PTC Therapeutics Inc
NASDAQ:PTCT
Income Statement
Earnings Waterfall
PTC Therapeutics Inc
Income Statement
PTC Therapeutics Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
7
|
7
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
7
|
9
|
8
|
9
|
9
|
11
|
12
|
13
|
13
|
13
|
13
|
12
|
11
|
10
|
12
|
16
|
19
|
38
|
57
|
71
|
88
|
89
|
87
|
91
|
90
|
88
|
91
|
95
|
102
|
111
|
129
|
142
|
157
|
171
|
170
|
164
|
151
|
141
|
|
| Revenue |
34
N/A
|
29
-16%
|
28
-2%
|
37
+33%
|
35
-6%
|
37
+6%
|
32
-14%
|
17
-46%
|
25
+48%
|
24
-6%
|
29
+22%
|
37
+28%
|
37
N/A
|
48
+31%
|
57
+18%
|
70
+23%
|
83
+18%
|
90
+9%
|
123
+36%
|
142
+15%
|
194
+37%
|
224
+15%
|
245
+9%
|
256
+5%
|
265
+3%
|
262
-1%
|
279
+6%
|
297
+6%
|
307
+3%
|
322
+5%
|
311
-3%
|
358
+15%
|
381
+6%
|
430
+13%
|
472
+10%
|
492
+4%
|
539
+9%
|
569
+6%
|
618
+9%
|
697
+13%
|
699
+0%
|
770
+10%
|
819
+6%
|
798
-3%
|
938
+17%
|
928
-1%
|
900
-3%
|
901
+0%
|
807
-10%
|
1 773
+120%
|
1 765
0%
|
1 779
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
(10)
|
(11)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(19)
|
(24)
|
(26)
|
(28)
|
(32)
|
(33)
|
(36)
|
(43)
|
(45)
|
(49)
|
(52)
|
(47)
|
(65)
|
(66)
|
(69)
|
(70)
|
(57)
|
(56)
|
(51)
|
(56)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
74
+178%
|
114
+55%
|
190
+66%
|
216
+14%
|
235
+9%
|
245
+4%
|
252
+3%
|
250
-1%
|
266
+6%
|
285
+7%
|
295
+4%
|
308
+4%
|
295
-4%
|
341
+15%
|
362
+6%
|
406
+12%
|
446
+10%
|
464
+4%
|
506
+9%
|
536
+6%
|
583
+9%
|
654
+12%
|
654
+0%
|
722
+10%
|
767
+6%
|
751
-2%
|
872
+16%
|
862
-1%
|
832
-3%
|
830
0%
|
749
-10%
|
1 717
+129%
|
1 714
0%
|
1 723
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(61)
|
(58)
|
(64)
|
(70)
|
(80)
|
(88)
|
(94)
|
(102)
|
(125)
|
(147)
|
(165)
|
(188)
|
(204)
|
(216)
|
(222)
|
(226)
|
(215)
|
(210)
|
(218)
|
(234)
|
(254)
|
(271)
|
(283)
|
(310)
|
(368)
|
(418)
|
(468)
|
(498)
|
(536)
|
(573)
|
(698)
|
(738)
|
(783)
|
(843)
|
(794)
|
(850)
|
(881)
|
(899)
|
(940)
|
(986)
|
(1 068)
|
(1 200)
|
(1 112)
|
(1 146)
|
(1 094)
|
(1 366)
|
(1 028)
|
(961)
|
(892)
|
(844)
|
(836)
|
(790)
|
|
| Selling, General & Administrative |
(15)
|
(15)
|
(18)
|
(21)
|
(25)
|
(28)
|
(30)
|
(34)
|
(45)
|
(55)
|
(63)
|
(74)
|
(82)
|
(90)
|
(97)
|
(99)
|
(97)
|
(97)
|
(102)
|
(110)
|
(121)
|
(129)
|
(133)
|
(140)
|
(154)
|
(161)
|
(177)
|
(188)
|
(203)
|
(220)
|
(225)
|
(233)
|
(245)
|
(248)
|
(263)
|
(275)
|
(286)
|
(298)
|
(309)
|
(320)
|
(326)
|
(340)
|
(348)
|
(349)
|
(333)
|
(319)
