Peraso Inc
NASDAQ:PRSO
Income Statement
Earnings Waterfall
Peraso Inc
Income Statement
Peraso Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
22
N/A
|
24
+8%
|
25
+5%
|
27
+5%
|
28
+4%
|
29
+5%
|
27
-7%
|
24
-13%
|
19
-19%
|
16
-18%
|
15
-7%
|
13
-12%
|
11
-16%
|
9
-17%
|
9
-4%
|
11
+28%
|
12
+11%
|
13
+7%
|
12
-6%
|
12
-1%
|
15
+21%
|
15
-3%
|
17
+14%
|
16
0%
|
14
-13%
|
14
-2%
|
13
-8%
|
13
+1%
|
14
+8%
|
14
-2%
|
13
-9%
|
12
-5%
|
11
-4%
|
12
+9%
|
15
+18%
|
15
+3%
|
16
+3%
|
16
0%
|
15
-6%
|
13
-11%
|
14
+9%
|
12
-15%
|
10
-13%
|
10
-7%
|
6
-37%
|
6
-1%
|
5
-10%
|
5
-7%
|
4
-12%
|
4
0%
|
5
+14%
|
5
+4%
|
5
+3%
|
5
-10%
|
4
-16%
|
4
-3%
|
4
+11%
|
5
+15%
|
6
+13%
|
6
+10%
|
6
-4%
|
6
-4%
|
6
-4%
|
6
+16%
|
9
+38%
|
12
+34%
|
15
+27%
|
17
+13%
|
17
-2%
|
16
-4%
|
14
-10%
|
11
-22%
|
10
-10%
|
8
-22%
|
7
-14%
|
7
+11%
|
7
-9%
|
7
+1%
|
6
-18%
|
6
+1%
|
6
+1%
|
8
+40%
|
12
+45%
|
13
+11%
|
15
+16%
|
16
+11%
|
15
-11%
|
16
+8%
|
14
-13%
|
12
-16%
|
13
+16%
|
13
-5%
|
15
+14%
|
16
+7%
|
14
-13%
|
13
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(12)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Gross Profit |
16
N/A
|
19
+18%
|
21
+9%
|
23
+9%
|
24
+8%
|
26
+5%
|
24
-8%
|
20
-15%
|
16
-21%
|
13
-18%
|
12
-10%
|
11
-11%
|
9
-19%
|
7
-21%
|
7
-1%
|
9
+31%
|
10
+17%
|
11
+9%
|
11
-4%
|
11
+4%
|
13
+20%
|
13
-4%
|
15
+13%
|
14
-4%
|
12
-17%
|
11
-2%
|
10
-11%
|
10
-1%
|
11
+12%
|
11
-1%
|
10
-6%
|
10
-5%
|
9
-5%
|
10
+6%
|
12
+20%
|
12
+3%
|
13
+3%
|
13
+1%
|
12
-7%
|
11
-11%
|
11
+2%
|
9
-14%
|
8
-14%
|
8
-6%
|
6
-24%
|
6
-1%
|
5
-9%
|
5
-9%
|
4
-17%
|
3
-14%
|
3
-9%
|
3
-3%
|
3
+4%
|
3
-7%
|
3
-10%
|
2
-19%
|
2
-8%
|
2
+3%
|
2
+12%
|
3
+31%
|
3
+2%
|
3
+1%
|
3
-1%
|
3
+10%
|
4
+28%
|
6
+48%
|
8
+34%
|
9
+15%
|
10
+8%
|
10
-4%
|
9
-9%
|
7
-18%
|
6
-16%
|
5
-23%
|
4
-10%
|
5
+12%
|
4
-6%
|
5
+3%
|
3
-24%
|
3
-6%
|
2
-27%
|
3
+12%
|
4
+45%
|
4
+5%
|
6
+45%
|
6
+8%
|
6
-14%
|
6
+13%
|
2
-70%
|
1
-33%
|
3
+139%
|
3
-8%
|
8
+172%
|
9
+18%
|
8
-14%
|
8
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(19)
|
(22)
|
(21)
|
(21)
|
(17)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(20)
|
(22)
|
(22)
|
(21)
|
(24)
|
(27)
|
(29)
|
(30)
|
(29)
|
(28)
|
(27)
|
(27)
|
(29)
|
(31)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(36)
|
(35)
|
(37)
|
(36)
|
(36)
