PowerFleet Inc
TASE:PWFL
Income Statement
Earnings Waterfall
PowerFleet Inc
Income Statement
PowerFleet Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
3
+71%
|
4
+53%
|
6
+43%
|
6
+15%
|
7
+15%
|
7
+3%
|
8
+7%
|
9
+13%
|
11
+18%
|
12
+14%
|
14
+12%
|
14
+3%
|
15
+3%
|
17
+17%
|
19
+12%
|
22
+18%
|
25
+10%
|
27
+10%
|
25
-8%
|
23
-7%
|
19
-18%
|
17
-8%
|
17
-1%
|
17
-2%
|
20
+19%
|
23
+14%
|
27
+18%
|
26
-5%
|
23
-11%
|
15
-33%
|
10
-33%
|
14
+31%
|
17
+25%
|
21
+28%
|
26
+21%
|
28
+6%
|
30
+8%
|
35
+16%
|
39
+13%
|
41
+5%
|
42
+1%
|
46
+10%
|
45
-3%
|
43
-4%
|
44
+2%
|
39
-10%
|
40
+2%
|
42
+4%
|
44
+5%
|
44
+1%
|
46
+3%
|
47
+3%
|
46
-3%
|
44
-3%
|
42
-6%
|
41
-2%
|
40
-3%
|
38
-6%
|
37
-3%
|
34
-7%
|
36
+5%
|
39
+8%
|
41
+5%
|
46
+13%
|
50
+9%
|
53
+5%
|
53
+1%
|
53
+0%
|
55
+3%
|
58
+6%
|
82
+41%
|
99
+21%
|
109
+10%
|
119
+10%
|
114
-5%
|
112
-2%
|
120
+7%
|
121
+1%
|
126
+4%
|
130
+3%
|
131
+1%
|
136
+4%
|
135
-1%
|
135
0%
|
132
-2%
|
132
0%
|
134
+1%
|
34
-75%
|
178
+428%
|
221
+24%
|
293
+33%
|
363
+24%
|
391
+8%
|
426
+9%
|
433
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(14)
|
(13)
|
(11)
|
(8)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(20)
|
(20)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(28)
|
(28)
|
(25)
|
(23)
|
(21)
|
(19)
|
(19)
|
(17)
|
(18)
|
(19)
|
(20)
|
(23)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(30)
|
(44)
|
(53)
|
(55)
|
(59)
|
(55)
|
(53)
|
(59)
|
(61)
|
(66)
|
(70)
|
(71)
|
(73)
|
(71)
|
(68)
|
(66)
|
(66)
|
(67)
|
(18)
|
(88)
|
(106)
|
(137)
|
(168)
|
(180)
|
(193)
|
(196)
|
|
| Gross Profit |
1
N/A
|
1
+79%
|
2
+66%
|
3
+49%
|
4
+14%
|
4
+13%
|
4
+0%
|
4
-2%
|
4
+14%
|
5
+19%
|
6
+17%
|
7
+16%
|
7
+2%
|
8
+3%
|
8
+10%
|
9
+12%
|
11
+18%
|
12
+7%
|
13
+8%
|
11
-14%
|
10
-8%
|
8
-18%
|
8
-4%
|
8
+4%
|
8
-2%
|
10
+23%
|
11
+15%
|
14
+19%
|
13
-4%
|
12
-11%
|
8
-33%
|
5
-38%
|
7
+37%
|
9
+33%
|
11
+29%
|
14
+29%
|
15
+6%
|
16
+6%
|
19
+16%
|
21
+11%
|
21
+4%
|
21
+0%
|
24
+13%
|
23
-5%
|
22
-5%
|
22
+1%
|
19
-13%
|
18
-7%
|
19
+6%
|
19
+1%
|
19
-2%
|
20
+5%
|
19
-5%
|
18
-5%
|
17
-6%
|
17
+1%
|
18
+8%
|
19
