Quidel Corp
NASDAQ:QDEL
Income Statement
Earnings Waterfall
Quidel Corp
Revenue
|
3B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
1.5B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
252.5m
USD
|
Other Expenses
|
-262.6m
USD
|
Net Income
|
-10.1m
USD
|
Income Statement
Quidel Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
175
N/A
|
160
-9%
|
162
+1%
|
170
+5%
|
184
+9%
|
198
+8%
|
202
+2%
|
208
+3%
|
196
-6%
|
185
-6%
|
189
+2%
|
191
+1%
|
192
+0%
|
215
+12%
|
214
0%
|
216
+1%
|
278
+29%
|
373
+34%
|
438
+17%
|
505
+15%
|
522
+4%
|
501
-4%
|
506
+1%
|
515
+2%
|
535
+4%
|
562
+5%
|
655
+17%
|
1 005
+53%
|
1 662
+65%
|
1 862
+12%
|
1 837
-1%
|
1 871
+2%
|
1 699
-9%
|
2 326
+37%
|
2 762
+19%
|
3 036
+10%
|
3 266
+8%
|
3 110
-5%
|
3 162
+2%
|
3 122
-1%
|
2 998
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(67)
|
(68)
|
(70)
|
(72)
|
(74)
|
(75)
|
(75)
|
(75)
|
(72)
|
(70)
|
(72)
|
(72)
|
(73)
|
(78)
|
(78)
|
(80)
|
(122)
|
(161)
|
(189)
|
(217)
|
(207)
|
(201)
|
(204)
|
(207)
|
(214)
|
(217)
|
(221)
|
(262)
|
(313)
|
(327)
|
(344)
|
(388)
|
(428)
|
(615)
|
(820)
|
(1 060)
|
(1 330)
|
(1 467)
|
(1 560)
|
(1 560)
|
(1 503)
|
|
Gross Profit |
108
N/A
|
92
-15%
|
92
-1%
|
98
+7%
|
110
+12%
|
123
+12%
|
127
+3%
|
133
+4%
|
124
-6%
|
115
-8%
|
117
+2%
|
119
+1%
|
118
-1%
|
137
+16%
|
136
-1%
|
136
0%
|
156
+15%
|
212
+36%
|
250
+18%
|
288
+15%
|
316
+10%
|
300
-5%
|
302
+0%
|
308
+2%
|
321
+4%
|
345
+8%
|
435
+26%
|
742
+71%
|
1 349
+82%
|
1 536
+14%
|
1 493
-3%
|
1 483
-1%
|
1 271
-14%
|
1 711
+35%
|
1 942
+14%
|
1 976
+2%
|
1 936
-2%
|
1 643
-15%
|
1 602
-3%
|
1 562
-2%
|
1 494
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(102)
|
(107)
|
(110)
|
(115)
|
(116)
|
(122)
|
(126)
|
(120)
|
(122)
|
(124)
|
(126)
|
(127)
|
(123)
|
(119)
|
(117)
|
(117)
|
(130)
|
(151)
|
(174)
|
(195)
|
(206)
|
(211)
|
(210)
|
(211)
|
(216)
|
(221)
|
(234)
|
(258)
|
(285)
|
(300)
|
(318)
|
(334)
|
(355)
|
(397)
|
(492)
|
(725)
|
(956)
|
(1 157)
|
(1 279)
|
(1 270)
|
(1 242)
|
|
Selling, General & Administrative |
(60)
|
(61)
|
(63)
|
(66)
|
(69)
|
(73)
|
(76)
|
(76)
|
(77)
|
(75)
|
(76)
|
(76)
|
(75)
|
(76)
|
(76)
|
(77)
|
(96)
|
(115)
|
(135)
|
(152)
|
(154)
|
(158)
|
(159)
|
(160)
|
(164)
|
(166)
|
(169)
|
(184)
|
(201)
|
(209)
|
(225)
|
(239)
|
(260)
|
(291)
|
(350)
|
(486)
|
(621)
|
(739)
|
(799)
|
(789)
|
(763)
|
|
Research & Development |
(34)
|
(36)
|
(36)
|
(40)
|
(38)
|
(37)
|
(38)
|
(35)
|
(36)
|
(40)
|
(41)
|
(41)
|
(39)
|
(34)
|
(32)
|
(31)
|
(34)
|
(38)
|
(44)
|
(50)
|
(52)
|
(53)
|
(51)
|
(50)
|
(53)
|
(55)
|
(64)
|
(74)
|
(84)
|
(91)
|
(93)
|
(95)
|
(96)
|
(99)
|
(110)
|
(152)
|
(191)
|
(226)
|
(255)
|
(252)
|
(247)
|
|
Depreciation & Amortization |
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(28)
|
(79)
|
(133)
|
(176)
|
(207)
|
(208)
|
(205)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(12)
|
(16)
|
(18)
|
(21)
|
(27)
|
|
Operating Income |
6
N/A
|
(15)
N/A
|
(18)
-20%