|
(300)
|
(293)
|
(301)
|
(309)
|
(324)
|
(335)
|
|
| Research & Development |
(46)
|
(43)
|
(46)
|
(49)
|
(55)
|
(60)
|
(63)
|
(68)
|
(80)
|
(92)
|
(102)
|
(114)
|
(122)
|
(125)
|
(126)
|
(127)
|
(118)
|
(114)
|
(116)
|
(114)
|
(118)
|
(121)
|
(123)
|
(148)
|
(172)
|
(193)
|
(221)
|
(229)
|
(258)
|
(295)
|
(412)
|
(441)
|
(478)
|
(522)
|
(471)
|
(509)
|
(541)
|
(546)
|
(578)
|
(613)
|
(652)
|
(707)
|
(735)
|
(734)
|
(667)
|
(588)
|
(534)
|
(531)
|
(534)
|
(527)
|
(508)
|
(447)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(15)
|
(21)
|
(26)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(30)
|
(32)
|
(34)
|
(37)
|
(40)
|
(44)
|
(49)
|
(55)
|
(67)
|
(81)
|
(97)
|
(117)
|
(133)
|
(154)
|
(181)
|
(223)
|
(235)
|
(190)
|
(135)
|
(61)
|
(13)
|
(14)
|
(19)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(41)
|
(46)
|
(55)
|
(48)
|
(28)
|
(31)
|
(29)
|
(23)
|
(33)
|
(16)
|
(18)
|
1
|
12
|
28
|
44
|
26
|
(22)
|
126
|
119
|
128
|
(225)
|
(4)
|
(3)
|
4
|
5
|
10
|
11
|
|
| Operating Income |
(27)
N/A
|
(29)
-9%
|
(36)
-24%
|
(33)
+8%
|
(45)
-36%
|
(51)
-13%
|
(62)
-21%
|
(85)
-37%
|
(99)
-17%
|
(123)
-24%
|
(137)
-11%
|
(151)
-11%
|
(167)
-11%
|
(167)
0%
|
(165)
+1%
|
(155)
+6%
|
(132)
+15%
|
(120)
+9%
|
(96)
+20%
|
(95)
+1%
|
(64)
+32%
|
(55)
+15%
|
(48)
+13%
|
(65)
-36%
|
(116)
-78%
|
(168)
-45%
|
(201)
-20%
|
(214)
-6%
|
(241)
-13%
|
(265)
-10%
|
(403)
-52%
|
(398)
+1%
|
(421)
-6%
|
(437)
-4%
|
(348)
+20%
|
(386)
-11%
|
(374)
+3%
|
(363)
+3%
|
(357)
+2%
|
(332)
+7%
|
(414)
-25%
|
(479)
-16%
|
(344)
+28%
|
(394)
-15%
|
(222)
+44%
|
(505)
-128%
|
(196)
+61%
|
(131)
+33%
|
(142)
-9%
|
873
N/A
|
877
+0%
|
933
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(7)
|
(7)
|
(7)
|
(6)
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
(2)
|
(5)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(13)
|
(16)
|
(19)
|
(38)
|
(56)
|
(70)
|
(87)
|
(92)
|
(100)
|
(116)
|
(108)
|
(111)
|
(110)
|
(109)
|
(126)
|
(125)
|
(125)
|
(133)
|
(147)
|
(162)
|
(169)
|
(170)
|
(163)
|
(155)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
(251)
|
(251)
|
(355)
|
0
|
(139)
|
(141)
|
(60)
|
(60)
|
(59)
|
(57)
|
|
| Total Other Income |
2
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
2
|
14
|
0
|
12
|
38
|
85
|
88
|
80
|
36
|
(44)
|
(34)
|
(78)
|
(93)
|
(31)
|
(14)
|
32
|
42
|
6
|
(8)
|
(12)
|
9
|
8
|
9
|
11
|
20
|
|
| Pre-Tax Income |
(26)
N/A
|
(34)
-31%
|
(43)
-25%
|
(40)
+7%
|
(52)
-29%
|
(51)
+1%
|
(62)
-21%
|
(84)
-37%
|
(98)
-17%
|
(122)
-24%