+3%
|
19
-2%
|
18
-1%
|
17
-6%
|
18
+5%
|
20
+9%
|
21
+6%
|
23
+11%
|
24
+4%
|
25
+5%
|
26
+2%
|
26
+2%
|
27
+2%
|
28
+3%
|
38
+38%
|
46
+20%
|
53
+15%
|
60
+14%
|
59
-2%
|
59
-1%
|
61
+3%
|
60
-1%
|
60
+0%
|
60
0%
|
60
+0%
|
63
+5%
|
64
+2%
|
66
+3%
|
66
0%
|
66
0%
|
67
+1%
|
16
-76%
|
90
+457%
|
115
+27%
|
156
+36%
|
195
+25%
|
211
+9%
|
233
+10%
|
237
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(22)
|
(25)
|
(26)
|
(28)
|
(26)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(32)
|
(33)
|
(31)
|
(27)
|
(25)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(43)
|
(53)
|
(62)
|
(67)
|
(62)
|
(210)
|
(212)
|
(215)
|
(68)
|
(70)
|
(73)
|
(75)
|
(73)
|
(73)
|
(74)
|
(75)
|
(79)
|
(24)
|
(124)
|
(144)
|
(183)
|
(220)
|
(221)
|
(239)
|
(235)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(25)
|
(23)
|
(21)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(35)
|
(43)
|
(49)
|
(55)
|
(52)
|
(200)
|
(202)
|
(204)
|
(57)
|
(59)
|
(62)
|
(65)
|
(64)
|
(66)
|
(66)
|
(66)
|
(71)
|
(22)
|
(113)
|
(133)
|
(169)
|
(204)
|
(203)
|
(220)
|
(216)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(2)
|
(10)
|
(11)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+13%
|
(3)
+15%
|
(2)
+43%
|
(1)
+17%
|
(1)
+16%
|
(1)
+4%
|
(2)
-32%
|
(1)
+34%
|
(1)
+46%
|
(0)
+72%
|
0
N/A
|
(1)
N/A
|
(0)
+23%
|
0
N/A
|
1
+355%
|
1
+140%
|
0
-75%
|
(1)
N/A
|
(5)
-749%
|
(7)
-51%
|
(10)
-42%
|
(11)
-14%
|
(11)
+3%
|
(11)
-5%
|
(10)
+12%
|
(8)
+18%
|
(6)
+25%
|
(7)
-7%
|
(7)
-13%
|
(11)
-49%
|
(14)
-32%
|
(15)
-6%
|
(17)
-8%
|
(15)
+8%
|
(13)
+13%
|
(11)
+18%
|
(9)
+19%
|
(7)
+18%
|
(5)
+32%
|
(5)
+2%
|
(5)
-2%
|
(2)
+52%
|
(4)
-60%
|
(5)
-28%
|
(5)
+6%
|
(7)
-50%
|
(8)
-20%
|
(8)
-2%
|
(8)
0%
|
(11)
-28%
|
(12)
-10%
|
(13)
-12%
|
(15)
-10%
|
(14)
+4%
|
(10)
+26%
|
(7)
+33%
|
(5)
+23%
|
(5)
-1%
|
(6)
-11%
|
(7)
-24%
|
(6)
+13%
|
(5)
+21%
|
(5)
+10%
|
(4)
+18%
|
(4)
-18%
|
(5)
-4%
|
(6)
-18%
|
(5)
+1%
|
(5)
+8%
|
(4)
+12%
|
(5)
-7%
|
(7)
-51%
|
(9)
-24%
|
(7)
+26%
|
(3)
+48%
|
(152)
-4 366%
|
(151)
+0%
|
(155)
-2%
|
(8)
+95%
|
(10)
-27%
|
(13)
-21%
|
(12)
+5%
|
(9)
+28%
|
(7)
+21%
|
(8)
