Qualcomm Inc
NASDAQ:QCOM
Cash Flow Statement
Cash Flow Statement
Qualcomm Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
6 816
|
6 912
|
7 571
|
7 964
|
8 061
|
7 154
|
6 101
|
5 268
|
4 793
|
4 905
|
5 164
|
5 702
|
4 887
|
4 473
|
3 895
|
2 444
|
(4 220)
|
(4 640)
|
(4 303)
|
(4 964)
|
2 087
|
2 420
|
3 367
|
4 386
|
4 243
|
4 048
|
2 744
|
5 198
|
6 728
|
8 022
|
9 205
|
9 043
|
9 987
|
11 159
|
12 861
|
12 986
|
11 860
|
10 628
|
8 633
|
7 339
|
7 877
|
|
Depreciation & Amortization |
1 048
|
1 089
|
1 126
|
1 150
|
1 165
|
1 180
|
1 185
|
1 214
|
1 291
|
1 359
|
1 418
|
1 428
|
1 393
|
1 363
|
1 400
|
1 461
|
1 495
|
1 541
|
1 562
|
1 561
|
1 551
|
1 508
|
1 447
|
1 401
|
1 399
|
1 394
|
1 404
|
1 393
|
1 406
|
1 453
|
1 496
|
1 582
|
1 624
|
1 665
|
1 697
|
1 762
|
1 754
|
1 796
|
1 837
|
1 809
|
1 848
|
|
Stock-Based Compensation |
1 104
|
1 087
|
1 080
|
1 059
|
1 050
|
1 049
|
1 046
|
1 026
|
1 000
|
998
|
963
|
943
|
935
|
934
|
925
|
914
|
923
|
899
|
861
|
883
|
865
|
865
|
922
|
1 037
|
1 101
|
1 188
|
1 238
|
1 212
|
1 310
|
1 423
|
1 551
|
1 663
|
1 767
|
1 843
|
1 935
|
2 031
|
2 169
|
2 299
|
2 397
|
2 484
|
0
|
|
Other Non-Cash Items |
800
|
735
|
484
|
391
|
426
|
649
|
1 014
|
971
|
575
|
567
|
281
|
431
|
781
|
642
|
315
|
199
|
5 987
|
5 906
|
5 720
|
5 539
|
(662)
|
(862)
|
2 604
|
2 723
|
3 151
|
3 622
|
464
|
830
|
932
|
610
|
762
|
372
|
780
|
895
|
1 678
|
2 148
|
1 936
|
2 021
|
1 203
|
1 003
|
87
|
|
Cash Taxes Paid |
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
888
|
400
|
597
|
(618)
|
(1 178)
|
(2 985)
|
(2 859)
|
(1 947)
|
(778)
|
445
|
137
|
71
|
(789)
|
(128)
|
(1 018)
|
897
|
2 122
|
2 278
|
4 077
|
1 772
|
(499)
|
(286)
|
(1 782)
|
(1 224)
|
(720)
|
(727)
|
688
|
(1 607)
|
(1 195)
|
(386)
|
(263)
|
(461)
|
(2 973)
|
(4 514)
|
(7 509)
|
(7 800)
|
(5 416)
|
(5 552)
|
(3 018)
|
1 148
|
1 341
|
|
Cash from Operating Activities |
9 552
N/A
|
9 136
-4%
|
9 778
+7%
|
8 887
-9%
|
8 474
-5%
|
5 998
-29%
|
5 441
-9%
|
5 506
+1%
|
5 881
+7%
|
7 276
+24%
|
7 000
-4%
|
7 632
+9%
|
6 272
-18%
|
6 350
+1%
|
4 592
-28%
|
5 001
+9%
|
5 384
+8%
|
5 085
-6%
|
7 056
+39%
|
3 908
-45%
|
2 477
-37%
|
2 780
+12%
|
5 636
+103%
|
7 286
+29%
|
8 073
+11%
|
8 337
+3%
|
5 300
-36%
|
5 814
+10%
|
7 871
+35%
|
9 699
+23%
|
11 200
+15%
|
10 536
-6%
|
9 418
-11%
|
9 205
-2%
|
8 727
-5%
|
9 096
+4%
|
10 134
+11%
|
8 893
-12%
|
8 655
-3%
|
11 299
+31%
|
11 153
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 053)
