Polestar Automotive Holding Uk Plc
NASDAQ:PSNY
Income Statement
Earnings Waterfall
Polestar Automotive Holding Uk Plc
Income Statement
Polestar Automotive Holding Uk Plc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
78
|
0
|
0
|
0
|
206
|
0
|
0
|
335
|
380
|
|
| Revenue |
2 462
N/A
|
2 556
+4%
|
2 652
+4%
|
2 830
+7%
|
2 368
-16%
|
2 178
-8%
|
2 057
-6%
|
2 034
-1%
|
3 457
+70%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2 343)
|
(2 411)
|
(2 568)
|
(2 747)
|
(2 778)
|
(2 627)
|
(2 497)
|
(2 910)
|
(4 232)
|
|
| Gross Profit |
119
N/A
|
145
+22%
|
84
-42%
|
83
-1%
|
(410)
N/A
|
(462)
-13%
|
(454)
+2%
|
(876)
-93%
|
(775)
+12%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1 029)
|
(1 001)
|
(958)
|
(1 023)
|
(1 083)
|
(1 042)
|
(1 021)
|
(926)
|
(1 316)
|
|
| Selling, General & Administrative |
(848)
|
(841)
|
(866)
|
(924)
|
(944)
|
(967)
|
(946)
|
(891)
|
(1 312)
|
|
| Research & Development |
(71)
|
(171)
|
(150)
|
(180)
|
(157)
|
(135)
|
(101)
|
(38)
|
(61)
|
|
| Depreciation & Amortization |
(113)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
|
| Other Operating Expenses |
3
|
11
|
58
|
81
|
18
|
58
|
25
|
3
|
76
|
|
| Operating Income |
(909)
N/A
|
(855)
+6%
|
(875)
-2%
|
(940)
-7%
|
(1 493)
-59%
|
(1 503)
-1%
|
(1 473)
+2%
|
(1 802)
-22%
|
(2 091)
-16%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(104)
|
(18)
|
(70)
|
(125)
|
(142)
|
(290)
|
(305)
|
(372)
|
(532)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(0)
|
(818)
|
|
| Total Other Income |
565
|
688
|
684
|
346
|
461
|
337
|
364
|
115
|
145
|
|
| Pre-Tax Income |
(449)
N/A
|
(186)
+59%
|
(261)
-41%
|
(719)
-175%
|
(1 191)
-66%
|
(1 456)
-22%
|
(1 413)
+3%
|
(2 059)
-46%
|
(3 296)
-60%
|
|
| Net Income | ||||||||||
| Tax Provision |
(17)
|
(15)
|
(15)
|
(12)
|
9
|
8
|
0
|
9
|
53
|
|
| Income from Continuing Operations |
(466)
|
(200)
|
(276)
|
(731)
|
(1 182)
|
(1 447)
|
(1 412)
|
(2 050)
|
(3 243)
|
|
| Net Income (Common) |
(466)
N/A
|
(200)
+57%
|
(276)
-38%
|
(731)
-165%
|
(1 182)
-62%
|
(1 447)
-22%
|
(1 412)
+2%
|
(2 050)
-45%
|
(3 243)
-58%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.09
+61%
|
-0.12
-33%
|
-0.36
-200%
|
-16.81
-4 569%
|
-0.68
+96%
|
-20.07
-2 851%
|
-29.14
-45%
|
-46
-58%
|
|