-13%
|
(8)
-10%
|
(12)
-46%
|
(7)
+39%
|
(33)
-348%
|
(30)
+11%
|
(27)
+10%
|
(26)
+3%
|
(10)
+63%
|
(6)
+38%
|
2
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
146
|
146
|
146
|
(3)
|
(3)
|
1
|
2
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(8)
|
(14)
|
(19)
|
(24)
|
(26)
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
9
|
(0)
|
1
|
3
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+14%
|
(3)
+17%
|
(1)
+48%
|
(1)
+20%
|
(1)
+18%
|
(1)
-1%
|
(1)
-29%
|
(1)
+40%
|
(0)
+63%
|
0
N/A
|
0
+233%
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
1
+109%
|
2
+79%
|
1
-14%
|
1
-1%
|
(2)
N/A
|
(3)
-100%
|
(6)
-88%
|
(7)
-24%
|
(7)
+2%
|
(8)
-8%
|
(7)
+14%
|
(5)
+21%
|
(4)
+22%
|
(5)
-24%
|
(6)
-15%
|
(10)
-61%
|
(13)
-37%
|
(14)
-7%
|
(16)
-12%
|
(15)
+7%
|
(13)
+14%
|
(10)
+18%
|
(8)
+19%
|
(7)
+20%
|
(4)
+34%
|
(4)
+2%
|
(4)
-1%
|
(2)
+55%
|
(3)
-68%
|
(4)
-28%
|
(4)
+9%
|
(6)
-58%
|
(8)
-24%
|
(8)
-2%
|
(8)
N/A
|
(10)
-30%
|
(12)
-14%
|
(13)
-9%
|
(14)
-11%
|
(14)
+4%
|
(10)
+26%
|
(7)
+33%
|
(5)
+24%
|
(5)
-4%
|
(6)
-22%
|
(8)
-18%
|
(7)
+13%
|
(5)
+23%
|
(4)
+17%
|
(3)
+22%
|
(4)
-18%
|
(4)
-8%
|
(6)
-38%
|
(7)
-21%
|
(8)
-21%
|
(10)
-14%
|
(11)
-15%
|
(12)
-9%
|
(12)
+3%
|
(10)
+17%
|
(8)
+17%
|
(6)
+25%
|
(5)
+13%
|
(8)
-60%
|
(11)
-28%
|
(13)
-21%
|
(12)
+10%
|
(10)
+14%
|
(7)
+33%
|
2
N/A
|
(1)
N/A
|
(3)
-244%
|
(5)
-91%
|
(8)
-61%
|
(37)
-350%
|
(35)
+5%
|
(42)
-20%
|
(46)
-11%
|
(35)
+24%
|
(36)
-4%
|
(26)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
1
|
1
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(6)
|
(10)
|
(13)
|
(14)
|
(16)
|
(15)
|
(13)
|
(10)
|
(8)
|
(7)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(10)
|
(7)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(9)
|
(7)
|
(6)
|
(9)
|
(13)
|
(14)
|
(13)
|
(12)
|
(7)
|
1
|
(2)
|
(4)
|
(6)
|
(9)
|
(38)
|
(36)
|
(47)
|
(51)
|
(39)
|
(41)
|
(30)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+14%
|
(3)
+17%
|
(1)
+48%
|
(1)
+20%
|
(1)
+18%
|
(1)
-1%
|
(1)
-29%
|
(1)
+40%
|
(0)
+63%
|
0
N/A
|
0
+233%
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
1
+109%
|
2