|
(1 351)
|
(1 195)
|
(1 185)
|
(1 228)
|
(837)
|
(1 045)
|
(994)
|
(869)
|
(798)
|
(568)
|
(539)
|
(540)
|
(537)
|
(578)
|
(690)
|
(787)
|
(850)
|
(887)
|
(784)
|
(710)
|
(695)
|
(729)
|
(887)
|
(1 031)
|
(1 206)
|
(1 376)
|
(1 407)
|
(1 580)
|
(1 718)
|
(1 806)
|
(1 888)
|
(2 002)
|
(2 010)
|
(2 058)
|
(2 262)
|
(2 077)
|
(2 039)
|
(1 791)
|
(1 450)
|
(1 266)
|
|
Other Items |
1 147
|
986
|
4 052
|
(454)
|
(2 592)
|
966
|
(1 262)
|
(2 578)
|
(1 683)
|
(3 519)
|
(3 013)
|
(2 949)
|
(1 551)
|
(756)
|
(1 023)
|
21 153
|
17 308
|
22 034
|
24 307
|
3 165
|
6 200
|
1 334
|
26
|
81
|
174
|
(1 108)
|
(3 886)
|
(3 856)
|
(4 682)
|
(4 810)
|
(1 938)
|
(1 468)
|
(264)
|
1 050
|
(3 406)
|
(3 542)
|
(3 748)
|
(3 484)
|
2 881
|
2 212
|
905
|
|
Cash from Investing Activities |
94
N/A
|
(365)
N/A
|
2 857
N/A
|
(1 639)
N/A
|
(3 820)
-133%
|
129
N/A
|
(2 307)
N/A
|
(3 572)
-55%
|
(2 552)
+29%
|
(4 317)
-69%
|
(3 581)
+17%
|
(3 488)
+3%
|
(2 091)
+40%
|
(1 293)
+38%
|
(1 601)
-24%
|
20 463
N/A
|
16 521
-19%
|
21 184
+28%
|
23 420
+11%
|
2 381
-90%
|
5 490
+131%
|
639
-88%
|
(703)
N/A
|
(806)
-15%
|
(857)
-6%
|
(2 314)
-170%
|
(5 262)
-127%
|
(5 263)
0%
|
(6 262)
-19%
|
(6 528)
-4%
|
(3 744)
+43%
|
(3 356)
+10%
|
(2 266)
+32%
|
(960)
+58%
|
(5 464)
-469%
|
(5 804)
-6%
|
(5 825)
0%
|
(5 523)
+5%
|
1 090
N/A
|
762
-30%
|
(361)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(3 736)
|
(4 633)
|
(4 967)
|
(3 110)
|
(4 097)
|
(5 253)
|
(9 348)
|
(10 459)
|
(10 862)
|
(10 592)
|
(5 290)
|
(3 255)
|
(1 617)
|
(365)
|
(675)
|
(845)
|
(623)
|
(498)
|
(1 187)
|
(21 977)
|
(22 877)
|
(22 729)
|
(21 763)
|
(1 379)
|
(1 127)
|
(2 703)
|
(2 829)
|
(2 121)
|
(1 826)
|
(1 746)
|
(2 268)
|
(3 019)
|
(3 753)
|
(3 170)
|
(3 039)
|
(2 773)
|
(2 865)
|
(2 772)
|
(2 672)
|
(2 539)
|
(2 053)
|
|
Net Issuance of Debt |
0
|
0
|
53
|
0
|
0
|
1 095
|
10 936
|
10 937
|
10 936
|
10 790
|
749
|
749
|
750
|
50
|
10 204
|
10 202
|
11 169
|
11 186
|
615
|
(5 509)
|
(6 482)
|
(6 748)
|
(6 130)
|
(503)
|
(497)
|
(497)
|
(508)
|
(229)
|
(228)
|
(229)
|
(219)
|
1
|
0
|
1
|
(412)
|
(415)
|
968
|
19
|
(66)
|
(64)
|
(1 447)
|
|
Cash Paid for Dividends |
(2 217)
|
(2 375)
|
(2 476)
|
(2 586)
|
(2 693)
|
(2 792)
|
(2 844)
|
(2 880)
|
(2 900)
|
(2 922)
|
(2 946)
|
(2 990)
|
(3 057)
|
(3 130)
|
(3 193)
|
(3 252)
|
(3 312)
|
(3 374)
|
(3 441)
|
(3 466)
|
(3 372)
|
(3 279)
|
(3 123)
|
(2 968)
|
(2 928)
|
(2 881)
|
(2 859)
|
(2 882)
|
(2 911)
|
(2 940)
|
(2 974)
|
(3 008)
|
(3 034)
|
