Prothena Corporation PLC
NASDAQ:PRTA
Cash Flow Statement
Cash Flow Statement
Prothena Corporation PLC
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(41)
|
(37)
|
(39)
|
(41)
|
(40)
|
(41)
|
(42)
|
(41)
|
(14)
|
(2)
|
(5)
|
(7)
|
(40)
|
(60)
|
(70)
|
(81)
|
(93)
|
(115)
|
(135)
|
(160)
|
(168)
|
(145)
|
(154)
|
(153)
|
(167)
|
(209)
|
(181)
|
(156)
|
(128)
|
(84)
|
(79)
|
(78)
|
(80)
|
(91)
|
(102)
|
(111)
|
(124)
|
(70)
|
70
|
67
|
67
|
(1)
|
(157)
|
(117)
|
(128)
|
(141)
|
(73)
|
(147)
|
(172)
|
(51)
|
(132)
|
(122)
|
(110)
|
(303)
|
(280)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(0)
|
(2)
|
(2)
|
(1)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
3
|
5
|
5
|
5
|
(3)
|
(6)
|
(8)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(11)
|
(9)
|
(8)
|
39
|
41
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
6
|
6
|
7
|
8
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
9
|
10
|
12
|
15
|
23
|
25
|
27
|
29
|
25
|
27
|
28
|
30
|
30
|
27
|
26
|
24
|
23
|
24
|
23
|
22
|
22
|
22
|
23
|
23
|
23
|
25
|
26
|
29
|
31
|
31
|
32
|
34
|
37
|
41
|
45
|
46
|
47
|
46
|
45
|
45
|
41
|
|
| Other Non-Cash Items |
7
|
7
|
6
|
6
|
3
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
9
|
12
|
22
|
26
|
27
|
30
|
26
|
28
|
32
|
34
|
34
|
31
|
31
|
29
|
28
|
29
|
28
|
28
|
28
|
27
|
28
|
28
|
29
|
30
|
32
|
35
|
37
|
37
|
39
|
40
|
44
|
48
|
51
|
52
|
51
|
49
|
47
|
48
|
44
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
(0)
|
1
|
2
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
2
|
|
| Change in Working Capital |
5
|
1
|
0
|
(7)
|
(2)
|
4
|
2
|
6
|
1
|
1
|
2
|
1
|
2
|
3
|
8
|
11
|
11
|
14
|
13
|
19
|
12
|
(23)
|
1
|
(7)
|
9
|
144
|
98
|
94
|
82
|
(31)
|
(7)
|
(4)
|
(7)
|
(2)
|
(1)
|
3
|
1
|
1
|
(8)
|
(10)
|
(9)
|
(12)
|
1
|
(19)
|
(19)
|
(15)
|
(45)
|
(21)
|
(24)
|
(87)
|
(62)
|
(68)
|
(60)
|
22
|
7
|
|
| Cash from Operating Activities |
(28)
N/A
|
(30)
-4%
|
(32)
-8%
|
(42)
-31%
|
(39)
+8%
|
(35)
+9%
|
(38)
-8%
|
(32)
+15%
|
(9)
+72%
|
4
N/A
|
2
-50%
|
(1)
N/A
|
(33)
-4 797%
|
(51)
-52%
|
(55)
-9%
|
(62)
-13%
|
(73)
-17%
|
(89)
-22%
|
(102)
-14%
|
(116)
-14%
|
(129)
-11%
|
(138)
-7%
|
(126)
+9%
|
(131)
-4%
|
(125)
+5%
|
(31)
+75%
|
(47)
-51%
|
(28)
+39%
|
(14)
+50%
|
(84)
-498%
|
(60)
+29%
|
(53)
+11%
|
(59)
-11%
|
(65)
-11%
|
(76)
-16%
|
(80)
-6%
|
(91)
-13%
|
(36)
+61%
|
96
N/A
|
93
-4%
|
89
-4%
|
17
-81%
|
(126)
N/A
|
(109)
+14%
|
(119)
-9%
|
(129)
-8%
|
(88)
+32%
|
(134)
-52%
|
(159)
-19%
|
(99)
+38%
|
(153)
-55%
|
(150)
+2%
|
(130)
+13%
|
(193)
-48%
|
(188)
+2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(11)
|
(17)
|
(19)
|
(18)
|
(10)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+29%
|
(1)
N/A
|
(1)
-160%
|
(1)
N/A
|
(1)
-8%
|
(2)
-14%
|
(1)
+66%
|
(0)
+26%
|
(1)
-50%
|
(1)
+17%
|
(1)
N/A
|
(1)
N/A
|
(0)
+60%
|
(0)
-100%