+79%
|
1
-14%
|
1
-1%
|
(2)
N/A
|
(3)
-100%
|
(6)
-88%
|
(7)
-24%
|
(7)
+2%
|
(8)
-8%
|
(7)
+14%
|
(5)
+21%
|
(4)
+22%
|
(5)
-24%
|
(6)
-15%
|
(10)
-61%
|
(13)
-37%
|
(14)
-7%
|
(16)
-12%
|
(15)
+7%
|
(13)
+14%
|
(10)
+18%
|
(8)
+19%
|
(7)
+20%
|
(4)
+40%
|
(4)
+2%
|
(4)
-1%
|
(2)
+60%
|
(3)
-66%
|
(4)
-37%
|
(3)
+10%
|
(5)
-70%
|
(8)
-37%
|
(8)
-3%
|
(8)
N/A
|
(10)
-31%
|
(12)
-15%
|
(13)
-9%
|
(14)
-11%
|
(14)
+4%
|
(10)
+26%
|
(7)
+33%
|
(5)
+24%
|
(5)
-4%
|
(6)
-22%
|
(8)
-18%
|
(7)
+13%
|
(5)
+23%
|
(4)
+23%
|
(3)
+24%
|
(4)
-20%
|
(4)
-9%
|
(6)
-49%
|
(7)
-21%
|
(8)
-21%
|
(10)
-14%
|
(12)
-24%
|
(14)
-20%
|
(16)
-8%
|
(15)
+2%
|
(14)
+11%
|
(12)
+11%
|
(11)
+9%
|
(14)
-26%
|
(18)
-32%
|
(19)
-6%
|
(18)
+7%
|
(17)
+6%
|
(12)
+30%
|
(4)
+64%
|
(7)
-69%
|
(9)
-20%
|
(17)
-100%
|
(20)
-13%
|
(59)
-198%
|
(55)
+5%
|
(58)
-5%
|
(51)
+12%
|
(39)
+24%
|
(41)
-6%
|
(30)
+27%
|
|
| EPS (Diluted) |
-0.58
N/A
|
-0.47
+19%
|
-0.39
+17%
|
-0.21
+46%
|
-0.17
+19%
|
-0.14
+18%
|
-0.14
N/A
|
-0.17
-21%
|
-0.08
+53%
|
-0.05
+38%
|
0.01
N/A
|
0.05
+400%
|
-0.04
N/A
|
-0.02
+50%
|
0.04
N/A
|
0.09
+125%
|
0.15
+67%
|
0.1
-33%
|
0.12
+20%
|
-0.15
N/A
|
-0.3
-100%
|
-0.54
-80%
|
-0.66
-22%
|
-0.66
N/A
|
-0.71
-8%
|
-0.62
+13%
|
-0.49
+21%
|
-0.38
+22%
|
-0.47
-24%
|
-0.54
-15%
|
-0.87
-61%
|
-1.2
-38%
|
-1.27
-6%
|
-1.42
-12%
|
-1.32
+7%
|
-1.12
+15%
|
-0.93
+17%
|
-0.76
+18%
|
-0.61
+20%
|
-0.36
+41%
|
-0.35
+3%
|
-0.34
+3%
|
-0.14
+59%
|
-0.22
-57%
|
-0.31
-41%
|
-0.27
+13%
|
-0.46
-70%
|
-0.63
-37%
|
-0.65
-3%
|
-0.65
N/A
|
-0.84
-29%
|
-0.96
-14%
|
-1.04
-8%
|
-1.12
-8%
|
-1.06
+5%
|
-0.79
+25%
|
-0.53
+33%
|
-0.4
+25%
|
-0.41
-2%
|
-0.49
-20%
|
-0.58
-18%
|
-0.5
+14%
|
-0.31
+38%
|
-0.26
+16%
|
-0.19
+27%
|
-0.22
-16%
|
-0.23
-5%
|
-0.34
-48%
|
-0.4
-18%
|
-0.48
-20%
|
-0.55
-15%
|
-0.59
-7%
|
-0.49
+17%
|
-0.53
-8%
|
-0.5
+6%
|
-0.46
+8%
|
-0.36
+22%
|
-0.31
+14%
|
-0.39
-26%
|
-0.52
-33%
|
-0.56
-8%
|
-0.52
+7%
|
-0.49
+6%
|
-0.34
+31%
|
-0.12
+65%
|
-0.2
-67%
|
-0.24
-20%
|
-0.49
-104%
|
-0.55
-12%
|
-0.54
+2%
|
-0.51
+6%
|
-0.44
+14%
|
-0.43
+2%
|
-0.3
+30%
|
-0.31
-3%
|
-0.23
+26%
|
|