PowerFleet Inc
TASE:PWFL
Cash Flow Statement
Cash Flow Statement
PowerFleet Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
1
|
1
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(6)
|
(10)
|
(13)
|
(14)
|
(16)
|
(15)
|
(13)
|
(10)
|
(8)
|
(7)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(10)
|
(7)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(14)
|
(12)
|
(11)
|
(14)
|
(13)
|
(14)
|
(13)
|
(12)
|
(7)
|
1
|
(2)
|
(4)
|
(5)
|
(9)
|
(38)
|
(37)
|
(47)
|
(51)
|
(39)
|
(41)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
2
|
17
|
24
|
35
|
47
|
53
|
60
|
62
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
3
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
(0)
|
0
|
1
|
(1)
|
1
|
(5)
|
(9)
|
(6)
|
(9)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
1
|
10
|
5
|
5
|
9
|
4
|
11
|
11
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
7
|
8
|
9
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
1
|
1
|
1
|
1
|
3
|
17
|
19
|
26
|
30
|
24
|
27
|
23
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
5
|
6
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
5
|
7
|
12
|
15
|
18
|
21
|
22
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
1
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
2
|
2
|
4
|
0
|
(1)
|
(2)
|
(5)
|
(2)
|
1
|
3
|
3
|
3
|
1
|
4
|
5
|
3
|
2
|
(1)
|
(6)
|
(9)
|
(7)
|
(11)
|
(10)
|
(6)
|
(6)
|
(3)
|
(0)
|
(0)
|
2
|
2
|
1
|
1
|
(4)
|
(2)
|
0
|
(1)
|
3
|
2
|
1
|
5
|
7
|
4
|
4
|
(2)
|
(6)
|
(1)
|
(0)
|
1
|
3
|
(0)
|
(5)
|
(3)
|
(3)
|
(5)
|
5
|
1
|
0
|
(2)
|
(12)
|
(12)
|
(16)
|
(13)
|
(9)
|
(6)
|
(4)
|
(5)
|
(0)
|
4
|
(2)
|
(12)
|
(31)
|
(25)
|
(20)
|
(21)
|
(11)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-1%
|
(4)
-28%
|
(4)
+6%
|
(4)
-1%
|
(2)
+38%
|
(1)
+46%
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
(1)
-129%
|
2
N/A
|
(1)
N/A
|
(1)
+13%
|
(2)
-144%
|
(4)
-64%
|
(1)
+71%
|
(2)
-83%
|
(1)
+75%
|
(1)
-98%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(4)
-6%
|
(3)
+10%
|
(5)
-53%
|
(3)
+41%
|
(2)
+20%
|
(4)
-54%
|
(7)
-95%
|
(8)
-20%
|
(11)
-29%
|
(6)
+39%
|
(4)
+44%
|
(3)
+27%
|
(2)
+33%
|
(3)
-92%
|
(7)
-94%
|
(9)
-33%
|
(7)
+20%
|
(9)
-27%
|
(9)
-3%
|
(5)
+43%
|
(6)
-7%
|
(5)
+11%
|
(1)
+77%
|
(2)
-39%
|
0
N/A
|
(1)
N/A
|
(0)
+74%
|
(2)
-417%
|
(8)
-426%
|
(6)
+27%
|
(7)
-16%
|
(5)
+26%
|
0
N/A
|
(1)
N/A
|
(2)
-294%
|
0
N/A
|
3
N/A
|
3
-17%
|
4
+46%
|
(0)
N/A
|
(5)
-981%
|
(0)
+97%
|
(2)
-1 033%
|
(1)
+25%
|
(1)
+47%
|
(6)
-770%
|
(7)
-25%
|
(3)
+60%
|
(1)
+80%
|
2
N/A
|
9
+280%
|
7
-22%
|
8
+11%
|
2
-70%
|
(5)
N/A
|
(8)
-58%
|
(11)
-38%
|
(5)
+50%
|
1
N/A
|
5
+512%
|
5
+3%
|
2
-53%
|
4
+96%
|
(0)
N/A
|
(5)
-2 191%
|
(6)
-34%
|
(17)
-168%
|
(3)
+80%
|
9
N/A
|
18
+97%
|
34
+92%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(2)