|
(1)
-245%
|
(2)
-16%
|
(6)
-294%
|
(11)
-67%
|
(17)
-58%
|
(19)
-13%
|
(14)
+24%
|
(10)
+28%
|
(4)
+65%
|
(1)
+63%
|
(1)
+8%
|
(1)
+33%
|
(2)
-116%
|
(2)
+8%
|
(2)
N/A
|
(2)
-6%
|
(1)
+68%
|
(0)
+27%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-300%
|
(1)
-45%
|
(1)
-3%
|
(1)
-33%
|
(1)
+25%
|
(0)
+23%
|
(1)
-9%
|
(1)
-120%
|
(2)
-36%
|
(3)
-85%
|
(3)
-4%
|
(2)
+23%
|
(2)
+22%
|
(0)
+83%
|
(0)
+20%
|
(0)
+24%
|
(0)
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
26
|
0
|
0
|
0
|
85
|
85
|
188
|
202
|
118
|
118
|
148
|
135
|
137
|
265
|
133
|
133
|
139
|
171
|
172
|
174
|
168
|
52
|
50
|
47
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
102
|
189
|
190
|
111
|
91
|
22
|
241
|
263
|
281
|
265
|
45
|
23
|
4
|
2
|
2
|
1
|
0
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
29
|
30
|
33
|
142
|
133
|
123
|
115
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
3
|
4
|
14
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
29
N/A
|
30
+3%
|
33
+8%
|
168
+418%
|
159
-5%
|
149
-7%
|
141
-5%
|
84
-40%
|
85
+1%
|
188
+121%
|
203
+8%
|
118
-42%
|
119
+0%
|
149
+26%
|
137
-8%
|
141
+3%
|
269
+91%
|
136
-49%
|
137
+1%
|
153
+12%
|
184
+20%
|
185
+0%
|
183
-1%
|
165
-10%
|
49
-71%
|
46
-5%
|
43
-8%
|
40
-6%
|
(3)
N/A
|
(2)
+34%
|
(1)
+48%
|
0
N/A
|
0
+74%
|
0
-50%
|
0
N/A
|
0
+10%
|
81
+36 855%
|
102
+25%
|
189
+86%
|
190
+1%
|
110
-42%
|
91
-17%
|
22
-75%
|
241
+978%
|
264
+9%
|
281
+7%
|
265
-5%
|
45
-83%
|
23
-50%
|
4
-80%
|
2
-53%
|
2
-27%
|
1
-57%
|
0
-77%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
125
N/A
|
119
-4%
|
112
-6%
|
102
-9%
|
52
-49%
|
76
+46%
|
191
+153%
|
204
+7%
|
117
-43%
|
85
-27%
|
99
+16%
|
82
-17%
|
77
-6%
|
194
+152%
|
41
-79%
|
25
-39%
|
20
-18%
|
36
+78%
|
33
-10%
|
47
+44%
|
31
-35%
|
(78)
N/A
|
14
N/A
|
(5)
N/A
|
10
N/A
|
(19)
N/A
|
(88)
-366%
|
(63)
+29%
|
(53)
+15%
|
(59)
-10%
|
(66)
-12%
|
(76)
-16%
|
(80)
-6%
|
(10)
+88%
|
66
N/A
|
284
+331%
|
282
-1%
|
199
-30%
|
108
-46%
|
(105)
N/A
|
132
N/A
|
144
+9%
|
151
+5%
|
176
+16%
|
(92)
N/A
|
(140)
-53%
|
(96)
+31%
|
(153)
-59%
|
(149)
+3%
|
(130)
+13%
|
(193)
-48%
|
(188)
+2%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(29)
N/A
|
(30)
-3%
|
(33)
-8%
|
(43)
-33%
|
(40)
+8%
|
(37)
+9%
|
(40)
-8%
|
(33)
+17%
|
(10)
+71%
|
3
N/A
|
2
-55%
|
(1)
N/A
|
(34)
-2 693%
|
(51)
-51%
|
(56)
-9%
|
(64)
-15%
|
(75)
-17%
|
(92)
-23%
|
(113)
-23%
|
(133)
-18%
|
(148)
-11%
|
(156)
-5%
|
(136)
+13%
|
(135)
+1%
|
(126)
+6%
|
(32)
+75%
|
(47)
-48%
|
(30)
+36%
|
(16)
+47%
|
(86)
-444%
|
(62)
+28%
|
(54)
+13%
|
(59)
-11%
|
(66)
-11%
|
(76)
-15%
|
(81)
-6%
|
(91)
-13%
|
(36)
+61%
|
96
N/A
|
92
-4%
|
88
-4%
|
16
-82%
|
(127)
N/A
|
(109)
+14%
|
(119)
-9%
|
(130)
-9%
|
(89)
+31%
|
(137)
-53%
|
(162)
-19%
|
(101)
+38%
|
(155)
-54%
|
(150)
+3%
|
(131)
+13%
|
(193)
-48%
|
(188)
+2%
|
|