|
(37)
|
(33)
|
(33)
|
(32)
|
(29)
|
(31)
|
(32)
|
(33)
|
(36)
|
(35)
|
(35)
|
(36)
|
(33)
|
(32)
|
(31)
|
(26)
|
(24)
|
(22)
|
(19)
|
(16)
|
(13)
|
(11)
|
(9)
|
(8)
|
(8)
|
(21)
|
(21)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(11)
|
(13)
|
(18)
|
(28)
|
(32)
|
(36)
|
(31)
|
(29)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(14)
|
(13)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(11)
|
(14)
|
(13)
|
(13)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
| Research & Development |
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(19)
|
(20)
|
(23)
|
(24)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(28)
|
(28)
|
(28)
|
(28)
|
(26)
|
(26)
|
(25)
|
(23)
|
(25)
|
(26)
|
(27)
|
(29)
|
(29)
|
(28)
|
(30)
|
(27)
|
(25)
|
(25)
|
(20)
|
(18)
|
(16)
|
(14)
|
(11)
|
(8)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(11)
|
(19)
|
(22)
|
(23)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Operating Income |
6
N/A
|
8
+49%
|
10
+21%
|
12
+15%
|
12
+6%
|
12
-2%
|
9
-25%
|
5
-46%
|
1
-82%
|
(3)
N/A
|
(8)
-156%
|
(11)
-49%
|
(13)
-13%
|
(14)
-11%
|
(10)
+29%
|
(6)
+41%
|
(5)
+8%
|
(5)
+6%
|
(7)
-35%
|
(8)
-13%
|
(6)
+22%
|
(9)
-50%
|
(7)
+19%
|
(7)
+11%
|
(13)
-89%
|
(15)
-21%
|
(19)
-25%
|
(20)
-3%
|
(18)
+9%
|
(17)
+7%
|
(16)
+2%
|
(17)
-6%
|
(19)
-11%
|
(21)
-11%
|
(22)
-1%
|
(23)
-5%
|
(23)
-2%
|
(25)
-6%
|
(25)
-1%
|
(25)
-3%
|
(24)
+5%
|
(27)
-13%
|
(28)
-3%
|
(29)
-2%
|
(31)
-7%
|
(28)
+11%
|
(27)
+1%
|
(27)
+2%
|
(26)
+5%
|
(28)
-10%
|
(29)
-3%
|
(30)
-5%
|
(33)
-8%
|
(33)
+0%
|
(32)
+1%
|
(34)
-5%
|
(31)
+7%
|
(30)
+6%
|
(29)
+4%
|
(23)
+20%
|
(21)
+9%
|
(19)
+9%
|
(16)
+16%
|
(13)
+19%
|
(9)
+32%
|
(5)
+39%
|
(1)
+81%
|
1
N/A
|
2
+60%
|
(11)
N/A
|
(12)
-5%
|
(1)
+92%
|
(2)
-125%
|
(4)
-89%
|
(4)
-13%
|
(3)
+26%
|
(4)
-10%
|
(4)
-1%
|
(7)
-106%
|
(10)
-37%
|
(16)
-59%
|
(26)
-60%
|
(28)
-10%
|
(32)
-11%
|
(25)
+21%
|
(22)
+10%
|
(20)
+9%
|
(17)
+15%
|
(21)
-21%
|
(20)
+3%
|
(18)
+13%
|
(17)
+5%
|
(10)
+39%
|
(9)
+10%
|
(7)
+27%
|
(5)
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
0
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
36
|
37
|
37
|
39
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(11)
|
(10)
|
(11)
|
(11)
|
(1)
|
0
|
0
|
(3)
|
(13)
|
0
|
0
|
(10)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(7)