|
(13)
|
(19)
|
(26)
|
(34)
|
(38)
|
(43)
|
(42)
|
|
| Other Items |
(0)
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
2
|
2
|
2
|
2
|
3
|
(2)
|
(21)
|
(57)
|
(59)
|
(55)
|
(35)
|
(1)
|
1
|
1
|
16
|
14
|
10
|
16
|
(6)
|
(3)
|
(1)
|
3
|
(1)
|
12
|
22
|
12
|
19
|
6
|
(3)
|
(3)
|
(1)
|
(1)
|
1
|
3
|
5
|
5
|
5
|
7
|
4
|
4
|
2
|
(0)
|
(0)
|
4
|
5
|
6
|
6
|
2
|
(0)
|
(0)
|
0
|
0
|
(17)
|
(17)
|
(15)
|
(15)
|
7
|
7
|
6
|
6
|
0
|
(64)
|
(66)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
9
|
9
|
9
|
9
|
0
|
28
|
28
|
(137)
|
(137)
|
(164)
|
(165)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-134%
|
1
N/A
|
(1)
N/A
|
(1)
+5%
|
(1)
+51%
|
(1)
-87%
|
(2)
-50%
|
(1)
+37%
|
(0)
+80%
|
1
N/A
|
2
+36%
|
1
-33%
|
1
+27%
|
2
+52%
|
(3)
N/A
|
(21)
-676%
|
(57)
-167%
|
(60)
-5%
|
(56)
+7%
|
(35)
+37%
|
(1)
+97%
|
0
N/A
|
0
+75%
|
16
+5 575%
|
14
-14%
|
10
-30%
|
15
+61%
|
(7)
N/A
|
(3)
+50%
|
(1)
+69%
|
2
N/A
|
(1)
N/A
|
11
N/A
|
21
+97%
|
10
-50%
|
18
+71%
|
6
-68%
|
(3)
N/A
|
(3)
+4%
|
(2)
+49%
|
(1)
+24%
|
1
N/A
|
3
+195%
|
5
+75%
|
4
-4%
|
4
+0%
|
6
+37%
|
4
-42%
|
3
-5%
|
1
-56%
|
(1)
N/A
|
(1)
-112%
|
2
N/A
|
3
+49%
|
4
+1%
|
4
+15%
|
1
-84%
|
(1)
N/A
|
(1)
+30%
|
(0)
+23%
|
(0)
+7%
|
(17)
-4 471%
|
(18)
-2%
|
(16)
+11%
|
(16)
N/A
|
6
N/A
|
7
+6%
|
6
-10%
|
5
-13%
|
(0)
N/A
|
(65)
-14 451%
|
(67)
-3%
|
(67)
+1%
|
(67)
-1%
|
(3)
+95%
|
(3)
-4%
|
(4)
-15%
|
(4)
+5%
|
(3)
+10%
|
(3)
0%
|
(4)
-16%
|
(5)
-23%
|
(6)
-20%
|
2
N/A
|
1
-37%
|
1
+42%
|
2
+7%
|
(2)
N/A
|
14
N/A
|
9
-36%
|
(162)
N/A
|
(171)
-5%
|
(202)
-18%
|
(207)
-3%
|
(42)
+80%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
6
|
6
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
65
|
65
|
65
|
65
|
0
|
(1)
|
(5)
|
(5)
|
(8)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
17
|
17
|
16
|
16
|
(0)
|
0
|
0
|
0
|
0
|
46
|
46
|
51
|
51
|
4
|
31
|
27
|
27
|
26
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
59
|
65
|
66
|
68
|
7
|
1
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
13
|
13
|
13
|
12
|
(3)
|
(12)
|
(13)
|
(12)
|
(9)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
(1)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
32
|
31
|
(8)
|
(9)
|
(9)
|
(10)
|
(6)
|
(6)
|
(4)
|
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
93
|
96
|
101
|
228
|
142
|
131
|
130
|
5
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(93)
|
(91)
|
(90)
|
(90)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
6
0%
|
6
+2%
|
6
0%
|
1
-82%
|
1
+10%
|
1
+14%
|
2
+13%
|
1
-44%
|
2
+138%
|
2
-5%
|
2
-8%
|
2
+12%
|
1
-54%
|
1
-40%
|
1
-3%
|
64
+11 389%
|
64
0%
|
65
+1%
|
65
+0%
|
0
-100%
|
(1)
N/A
|
(5)
-395%
|
(5)
-13%
|
(8)
-43%
|
(6)
+19%
|
(3)
+47%
|
(3)
+10%
|
12
N/A
|
12
-3%
|
12
+6%
|
12
-6%
