Pattern Group Inc
NASDAQ:PTRN
Balance Sheet
Balance Sheet Decomposition
Pattern Group Inc
Pattern Group Inc
Balance Sheet
Pattern Group Inc
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
127
|
176
|
289
|
|
| Cash Equivalents |
127
|
176
|
289
|
|
| Total Receivables |
76
|
107
|
177
|
|
| Accounts Receivables |
76
|
107
|
177
|
|
| Other Receivables |
0
|
0
|
0
|
|
| Inventory |
191
|
264
|
295
|
|
| Other Current Assets |
11
|
11
|
32
|
|
| Total Current Assets |
405
|
558
|
793
|
|
| PP&E Net |
43
|
63
|
69
|
|
| PP&E Gross |
43
|
63
|
69
|
|
| Accumulated Depreciation |
15
|
25
|
39
|
|
| Intangible Assets |
10
|
7
|
17
|
|
| Goodwill |
26
|
26
|
38
|
|
| Other Long-Term Assets |
7
|
11
|
31
|
|
| Other Assets |
26
|
26
|
38
|
|
| Total Assets |
491
N/A
|
664
+35%
|
948
+43%
|
|
| Liabilities | ||||
| Accounts Payable |
125
|
212
|
275
|
|
| Accrued Liabilities |
32
|
46
|
63
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
|
| Total Current Liabilities |
157
|
258
|
339
|
|
| Long-Term Debt |
0
|
0
|
0
|
|
| Other Liabilities |
21
|
27
|
28
|
|
| Total Liabilities |
178
N/A
|
285
+60%
|
367
+29%
|
|
| Equity | ||||
| Common Stock |
271
|
271
|
0
|
|
| Retained Earnings |
39
|
107
|
29
|
|
| Additional Paid In Capital |
6
|
3
|
552
|
|
| Other Equity |
2
|
1
|
0
|
|
| Total Equity |
313
N/A
|
379
+21%
|
581
+53%
|
|
| Total Liabilities & Equity |
491
N/A
|
664
+35%
|
948
+43%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
176
|
176
|
176
|
|