Quhuo Ltd
NASDAQ:QH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quhuo Ltd
NASDAQ:QH
|
CN |
|
A
|
Associated British Foods PLC
OTC:ASBFF
|
UK |
|
Saudi Industrial Investment Group SJSC
SAU:2250
|
SA |
Income Statement
Earnings Waterfall
Quhuo Ltd
Income Statement
Quhuo Ltd
| Dec-2019 | Jun-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
6
|
0
|
0
|
0
|
0
|
7
|
4
|
6
|
4
|
5
|
5
|
4
|
0
|
|
| Revenue |
2 056
N/A
|
2 603
+27%
|
1 394
-46%
|
1 838
+32%
|
2 944
+60%
|
4 025
+37%
|
4 051
+1%
|
3 820
-6%
|
3 693
-3%
|
3 702
+0%
|
3 586
-3%
|
3 047
-15%
|
2 558
-16%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 894)
|
(2 381)
|
(1 356)
|
(1 789)
|
(2 844)
|
(3 850)
|
(3 831)
|
(3 568)
|
(3 467)
|
(3 536)
|
(3 461)
|
(2 973)
|
(2 505)
|
|
| Gross Profit |
162
N/A
|
223
+37%
|
38
-83%
|
50
+30%
|
100
+102%
|
176
+76%
|
220
+25%
|
253
+15%
|
226
-11%
|
167
-26%
|
125
-25%
|
74
-41%
|
53
-28%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(170)
|
(203)
|
(81)
|
(138)
|
(201)
|
(257)
|
(229)
|
(226)
|
(208)
|
(197)
|
(184)
|
(159)
|
(163)
|
|
| Selling, General & Administrative |
(160)
|
(191)
|
(74)
|
(129)
|
(185)
|
(237)
|
(211)
|
(214)
|
(196)
|
(184)
|
(174)
|
(149)
|
(154)
|
|
| Research & Development |
(10)
|
(12)
|
(7)
|
(9)
|
(16)
|
(20)
|
(18)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
|
| Operating Income |
(8)
N/A
|
20
N/A
|
(43)
N/A
|
(89)
-106%
|
(101)
-14%
|
(81)
+20%
|
(10)
+88%
|
27
N/A
|
18
-33%
|
(30)
N/A
|
(60)
-98%
|
(86)
-43%
|
(110)
-29%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(7)
|
(9)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Non-Reccuring Items |
(5)
|
(2)
|
2
|
3
|
(4)
|
(59)
|
(53)
|
9
|
13
|
22
|
20
|
75
|
74
|
|
| Total Other Income |
28
|
31
|
(17)
|
(27)
|
12
|
(34)
|
(15)
|
(26)
|
(12)
|
17
|
8
|
(3)
|
1
|
|
| Pre-Tax Income |
8
N/A
|
39
+384%
|
(61)
N/A
|
(116)
-89%
|
(97)
+16%
|
(179)
-84%
|
(83)
+53%
|
5
N/A
|
16
+258%
|
5
-69%
|
(36)
N/A
|
(17)
+53%
|
(38)
-130%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(22)
|
(33)
|
(4)
|
(4)
|
(3)
|
(12)
|
(15)
|
(21)
|
(12)
|
1
|
1
|
18
|
34
|
|
| Income from Continuing Operations |
(13)
|
6
|
(65)
|
(120)
|
(100)
|
(191)
|
(98)
|
(16)
|
4
|
6
|
(35)
|
2
|
(5)
|
|
| Income to Minority Interest |
2
|
3
|
6
|
8
|
14
|
33
|
27
|
3
|
(2)
|
(3)
|
(5)
|
1
|
7
|
|
| Net Income (Common) |
(12)
N/A
|
9
N/A
|
(60)
N/A
|
(111)
-86%
|
(87)
+22%
|
(158)
-82%
|
(71)
+55%
|
(13)
+82%
|
2
N/A
|
3
+53%
|
(40)
N/A
|
3
N/A
|
2
-21%
|
|
| EPS (Diluted) |
-204
N/A
|
2.28
N/A
|
-13.82
N/A
|
-25.55
-85%
|
-17.45
+32%
|
-3 236.46
-18 447%
|
-1 371.69
+58%
|
-211.02
+85%
|
34.68
N/A
|
54.04
+56%
|
-427.46
N/A
|
5.85
N/A
|
0.21
-96%
|
|