|
(7)
|
(7)
|
(10)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
1
|
11
|
10
|
12
|
12
|
2
|
(0)
|
3
|
3
|
3
|
(1)
|
4
|
4
|
4
|
0
|
5
|
4
|
3
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
8
|
3
|
8
|
8
|
2
|
2
|
3
|
6
|
4
|
5
|
4
|
1
|
2
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
10
+37%
|
12
+19%
|
13
+10%
|
14
+4%
|
14
-1%
|
11
-20%
|
7
-38%
|
3
-58%
|
(1)
N/A
|
(6)
-420%
|
0
N/A
|
(2)
N/A
|
(3)
-37%
|
1
N/A
|
(4)
N/A
|
(3)
+30%
|
(3)
+13%
|
(4)
-57%
|
(7)
-72%
|
(5)
+25%
|
(5)
-1%
|
(3)
+38%
|
(3)
+1%
|
(9)
-178%
|
(12)
-29%
|
(16)
-38%
|
(17)
-3%
|
(18)
-11%
|
(18)
+0%
|
(19)
-3%
|
(21)
-9%
|
(19)
+6%
|
(21)
-8%
|
(21)
-2%
|
(22)
-6%
|
(23)
-3%
|
(23)
-1%
|
(24)
-1%
|
(24)
-3%
|
12
N/A
|
10
-10%
|
9
-9%
|
10
+9%
|
(28)
N/A
|
(25)
+8%
|
(25)
+1%
|
(26)
-4%
|
(25)
+5%
|
(28)
-12%
|
(29)
-3%
|
(30)
-5%
|
(33)
-8%
|
(32)
+0%
|
(32)
+1%
|
(34)
-5%
|
(31)
+7%
|
(30)
+4%
|
(29)
+3%
|
(24)
+18%
|
(32)
-33%
|
(30)
+8%
|
(28)
+7%
|
(25)
+11%
|
(11)
+56%
|
(6)
+44%
|
(2)
+70%
|
(3)
-58%
|
(11)
-290%
|
(12)
-3%
|
(12)
-4%
|
(11)
+8%
|
(3)
+77%
|
(4)
-55%
|
(5)
-13%
|
(3)
+24%
|
(4)
-10%
|
(4)
+1%
|
(9)
-128%
|
(12)
-36%
|
(11)
+6%
|
(23)
-107%
|
(24)
-7%
|
(24)
-1%
|
(32)
-33%
|
(29)
+11%
|
(26)
+10%
|
(22)
+13%
|
(17)
+25%
|
(16)
+7%
|
(16)
-2%
|
(18)
-13%
|
(11)
+41%
|
(9)
+14%
|
(7)
+28%
|
(5)
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(26)
|
(26)
|
(26)
|
(26)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
7
|
9
|
10
|
11
|
12
|
12
|
10
|
7
|
3
|
(1)
|
(5)
|
0
|
(2)
|
(3)
|
1
|
(4)
|
(3)
|
(3)
|
(4)
|
(7)
|
(5)
|
(5)
|
(3)
|
(3)
|
(9)
|
(12)
|
(16)
|
(17)
|
(19)
|
(19)
|
(19)
|
(21)
|
(19)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
11
|
10
|
9
|
10
|
(28)
|
(25)
|
(25)
|
(26)
|
(25)
|
(28)
|
(29)
|
(30)
|
(33)
|
(33)
|
(32)
|
(34)
|
(31)
|
(30)
|
(29)
|
(24)
|
(32)
|
(30)
|
(28)
|
(25)
|
(37)
|
(33)
|
(28)
|
(29)
|
(11)
|
(12)
|
(12)
|
(11)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
(9)
|
(12)
|
(11)
|
(23)
|
(24)
|
(24)
|
(32)
|
(29)
|
(26)
|
(22)
|
(17)
|
(16)
|
(16)
|
(18)
|
(11)
|
(9)
|
(7)
|
(5)
|
|
| Net Income (Common) |
7
N/A
|
9
+30%
|
10
+15%
|
11
+6%
|
12
+12%
|
12
-1%
|
10
-18%
|
7
-30%
|
3
-64%
|
(1)
N/A
|
(5)
-665%
|
0
N/A
|
(2)
N/A
|
(3)
-44%
|
1
N/A
|
(4)
N/A
|
(3)
+31%
|
(3)
+13%
|
(4)