|
(17)
+3%
|
(6)
+67%
|
2
N/A
|
2
+13%
|
13
+665%
|
3
-79%
|
(9)
N/A
|
(9)
+9%
|
(8)
+10%
|
(4)
+43%
|
18
N/A
|
19
+2%
|
19
N/A
|
26
+40%
|
61
+135%
|
75
+23%
|
93
+23%
|
110
+19%
|
90
-19%
|
92
+3%
|
98
+6%
|
104
+7%
|
124
+19%
|
201
+62%
|
484
+141%
|
1 064
+120%
|
1 236
+16%
|
1 175
-5%
|
1 149
-2%
|
916
-20%
|
1 314
+44%
|
1 450
+10%
|
1 251
-14%
|
980
-22%
|
485
-50%
|
323
-34%
|
292
-9%
|
253
-14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(18)
|
(23)
|
(27)
|
(29)
|
(24)
|
(21)
|
(19)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(4)
|
(13)
|
(42)
|
(76)
|
(111)
|
(138)
|
(146)
|
(148)
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(17)
|
(25)
|
(29)
|
(29)
|
(23)
|
(17)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(16)
|
(14)
|
(13)
|
(13)
|
(2)
|
(10)
|
(12)
|
(115)
|
(141)
|
(160)
|
(187)
|
(107)
|
(107)
|
(113)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
3
|
(8)
|
(12)
|
(10)
|
(19)
|
(21)
|
|
Pre-Tax Income |
3
N/A
|
(16)
N/A
|
(19)
-19%
|
(23)
-21%
|
(11)
+53%
|
(3)
+75%
|
(5)
-89%
|
3
N/A
|
(9)
N/A
|
(21)
-128%
|
(20)
+5%
|
(19)
+5%
|
(16)
+16%
|
6
N/A
|
5
-30%
|
0
-98%
|
(8)
N/A
|
14
N/A
|
19
+35%
|
35
+83%
|
63
+79%
|
51
-19%
|
61
+18%
|
67
+11%
|
77
+15%
|
99
+29%
|
179
+80%
|
457
+155%
|
1 040
+127%
|
1 213
+17%
|
1 155
-5%
|
1 141
-1%
|
900
-21%
|
1 299
+44%
|
1 320
+2%
|
1 070
-19%
|
736
-31%
|
175
-76%
|
68
-61%
|
21
-69%
|
(29)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
4
|
10
|
7
|
10
|
4
|
1
|
2
|
(2)
|
3
|
8
|
8
|
7
|
2
|
(2)
|
(5)
|
(5)
|
(0)
|
(3)
|
1
|
1
|
11
|
14
|
9
|
7
|
(4)
|
(11)
|
(24)
|
(87)
|
(230)
|
(265)
|
(255)
|
(257)
|
(196)
|
(293)
|
(314)
|
(261)
|
(187)
|
(58)
|
(23)
|
(8)
|
19
|
|
Income from Continuing Operations |
7
|
(7)
|
(12)
|
(13)
|
(7)
|
(2)
|
(4)
|
1
|
(6)
|
(14)
|
(12)
|
(12)
|
(14)
|
4
|
(0)
|
(5)
|
(8)
|
12
|
20
|
37
|
74
|
65
|
69
|
75
|
73
|
88
|
155
|
371
|
810
|
948
|
900
|
883
|
704
|
1 006
|
1 006
|
810
|
549
|
118
|
45
|
13
|
(10)
|
|
Net Income (Common) |
7
N/A
|
(7)
N/A
|
(12)
-80%
|
(13)
-12%
|
(7)
+46%
|
(2)
+77%
|
(4)
-125%
|
1
N/A
|
(6)
N/A
|
(14)
-121%
|
(12)
+8%
|
(12)
+2%
|
(14)
-13%
|
4
N/A
|
(0)
N/A
|
(5)
-4 900%
|
(8)
-64%
|
12
N/A
|
20
+75%
|
37
+80%
|
74
+103%
|
65
-12%
|
69
+7%
|
75
+8%
|
73
-3%
|
88
+21%
|
155
+75%
|
371
+140%
|
810
+119%
|
948
+17%
|
900
-5%
|
883
-2%
|
704
-20%
|
1 006
+43%
|
1 006
+0%
|
810
-20%
|
549
-32%
|
118
-79%
|
45
-62%
|
13
-71%
|
(10)
N/A
|
|
EPS (Diluted) |
0.21
N/A
|
-0.19
N/A
|
-0.34
-79%
|
-0.38
-12%
|
-0.21
+45%
|
-0.06
+71%
|
-0.12
-100%
|
0.03
N/A
|
-0.18
N/A
|
-0.4
-122%
|
-0.38
+5%
|
-0.38
N/A
|
-0.42
-11%
|
0.1
N/A
|
-0.01
N/A
|
-0.15
-1 400%
|
-0.24
-60%
|
0.27
N/A
|
0.53
+96%
|
0.85
+60%
|
1.74
+105%
|
1.53
-12%
|
1.66
+8%
|
1.73
+4%
|
1.69
-2%
|
2.03
+20%
|
3.54
+74%
|
8.52
+141%
|
18.6
+118%
|
21.79
+17%
|
21.21
-3%
|
20.77
-2%
|
16.43
-21%
|
20
+22%
|
19.02
-5%
|
11.99
-37%
|
9.56
-20%
|
1.75
-82%
|
0.66
-62%
|
0.19
-71%
|
-0.15
N/A
|