Presto Automation Inc
NASDAQ:PRST
Cash Flow Statement
Cash Flow Statement
Presto Automation Inc
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(69)
|
(98)
|
(61)
|
(56)
|
(2)
|
20
|
(20)
|
(34)
|
(64)
|
(65)
|
(67)
|
|
| Depreciation & Amortization |
6
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
2
|
2
|
2
|
11
|
7
|
11
|
9
|
2
|
9
|
7
|
|
| Other Non-Cash Items |
33
|
64
|
29
|
21
|
(39)
|
(65)
|
(26)
|
(10)
|
22
|
22
|
21
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(9)
|
(19)
|
(17)
|
(14)
|
(4)
|
(1)
|
(1)
|
(1)
|
(5)
|
(0)
|
2
|
|
| Cash from Operating Activities |
(39)
N/A
|
(47)
-20%
|
(46)
+1%
|
(47)
-2%
|
(43)
+9%
|
(44)
-1%
|
(45)
-2%
|
(45)
+0%
|
(44)
+1%
|
(40)
+9%
|
(41)
-3%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-9%
|
(2)
-48%
|
(2)
-37%
|
(3)
-42%
|
(6)
-90%
|
(7)
-10%
|
(8)
-20%
|
(8)
+1%
|
(6)
+29%
|
(6)
+0%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
10
|
10
|
19
|
21
|
|
| Net Issuance of Debt |
14
|
15
|
16
|
10
|
37
|
35
|
23
|
23
|
(4)
|
1
|
2
|
|
| Other |
43
|
37
|
22
|
5
|
46
|
46
|
43
|
41
|
0
|
1
|
0
|
|
| Cash from Financing Activities |
57
N/A
|
53
-8%
|
38
-28%
|
16
-59%
|
84
+438%
|
82
-2%
|
68
-17%
|
75
+10%
|
6
-92%
|
21
+259%
|
24
+15%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
17
N/A
|
5
-73%
|
(10)
N/A
|
(34)
-234%
|
38
N/A
|
33
-14%
|
17
-49%
|
22
+33%
|
(46)
N/A
|
(25)
+46%
|
(23)
+8%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(40)
N/A
|
(48)
-19%
|
(48)
+0%
|
(49)
-3%
|
(46)
+7%
|
(47)
-3%
|
(49)
-3%
|
(50)
-3%
|
(50)
+1%
|
(45)
+9%
|
(46)
-2%
|
|