Uniqure NV
NASDAQ:QURE
Income Statement
Earnings Waterfall
Uniqure NV
Revenue
|
15.8m
USD
|
Cost of Revenue
|
-13.6m
USD
|
Gross Profit
|
2.2m
USD
|
Operating Expenses
|
-285.1m
USD
|
Operating Income
|
-282.9m
USD
|
Other Expenses
|
-25.6m
USD
|
Net Income
|
-308.5m
USD
|
Income Statement
Uniqure NV
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4
N/A
|
6
+38%
|
6
+2%
|
6
-7%
|
6
+11%
|
6
-7%
|
6
+7%
|
8
+36%
|
11
+28%
|
14
+28%
|
16
+20%
|
20
+23%
|
25
+26%
|
24
-4%
|
25
+2%
|
20
-20%
|
13
-33%
|
13
+2%
|
12
-14%
|
12
+7%
|
11
-8%
|
9
-21%
|
8
-7%
|
6
-25%
|
7
+18%
|
6
-15%
|
5
-16%
|
6
+15%
|
38
+525%
|
38
+1%
|
500
+1 220%
|
501
+0%
|
524
+5%
|
525
+0%
|
62
-88%
|
61
-1%
|
107
+73%
|
110
+3%
|
112
+2%
|
112
+0%
|
16
-86%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
(25)
|
0
|
(3)
|
(4)
|
(3)
|
(6)
|
(6)
|
(7)
|
(14)
|
|
Gross Profit |
0
N/A
|
3
N/A
|
5
+47%
|
4
-9%
|
0
N/A
|
4
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
441
N/A
|
443
+0%
|
499
+13%
|
0
N/A
|
58
N/A
|
56
-2%
|
103
+83%
|
104
+1%
|
106
+1%
|
106
0%
|
2
-98%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36)
|
(40)
|
(45)
|
(48)
|
(60)
|
(50)
|
(59)
|
(67)
|
(82)
|
(94)
|
(99)
|
(86)
|
(97)
|
(97)
|
(95)
|
(85)
|
(85)
|
(85)
|
(84)
|
(99)
|
(100)
|
(105)
|
(113)
|
(119)
|
(128)
|
(134)
|
(142)
|
(156)
|
(163)
|
(173)
|
(176)
|
(177)
|
(188)
|
(224)
|
(213)
|
(226)
|
(246)
|
(268)
|
(278)
|
(300)
|
(285)
|
|
Selling, General & Administrative |
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(16)
|
(18)
|
(19)
|
(23)
|
(26)
|
(29)
|
(29)
|
(26)
|
(25)
|
(23)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(27)
|
(29)
|
(32)
|
(34)
|
(35)
|
(38)
|
(40)
|
(43)
|
(46)
|
(52)
|
(53)
|
(56)
|
(54)
|
(50)
|
(51)
|
(55)
|
(62)
|
(71)
|
(75)
|
(75)
|
|
Research & Development |
(18)
|
(22)
|
(28)
|
(37)
|
(43)
|
(48)
|
(48)
|
(49)
|
(59)
|
(64)
|
(71)
|
(74)
|
(72)
|
(73)
|
(70)
|
(73)
|
(71)
|
(71)
|
(74)
|
(74)
|
(74)
|
(78)
|
(84)
|
(87)
|
(94)
|
(100)
|
(105)
|
(117)
|
(122)
|
(129)
|
(133)
|
(134)
|
(144)
|
(154)
|
(168)
|
(174)
|
(191)
|
(208)
|
(207)
|
(216)
|
(199)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
5
|
1
|
14
|
7
|
1
|
1
|
(4)
|
2
|
17
|
2
|
1
|
(2)
|
12
|
12
|
12
|
15
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
2
|
2
|
9
|
10
|
11
|
(16)
|
5
|
(1)
|
(1)
|
2
|
(0)
|
(9)
|
(12)
|
|
Operating Income |
(32)
N/A
|
(35)
-12%
|
(39)
-9%
|
(42)
-9%
|
(54)
-28%
|
(44)
+18%
|
(53)
-19%
|
(60)
-13%
|
(71)
-20%
|
(81)
-13%
|
(82)
-2%
|
(66)
+19%
|
(72)
-8%
|
(72)
-1%
|
(70)
+3%
|
(65)
+7%
|
(71)
-10%
|
(71)
+0%
|
(73)
-2%
|
(87)
-19%
|
(88)
-2%
|
(96)
-9%
|
(104)
-8%
|
(112)
-8%
