Pyxis Tankers Inc
NASDAQ:PXS
Balance Sheet
Balance Sheet Decomposition
Pyxis Tankers Inc
Pyxis Tankers Inc
Balance Sheet
Pyxis Tankers Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
1
|
4
|
1
|
2
|
1
|
1
|
2
|
6
|
8
|
35
|
21
|
|
| Cash Equivalents |
1
|
2
|
1
|
4
|
1
|
2
|
1
|
1
|
2
|
6
|
8
|
35
|
21
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
17
|
|
| Total Receivables |
4
|
7
|
1
|
1
|
2
|
1
|
3
|
1
|
3
|
2
|
11
|
5
|
5
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
2
|
1
|
3
|
1
|
1
|
2
|
11
|
5
|
5
|
|
| Other Receivables |
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
14
|
0
|
10
|
1
|
0
|
1
|
|
| Total Current Assets |
5
|
10
|
3
|
6
|
4
|
4
|
4
|
17
|
5
|
19
|
21
|
61
|
46
|
|
| PP&E Net |
107
|
132
|
117
|
131
|
121
|
116
|
108
|
88
|
84
|
120
|
114
|
102
|
140
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
108
|
88
|
84
|
120
|
114
|
102
|
140
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
21
|
25
|
29
|
35
|
20
|
27
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Total Assets |
114
N/A
|
144
+27%
|
122
-15%
|
142
+16%
|
131
-8%
|
125
-5%
|
117
-7%
|
109
-7%
|
93
-14%
|
143
+53%
|
139
-3%
|
166
+20%
|
189
+14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
3
|
2
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
7
|
6
|
7
|
7
|
7
|
4
|
9
|
3
|
12
|
6
|
6
|
8
|
|
| Other Current Liabilities |
13
|
16
|
1
|
2
|
2
|
2
|
4
|
8
|
1
|
7
|
3
|
2
|
1
|
|
| Total Current Liabilities |
27
|
23
|
7
|
11
|
13
|
13
|
14
|
23
|
8
|
23
|
13
|
10
|
12
|
|
| Long-Term Debt |
43
|
66
|
61
|
76
|
69
|
64
|
63
|
54
|
55
|
71
|
65
|
55
|
77
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
|
| Total Liabilities |
70
N/A
|
90
+28%
|
68
-24%
|
87
+28%
|
82
-6%
|
77
-6%
|
77
N/A
|
77
+0%
|
64
-17%
|
94
+47%
|
78
-17%
|
70
-10%
|
96
+37%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
0
|
19
|
16
|
21
|
27
|
35
|
43
|
50
|
63
|
51
|
14
|
5
|
|
| Additional Paid In Capital |
45
|
54
|
73
|
70
|
70
|
75
|
75
|
75
|
80
|
112
|
112
|
111
|
98
|
|
| Total Equity |
44
N/A
|
54
+24%
|
54
-1%
|
55
+1%
|
49
-11%
|
48
-1%
|
40
-17%
|
32
-20%
|
30
-8%
|
49
+65%
|
61
+26%
|
97
+57%
|
93
-3%
|
|
| Total Liabilities & Equity |
114
N/A
|
144
+27%
|
122
-15%
|
142
+16%
|
131
-8%
|
125
-5%
|
117
-7%
|
109
-7%
|
93
-14%
|
143
+53%
|
139
-3%
|
166
+20%
|
189
+14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
11
|
11
|
11
|
11
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|