N/A
|
6
N/A
|
4
-38%
|
5
+18%
|
14
+200%
|
(36)
N/A
|
(30)
+16%
|
52
N/A
|
67
+29%
|
112
+66%
|
100
-11%
|
17
-83%
|
(56)
N/A
|
(93)
-66%
|
(29)
+69%
|
(28)
+3%
|
20
N/A
|
24
+20%
|
(53)
N/A
|
(50)
+7%
|
(31)
+37%
|
30
N/A
|
47
+53%
|
41
-13%
|
17
-57%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(12)
-65%
|
(16)
-33%
|
(19)
-23%
|
(23)
-16%
|
(24)
-7%
|
(26)
-6%
|
(28)
-10%
|
(31)
-12%
|
(36)
-16%
|
(37)
-1%
|
(37)
-2%
|
(37)
+0%
|
(34)
+10%
|
(35)
-4%
|
(36)
-3%
|
(32)
+12%
|
(28)
+10%
|
(29)
-1%
|
(32)
-10%
|
(37)
-17%
|
(41)
-12%
|
(45)
-7%
|
(47)
-6%
|
(47)
+0%
|
(48)
-3%
|
(48)
+1%
|
(45)
+7%
|
(44)
+2%
|
(42)
+4%
|
(26)
+37%
|
(35)
-34%
|
(40)
-14%
|
(48)
-18%
|
(69)
-45%
|
(4)
+94%
|
1
N/A
|
8
+1 492%
|
20
+144%
|
(40)
N/A
|
(36)
+10%
|
(34)
+5%
|
(38)
-10%
|
(38)
0%
|
(43)
-13%
|
(49)
-15%
|
|