PTC Inc
NASDAQ:PTC
Balance Sheet
Balance Sheet Decomposition
PTC Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 265m |
Receivables | 678m |
Other Current Assets | 191.4m |
Non-Current Assets | 5.1B |
PP&E | 226.7m |
Intangibles | 4.4B |
Other Non-Current Assets | 498.2m |
Current Liabilities | 950.3m |
Accounts Payable | 14.4m |
Accrued Liabilities | 259.7m |
Other Current Liabilities | 676.3m |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 265.8m |
Balance Sheet
PTC Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
294
|
273
|
278
|
280
|
260
|
270
|
276
|
327
|
272
|
288
|
|
Cash Equivalents |
294
|
273
|
278
|
280
|
260
|
270
|
276
|
327
|
272
|
288
|
|
Short-Term Investments |
0
|
0
|
19
|
18
|
26
|
28
|
28
|
0
|
0
|
0
|
|
Total Receivables |
236
|
197
|
161
|
152
|
129
|
373
|
415
|
541
|
637
|
811
|
|
Accounts Receivables |
236
|
197
|
161
|
152
|
129
|
373
|
415
|
541
|
637
|
811
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
203
|
234
|
185
|
216
|
219
|
112
|
115
|
205
|
160
|
178
|
|
Total Current Assets |
732
|
705
|
643
|
667
|
634
|
783
|
833
|
1 073
|
1 069
|
1 277
|
|
PP&E Net |
68
|
65
|
67
|
64
|
81
|
106
|
251
|
253
|
236
|
231
|
|
PP&E Gross |
68
|
65
|
0
|
64
|
81
|
106
|
251
|
253
|
236
|
231
|
|
Accumulated Depreciation |
219
|
238
|
0
|
292
|
312
|
335
|
359
|
378
|
392
|
313
|
|
Intangible Assets |
337
|
291
|
310
|
258
|
200
|
170
|
238
|
379
|
383
|
941
|
|
Goodwill |
1 013
|
1 069
|
1 170
|
1 183
|
1 183
|
1 238
|
1 626
|
2 192
|
2 354
|
3 359
|
|
Long-Term Investments |
0
|
0
|
31
|
32
|
30
|
30
|
31
|
0
|
0
|
0
|
|
Other Long-Term Assets |
51
|
80
|
125
|
158
|
202
|
339
|
404
|
611
|
646
|
480
|
|
Other Assets |
1 013
|
1 069
|
1 170
|
1 183
|
1 183
|
1 238
|
1 626
|
2 192
|
2 354
|
3 359
|
|
Total Assets |
2 200
N/A
|
2 210
+0%
|
2 346
+6%
|
2 360
+1%
|
2 329
-1%
|
2 665
+14%
|
3 383
+27%
|
4 508
+33%
|
4 687
+4%
|
6 289
+34%
|
|
Liabilities | |||||||||||
Accounts Payable |
20
|
13
|
18
|
35
|
54
|
42
|
25
|
33
|
40
|
44
|
|
Accrued Liabilities |
202
|
180
|
230
|
187
|
173
|
190
|
232
|
259
|
243
|
318
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
25
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Other Current Liabilities |
380
|
374
|
407
|
456
|
509
|
406
|
424
|
487
|
509
|
1 300
|
|
Total Current Liabilities |
627
|
617
|
655
|
679
|
735
|
638
|
681
|
779
|
792
|
1 671
|
|
Long-Term Debt |
587
|
618
|
752
|
712
|
643
|
669
|
1 005
|
1 440
|
1 351
|
1 686
|
|
Deferred Income Tax |
37
|
42
|
14
|
18
|
6
|
42
|
12
|
4
|
28
|
30
|
|
Other Liabilities |
96
|
72
|
83
|
66
|
70
|
114
|
246
|
246
|
220
|
224
|
|
Total Liabilities |
1 346
N/A
|
1 350
+0%
|
1 503
+11%
|
1 475
-2%
|
1 454
-1%
|
1 463
+1%
|
1 945
+33%
|
2 469
+27%
|
2 391
-3%
|
3 612
+51%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
650
|
603
|
657
|
651
|
599
|
191
|
62
|
415
|
728
|
973
|
|
Additional Paid In Capital |
1 597
|
1 553
|
1 599
|
1 609
|
1 558
|
1 503
|
1 603
|
1 719
|
1 721
|
1 821
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
94
|
92
|
100
|
74
|
85
|
111
|
103
|
96
|
154
|
118
|
|
Total Equity |
854
N/A
|
860
+1%
|
843
-2%
|
885
+5%
|
875
-1%
|
1 202
+37%
|
1 438
+20%
|
2 039
+42%
|
2 296
+13%
|
2 677
+17%
|
|
Total Liabilities & Equity |
2 200
N/A
|
2 210
+0%
|
2 346
+6%
|
2 360
+1%
|
2 329
-1%
|
2 665
+14%
|
3 383
+27%
|
4 508
+33%
|
4 687
+4%
|
6 289
+34%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
115
|
114
|
115
|
115
|
118
|
115
|
116
|
117
|
118
|
119
|