Quantum BioPharma Ltd
NASDAQ:QNTM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quantum BioPharma Ltd
NASDAQ:QNTM
|
CA |
|
P
|
Pil Italica Lifestyle Ltd
NSE:PILITA
|
IN |
|
Commerce One Holdings Inc
TSE:4496
|
JP |
|
Dialight PLC
LSE:DIA
|
UK |
|
P
|
Platige Image SA
WSE:PLI
|
PL |
|
K
|
Kartoon Studios Inc
AMEX:TOON
|
US |
Income Statement
Earnings Waterfall
Quantum BioPharma Ltd
Income Statement
Quantum BioPharma Ltd
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+20%
|
0
-21%
|
0
-26%
|
0
-61%
|
0
-71%
|
0
+3 234%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+41%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(17)
|
(25)
|
(33)
|
(30)
|
(38)
|
(25)
|
(35)
|
(33)
|
(35)
|
(30)
|
(58)
|
(65)
|
(57)
|
(34)
|
(30)
|
(25)
|
(27)
|
(27)
|
(31)
|
(28)
|
(24)
|
(19)
|
(12)
|
(11)
|
(11)
|
(16)
|
(17)
|
(19)
|
(19)
|
(15)
|
|
| Selling, General & Administrative |
(13)
|
(16)
|
(19)
|
(26)
|
(22)
|
(29)
|
(22)
|
(31)
|
(25)
|
(24)
|
(18)
|
(36)
|
(41)
|
(37)
|
(23)
|
(20)
|
(17)
|
(17)
|
(16)
|
(18)
|
(15)
|
(14)
|
(13)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(11)
|
(12)
|
(12)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(6)
|
(8)
|
(7)
|
(9)
|
0
|
(6)
|
(5)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
0
|
(4)
|
(2)
|
(1)
|
(2)
|
(6)
|
(8)
|
(7)
|
(7)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
(6)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(13)
N/A
|
(16)
-22%
|
(25)
-49%
|
(33)
-36%
|
(30)
+10%
|
(38)
-27%
|
(26)
+32%
|
(36)
-38%
|
(33)
+9%
|
(35)
-6%
|
(30)
+14%
|
(58)
-93%
|
(65)
-14%
|
(57)
+12%
|
(34)
+41%
|
(30)
+12%
|
(25)
+16%
|
(27)
-9%
|
(27)
-2%
|
(31)
-14%
|
(28)
+9%
|
(24)
+14%
|
(19)
+21%
|
(12)
+37%
|
(11)
+13%
|
(11)
-8%
|
(16)
-41%
|
(17)
-7%
|
(19)
-8%
|
(19)
-3%
|
(15)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
14
|
8
|
11
|
(2)
|
(13)
|
(11)
|
(19)
|
(11)
|
(7)
|
2
|
4
|
3
|
2
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
4
|
6
|
6
|
6
|
3
|
1
|
0
|
(4)
|
(11)
|
(11)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(5)
|
(4)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(6)
N/A
|
(2)
+68%
|
(17)
-838%
|
(22)
-29%
|
(32)
-47%
|
(51)
-57%
|
(38)
+26%
|
(55)
-45%
|
(45)
+19%
|
(43)
+4%
|
(28)
+34%
|
(55)
-93%
|
(64)
-16%
|
(56)
+12%
|
(34)
+40%
|
(30)
+12%
|
(25)
+16%
|
(27)
-6%
|
(27)
+0%
|
(31)
-17%
|
(29)
+8%
|
(23)
+21%
|
(18)
+20%
|
(10)
+43%
|
(8)
+21%
|
(11)
-35%
|
(15)
-34%
|
(22)
-45%
|
(28)
-30%
|
(29)
-3%
|
(27)
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(2)
|
(17)
|
(22)
|
(32)
|
(51)
|
(38)
|
(55)
|
(45)
|
(43)
|
(28)
|
(55)
|
(64)
|
(56)
|
(34)
|
(30)
|
(25)
|
(27)
|
(27)
|
(31)
|
(29)
|
(23)
|
(18)
|
(10)
|
(8)
|
(11)
|
(15)
|
(22)
|
(28)
|
(29)
|
(27)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(6)
N/A
|
(2)
+68%
|
(17)
-838%
|
(23)
-36%
|
(35)
-51%
|
(56)
-59%
|
(38)
+32%
|
(60)
-59%
|
(49)
+19%
|
(46)
+5%
|
(32)
+31%
|
(61)
-90%
|
(69)
-14%
|
(61)
+12%
|
(35)
+42%
|
(31)
+11%
|
(22)
+28%
|
(24)
-6%
|
(24)
+1%
|
(28)
-17%
|
(29)
-4%
|
(23)
+21%
|
(18)
+21%
|
(10)
+42%
|
(8)
+21%
|
(11)
-35%
|
(14)
-28%
|
(21)
-46%
|
(27)
-29%
|
(28)
-5%
|
(26)
+6%
|
|
| EPS (Diluted) |
-1.05
N/A
|
-0.27
+74%
|
-2.88
-967%
|
-3.37
-17%
|
-4.99
-48%
|
-7.38
-48%
|
-348.08
-4 617%
|
-7.38
+98%
|
-5.41
+27%
|
-3.65
+33%
|
-171.66
-4 603%
|
-2.25
+99%
|
-1.92
+15%
|
-1.67
+13%
|
-65.65
-3 831%
|
-0.8
+99%
|
-0.58
+28%
|
-0.62
-7%
|
-39.62
-6 290%
|
-0.7
+98%
|
-0.74
-6%
|
-0.59
+20%
|
-29.39
-4 881%
|
-16.99
+42%
|
-12.83
+24%
|
-12.1
+6%
|
-12.49
-3%
|
-8.35
+33%
|
-8.8
-5%
|
-7.33
+17%
|
-7.97
-9%
|
|