|
(3)
N/A
|
(12)
-251%
|
(13)
-10%
|
(12)
+7%
|
(10)
+15%
|
(2)
+80%
|
4
N/A
|
4
+3%
|
4
+11%
|
4
+4%
|
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
0
N/A
|
0
+122%
|
0
-5%
|
0
N/A
|
0
-11%
|
0
+29%
|
0
+45%
|
0
+34%
|
2
+400%
|
2
-10%
|
2
-4%
|
2
-6%
|
0
-97%
|
1
+950%
|
3
+386%
|
3
-18%
|
1
-50%
|
17
+1 232%
|
14
-14%
|
15
+2%
|
16
+8%
|
(0)
N/A
|
0
N/A
|
0
-14%
|
0
+350%
|
0
-19%
|
79
+35 650%
|
78
0%
|
82
+4%
|
81
-1%
|
(4)
N/A
|
21
N/A
|
15
-27%
|
13
-12%
|
16
+21%
|
(10)
N/A
|
(7)
+33%
|
(4)
+39%
|
(0)
+93%
|
0
N/A
|
(1)
N/A
|
(1)
-88%
|
(4)
-234%
|
93
N/A
|
1
-99%
|
68
+9 567%
|
200
+194%
|
116
-42%
|
198
+71%
|
135
-32%
|
6
-95%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Net Change in Cash |
3
N/A
|
2
-28%
|
3
+63%
|
1
-60%
|
(4)
N/A
|
(2)
+56%
|
(1)
+35%
|
(1)
+48%
|
0
N/A
|
1
+2 317%
|
2
+57%
|
5
+131%
|
2
-60%
|
1
-31%
|
0
-76%
|
(6)
N/A
|
42
N/A
|
5
-89%
|
4
-14%
|
8
+93%
|
(35)
N/A
|
(2)
+94%
|
(5)
-177%
|
(5)
+17%
|
5
N/A
|
4
-22%
|
3
-19%
|
7
+147%
|
2
-68%
|
6
+155%
|
8
+30%
|
7
-11%
|
(13)
N/A
|
(12)
+9%
|
2
N/A
|
(5)
N/A
|
5
N/A
|
2
-62%
|
(3)
N/A
|
(6)
-89%
|
(6)
-3%
|
(4)
+36%
|
(8)
-102%
|
(7)
+17%
|
(1)
+84%
|
(1)
-30%
|
(0)
+72%
|
5
N/A
|
2
-55%
|
4
+71%
|
1
-86%
|
(1)
N/A
|
(3)
-323%
|
(4)
-48%
|
(0)
+88%
|
(1)
-229%
|
1
N/A
|
1
+16%
|
(1)
N/A
|
0
N/A
|
3
+425%
|
4
+67%
|
2
-54%
|
0
-93%
|
(2)
N/A
|
(5)
-140%
|
6
N/A
|
5
-15%
|
5
-2%
|
5
-5%
|
(6)
N/A
|
6
N/A
|
7
+14%
|
13
+88%
|
16
+16%
|
2
-89%
|
24
+1 307%
|
18
-24%
|
13
-31%
|
8
-35%
|
(20)
N/A
|
(22)
-9%
|
(17)
+23%
|
(9)
+49%
|
4
N/A
|
4
-5%
|
3
-36%
|
1
-48%
|
90
+6 626%
|
9
-90%
|
69
+642%
|
19
-72%
|
(61)
N/A
|
4
N/A
|
(57)
N/A
|
(3)
+95%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-2%
|
(4)
-33%
|
(4)
+6%
|
(4)
N/A
|
(3)
+36%
|
(2)
+40%
|
(1)
+62%
|
(0)
+97%
|
(1)
-4 600%
|
(1)
-43%
|
1
N/A
|
(2)
N/A
|
(2)
+4%
|
(3)
-93%
|
(5)
-48%
|
(2)
+59%
|
(3)
-45%
|
(1)
+57%
|
(2)
-50%
|
(1)
+67%
|
(0)
+51%
|
(1)
-372%
|
0
N/A
|
(4)
N/A
|
(4)
-4%
|
(3)
+14%
|
(5)
-48%
|
(3)
+37%
|
(3)
+17%
|
(4)
-49%
|
(7)
-81%
|
(9)
-23%
|
(12)
-31%
|
(8)
+33%
|
(5)
+36%
|
(4)
+28%
|
(2)
+35%
|
(4)
-56%
|
(7)
-92%
|
(9)
-32%
|
(8)
+19%
|
(9)
-24%
|
(9)
-1%
|
(6)
+42%
|
(6)
-7%
|
(5)
+9%
|
(2)
+68%
|
(2)
-22%
|
(0)
+78%
|
(2)
-280%
|
(1)
+58%
|
(3)
-268%
|
(10)
-274%
|
(8)
+19%
|
(9)
-15%
|
(7)
+25%
|
(1)
+88%
|
(1)
-58%
|
(3)
-125%
|
(0)
+86%
|
3
N/A
|
2
-16%
|
4
+49%
|
(1)
N/A
|
(5)
-524%
|
(1)
+91%
|
(2)
-290%
|
(2)
+14%
|
(1)
+30%
|
(6)
-449%
|
(8)
-29%
|
(4)
+50%
|
(2)
+51%
|
(0)
+85%
|
5
N/A
|
3
-39%
|
4
+8%
|
(1)
N/A
|
(8)
-465%
|
(11)
-35%
|
(15)
-31%
|
(10)
+30%
|
(5)
+52%
|
(2)
+55%
|
(3)
-20%
|
(5)
-78%
|
(3)
+44%
|
(2)
+22%
|
(18)
-747%
|
(25)
-41%
|
(43)
-71%
|
(37)
+13%
|
(29)
+23%
|
(25)
+13%
|
(8)
+69%
|
|