(3 064)
|
(3 139)
|
(3 212)
|
(3 289)
|
(3 359)
|
(3 410)
|
(3 462)
|
(3 515)
|
|
Other |
215
|
388
|
161
|
216
|
180
|
(5)
|
181
|
141
|
103
|
57
|
(27)
|
(258)
|
(269)
|
(257)
|
(324)
|
(534)
|
(724)
|
(847)
|
(923)
|
(548)
|
(491)
|
(401)
|
(424)
|
(1 536)
|
(1 606)
|
(1 642)
|
(1 615)
|
(475)
|
(728)
|
(712)
|
(771)
|
(772)
|
(812)
|
(821)
|
(816)
|
(796)
|
(579)
|
(598)
|
(590)
|
(598)
|
(674)
|
|
Cash from Financing Activities |
(5 643)
N/A
|
(6 525)
-16%
|
(7 229)
-11%
|
(5 480)
+24%
|
(6 610)
-21%
|
(6 955)
-5%
|
(1 075)
+85%
|
(2 261)
-110%
|
(2 723)
-20%
|
(2 667)
+2%
|
(7 514)
-182%
|
(5 754)
+23%
|
(4 193)
+27%
|
(3 702)
+12%
|
6 012
N/A
|
5 571
-7%
|
6 510
+17%
|
6 467
-1%
|
(4 936)
N/A
|
(31 500)
-538%
|
(33 222)
-5%
|
(33 157)
+0%
|
(31 440)
+5%
|
(6 386)
+80%
|
(6 158)
+4%
|
(7 723)
-25%
|
(7 811)
-1%
|
(5 707)
+27%
|
(5 693)
+0%
|
(5 627)
+1%
|
(6 232)
-11%
|
(6 798)
-9%
|
(7 599)
-12%
|
(7 054)
+7%
|
(7 406)
-5%
|
(7 196)
+3%
|
(5 765)
+20%
|
(6 710)
-16%
|
(6 738)
0%
|
(6 663)
+1%
|
(7 689)
-15%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(4)
|
(2)
|
5
|
(3)
|
(11)
|
(17)
|
(16)
|
(20)
|
(18)
|
(9)
|
(7)
|
(4)
|
(16)
|
(6)
|
21
|
48
|
62
|
86
|
1
|
(41)
|
(41)
|
(73)
|
(20)
|
(32)
|
(15)
|
(32)
|
(30)
|
24
|
51
|
53
|
55
|
27
|
(22)
|
(18)
|
(58)
|
(113)
|
(78)
|
(51)
|
(28)
|
30
|
18
|
|
Net Change in Cash |
3 999
N/A
|
2 244
-44%
|
5 411
+141%
|
1 765
-67%
|
(1 967)
N/A
|
(845)
+57%
|
2 043
N/A
|
(347)
N/A
|
588
N/A
|
283
-52%
|
(4 102)
N/A
|
(1 614)
+61%
|
(28)
+98%
|
1 349
N/A
|
9 024
+569%
|
31 083
+244%
|
28 477
-8%
|
32 822
+15%
|
25 541
-22%
|
(25 252)
N/A
|
(25 296)
0%
|
(29 811)
-18%
|
(26 527)
+11%
|
62
N/A
|
1 043
+1 582%
|
(1 732)
N/A
|
(7 803)
-351%
|
(5 132)
+34%
|
(4 033)
+21%
|
(2 403)
+40%
|
1 279
N/A
|
409
-68%
|
(469)
N/A
|
1 173
N/A
|
(4 201)
N/A
|
(4 017)
+4%
|
(1 534)
+62%
|
(3 391)
-121%
|
2 979
N/A
|
5 428
+82%
|
3 121
-43%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
8 499
N/A
|
7 785
-8%
|
8 583
+10%
|
7 702
-10%
|
7 246
-6%
|
5 161
-29%
|
4 396
-15%
|
4 512
+3%
|
5 012
+11%
|
6 478
+29%
|
6 432
-1%
|
7 093
+10%
|
5 732
-19%
|
5 813
+1%
|
4 014
-31%
|
4 311
+7%
|
4 597
+7%
|
4 235
-8%
|
6 169
+46%
|
3 124
-49%
|
1 767
-43%
|
2 085
+18%
|
4 907
+135%
|
6 399
+30%
|
7 042
+10%
|
7 131
+1%
|
3 924
-45%
|
4 407
+12%
|
6 291
+43%
|
7 981
+27%
|
9 394
+18%
|
8 648
-8%
|
7 416
-14%
|
7 195
-3%
|
6 669
-7%
|
6 834
+2%
|
8 057
+18%
|
6 854
-15%
|
6 864
+0%
|
9 849
+43%
|
9 887
+0%
|