|
(121)
-8%
|
(128)
-6%
|
(137)
-7%
|
(150)
-10%
|
(125)
+17%
|
(136)
-8%
|
301
N/A
|
300
0%
|
311
+3%
|
301
-3%
|
(153)
N/A
|
(168)
-9%
|
(143)
+15%
|
(163)
-14%
|
(172)
-6%
|
(195)
-13%
|
(283)
-45%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6)
|
(7)
|
(2)
|
(2)
|
3
|
(8)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
(5)
|
(1)
|
1
|
(1)
|
(1)
|
(8)
|
(5)
|
(1)
|
1
|
5
|
7
|
3
|
8
|
(3)
|
2
|
(1)
|
(17)
|
(16)
|
(18)
|
(9)
|
10
|
22
|
25
|
37
|
40
|
12
|
2
|
(18)
|
(37)
|
(24)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(6)
|
1
|
1
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(2)
|
(0)
|
0
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
|
Pre-Tax Income |
(38)
N/A
|
(42)
-10%
|
(41)
+3%
|
(44)
-7%
|
(50)
-15%
|
(52)
-4%
|
(61)
-16%
|
(78)
-28%
|
(83)
-7%
|
(91)
-9%
|
(91)
-1%
|
(78)
+15%
|
(72)
+7%
|
(71)
+2%
|
(71)
+0%
|
(66)
+7%
|
(80)
-20%
|
(78)
+2%
|
(77)
+1%
|
(89)
-15%
|
(83)
+6%
|
(92)
-11%
|
(103)
-12%
|
(105)
-1%
|
(124)
-19%
|
(124)
0%
|
(136)
-9%
|
(166)
-22%
|
(141)
+15%
|
(155)
-9%
|
291
N/A
|
308
+6%
|
333
+8%
|
327
-2%
|
(115)
N/A
|
(127)
-10%
|
(128)
-1%
|
(159)
-24%
|
(188)
-18%
|
(230)
-22%
|
(307)
-33%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
13
|
13
|
(3)
|
(3)
|
1
|
2
|
2
|
2
|
2
|
1
|
(2)
|
|
Income from Continuing Operations |
(38)
|
(42)
|
(41)
|
(44)
|
(50)
|
(52)
|
(61)
|
(78)
|
(82)
|
(90)
|
(90)
|
(77)
|
(73)
|
(71)
|
(72)
|
(67)
|
(81)
|
(80)
|
(79)
|
(91)
|
(83)
|
(92)
|
(103)
|
(105)
|
(124)
|
(124)
|
(136)
|
(166)
|
(125)
|
(139)
|
303
|
321
|
330
|
325
|
(114)
|
(126)
|
(127)
|
(157)
|
(187)
|
(228)
|
(308)
|
|
Net Income (Common) |
(38)
N/A
|
(42)
-10%
|
(41)
+3%
|
(44)
-7%
|
(50)
-14%
|
(52)
-5%
|
(61)
-16%
|
(78)
-27%
|
(82)
-6%
|
(90)
-10%
|
(90)
0%
|
(77)
+15%
|
(73)
+5%
|
(71)
+3%
|
(72)
0%
|
(67)
+7%
|
(79)
-19%
|
(78)
+2%
|
(77)
+1%
|
(89)
-15%
|
(83)
+6%
|
(92)
-11%
|
(103)
-12%
|
(105)
-2%
|
(124)
-19%
|
(124)
0%
|
(136)
-9%
|
(166)
-22%
|
(125)
+25%
|
(139)
-11%
|
303
N/A
|
321
+6%
|
330
+3%
|
325
-2%
|
(114)
N/A
|
(126)
-10%
|
(127)
-1%
|
(157)
-24%
|
(187)
-19%
|
(228)
-22%
|
(308)
-35%
|
|
EPS (Diluted) |
-7.49
N/A
|
-2.47
+67%
|
-2.32
+6%
|
-2.45
-6%
|
-2.91
-19%
|
-2.86
+2%
|
-2.81
+2%
|
-3.25
-16%
|
-3.72
-14%
|
-3.64
+2%
|
-3.59
+1%
|
-3.06
+15%
|
-2.93
+4%
|
-2.83
+3%
|
-2.79
+1%
|
-2.61
+6%
|
-2.93
-12%
|
-2.45
+16%
|
-2.12
+13%
|
-2.38
-12%
|
-2.34
+2%
|
-2.44
-4%
|
-2.72
-11%
|
-2.57
+6%
|
-3.11
-21%
|
-2.8
+10%
|
-3.05
-9%
|
-3.72
-22%
|
-2.81
+24%
|
-3.04
-8%
|
6.46
N/A
|
6.94
+7%
|
7.04
+1%
|
6.96
-1%
|
-2.46
N/A
|
-2.69
-9%
|
-2.71
-1%
|
-3.34
-23%
|
-3.94
-18%
|
-4.8
-22%
|
-6.47
-35%
|