-57%
|
(7)
-72%
|
(5)
+24%
|
(5)
+0%
|
(3)
+36%
|
(3)
+1%
|
(9)
-170%
|
(12)
-30%
|
(16)
-38%
|
(17)
-3%
|
(19)
-11%
|
(19)
+0%
|
(19)
-2%
|
(21)
-9%
|
(19)
+7%
|
(21)
-8%
|
(21)
-2%
|
(22)
-6%
|
(23)
-4%
|
(23)
-1%
|
(24)
-1%
|
(24)
-3%
|
11
N/A
|
10
-11%
|
9
-9%
|
10
+9%
|
(28)
N/A
|
(25)
+8%
|
(25)
+1%
|
(26)
-3%
|
(25)
+5%
|
(28)
-12%
|
(29)
-3%
|
(30)
-5%
|
(33)
-8%
|
(33)
+0%
|
(32)
+1%
|
(34)
-5%
|
(31)
+7%
|
(30)
+3%
|
(29)
+3%
|
(24)
+18%
|
(32)
-33%
|
(30)
+8%
|
(28)
+7%
|
(25)
+11%
|
(11)
+57%
|
(6)
+45%
|
(2)
+73%
|
(3)
-67%
|
(11)
-327%
|
(12)
-3%
|
(12)
-4%
|
(11)
+8%
|
(3)
+77%
|
(4)
-55%
|
(5)
-23%
|
(4)
+22%
|
(4)
-9%
|
(4)
+1%
|
(9)
-106%
|
(12)
-36%
|
(11)
+6%
|
(23)
-107%
|
(24)
-7%
|
(24)
-1%
|
(32)
-33%
|
(29)
+11%
|
(26)
+10%
|
(22)
+13%
|
(17)
+25%
|
(16)
+7%
|
(16)
-2%
|
(18)
-13%
|
(11)
+41%
|
(9)
+14%
|
(7)
+28%
|
(5)
+23%
|
|
| EPS (Diluted) |
1 747.74
N/A
|
2 265.5
+30%
|
2 664.1
+18%
|
2 903.42
+9%
|
3 091.75
+6%
|
3 226.57
+4%
|
2 572.82
-20%
|
1 849.73
-28%
|
627
-66%
|
-175.64
N/A
|
-1 343.58
-665%
|
21.19
N/A
|
-476.75
N/A
|
-725
-52%
|
189.73
N/A
|
-1 104.87
N/A
|
-745.5
+33%
|
-663.33
+11%
|
-1 044.1
-57%
|
-1 792.05
-72%
|
-1 334.5
+26%
|
-1 333.25
+0%
|
-853.75
+36%
|
-842.74
+1%
|
-2 273.75
-170%
|
-2 959
-30%
|
-4 069.99
-38%
|
-4 189
-3%
|
-4 646.25
-11%
|
-4 746.15
-2%
|
-4 862.56
-2%
|
-5 287.43
-9%
|
-4 776
+10%
|
-5 286.66
-11%
|
-5 250.24
+1%
|
-6 011.62
-15%
|
-5 765.5
+4%
|
-4 971.27
+14%
|
-5 019.14
-1%
|
-5 053.12
-1%
|
2 251.19
N/A
|
2 097.91
-7%
|
1 871.22
-11%
|
2 032.44
+9%
|
-5 522.8
N/A
|
-5 079.2
+8%
|
-4 588.9
+10%
|
-4 351.83
+5%
|
-4 132.33
+5%
|
-4 497.41
-9%
|
-4 620.8
-3%
|
-4 868.87
-5%
|
-5 447
-12%
|
-4 788.23
+12%
|
-3 988.27
+17%
|
-4 137.43
-4%
|
-3 935.37
+5%
|
-3 705.24
+6%
|
-3 551.92
+4%
|
-2 900.84
+18%
|
-4 006
-38%
|
-3 564.81
+11%
|
-3 283.09
+8%
|
-2 486.86
+24%
|
-1 185.33
+52%
|
-568.75
+52%
|
-152.95
+73%
|
-259.7
-70%
|
-600.47
-131%
|
-206.81
+66%
|
-225.27
-9%
|
-205.41
+9%
|
-47.77
+77%
|
-69.59
-46%
|
-60.33
+13%
|
-43.16
+28%
|
-52.81
-22%
|
-34.01
+36%
|
-65
-91%
|
-88.58
-36%
|
-74.22
+16%
|
-45.78
+38%
|
-44.81
+2%
|
-48.75
-9%
|
-64.4
-32%
|
-53.41
+17%
|
-42.45
+21%
|
-31.41
+26%
|
-26
+17%
|
-8.22
+68%
|
-6.78
+18%
|
-6.51
+4%
|
-3.57
+45%
|
-1.89
+47%
|
-1.09
+42%
|
-0.69
+37%
|
|