|
(135)
-11%
|
(151)
-12%
|
(170)
-12%
|
(173)
-2%
|
(174)
0%
|
(166)
+5%
|
(142)
+15%
|
(129)
+9%
|
(108)
+17%
|
(106)
+1%
|
(78)
+27%
|
(68)
+13%
|
(60)
+12%
|
(77)
-29%
|
(128)
-67%
|
(181)
-41%
|
(212)
-18%
|
(222)
-5%
|
(240)
-8%
|
(281)
-17%
|
(421)
-50%
|
(408)
+3%
|
(403)
+1%
|
(419)
-4%
|
(355)
+15%
|
(442)
-24%
|
(518)
-17%
|
(512)
+1%
|
(543)
-6%
|
(536)
+1%
|
(588)
-10%
|
(601)
-2%
|
(689)
-15%
|
(729)
-6%
|
(696)
+4%
|
(646)
+7%
|
(494)
+23%
|
(425)
+14%
|
(363)
+15%
|
651
N/A
|
666
+2%
|
741
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
(12)
|
(11)
|
(11)
|
(33)
|
(35)
|
(36)
|
(36)
|
(14)
|
(6)
|
(10)
|
(13)
|
5
|
29
|
29
|
71
|
87
|
70
|
67
|
15
|
(28)
|
(0)
|
(57)
|
(37)
|
11
|
|
| Income from Continuing Operations |
(26)
|
(34)
|
(43)
|
(40)
|
(52)
|
(51)
|
(62)
|
(84)
|
(94)
|
(118)
|
(131)
|
(147)
|
(170)
|
(174)
|
(174)
|
(166)
|
(142)
|
(130)
|
(109)
|
(107)
|
(79)
|
(69)
|
(61)
|
(79)
|
(128)
|
(181)
|
(213)
|
(222)
|
(252)
|
(292)
|
(432)
|
(442)
|
(438)
|
(454)
|
(391)
|
(455)
|
(524)
|
(522)
|
(556)
|
(531)
|
(559)
|
(571)
|
(618)
|
(642)
|
(627)
|
(579)
|
(480)
|
(453)
|
(363)
|
595
|
629
|
752
|
|
| Net Income (Common) |
1
N/A
|
(22)
N/A
|
(190)
-757%
|
(187)
+2%
|
(66)
+65%
|
(51)
+23%
|
(62)
-21%
|
(84)
-37%
|
(94)
-11%
|
(118)
-25%
|
(131)
-11%
|
(147)
-12%
|
(170)
-16%
|
(174)
-2%
|
(174)
0%
|
(166)
+5%
|
(142)
+15%
|
(130)
+9%
|
(109)
+16%
|
(107)
+1%
|
(79)
+26%
|
(69)
+12%
|
(61)
+12%
|
(79)
-28%
|
(128)
-63%
|
(181)
-41%
|
(213)
-18%
|
(222)
-4%
|
(252)
-13%
|
(292)
-16%
|
(432)
-48%
|
(442)
-2%
|
(438)
+1%
|
(454)
-4%
|
(391)
+14%
|
(455)
-16%
|
(524)
-15%
|
(522)
+0%
|
(556)
-6%
|
(531)
+4%
|
(559)
-5%
|
(571)
-2%
|
(618)
-8%
|
(642)
-4%
|
(627)
+2%
|
(579)
+8%
|
(480)
+17%
|
(453)
+5%
|
(363)
+20%
|
595
N/A
|
629
+6%
|
752
+19%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.95
N/A
|
-73.19
-7 604%
|
-7.87
+89%
|
-5.18
+34%
|
-2.08
+60%
|
-2.09
0%
|
-2.87
-37%
|
-2.97
-3%
|
-3.55
-20%
|
-3.89
-10%
|
-4.33
-11%
|
-5.07
-17%
|
-5.13
-1%
|
-5.13
N/A
|
-4.89
+5%
|
-4.17
+15%
|
-3.8
+9%
|
-2.74
+28%
|
-2.59
+5%
|
-2.02
+22%
|
-1.66
+18%
|
-1.32
+20%
|
-1.63
-23%
|
-2.75
-69%
|
-3.23
-17%
|
-3.81
-18%
|
-3.93
-3%
|
-4.27
-9%
|
-4.68
-10%
|
-6.62
-41%
|
-6.53
+1%
|
-6.64
-2%
|
-6.46
+3%
|
-5.55
+14%
|
-6.44
-16%
|
-7.43
-15%
|
-7.33
+1%
|
-7.78
-6%
|
-7.41
+5%
|
-7.79
-5%
|
-7.75
+1%
|
-8.27
-7%
|
-8.51
-3%
|
-8.37
+2%
|
-7.57
+10%
|
-6.25
+17%
|
-5.89
+6%
|
-4.73
+20%
|
6.88
N/A
|
8.05
+17%
|
8.62
+7%
|
|