Rand Capital Corp
NASDAQ:RAND
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Rand Capital Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
8
|
8
|
8
|
8
|
3
|
3
|
2
|
2
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
2
|
1
|
2
|
5
|
2
|
2
|
2
|
(1)
|
0
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(3)
|
(2)
|
(2)
|
(1)
|
3
|
1
|
8
|
12
|
14
|
16
|
7
|
1
|
(0)
|
(1)
|
2
|
6
|
6
|
7
|
6
|
11
|
13
|
9
|
8
|
(7)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
1
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(13)
|
(13)
|
(13)
|
(12)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
1
|
2
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(8)
|
(3)
|
(2)
|
(1)
|
3
|
0
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(10)
|
(7)
|
(13)
|
(2)
|
12
|
8
|
13
|
9
|
(2)
|
(3)
|
(2)
|
(5)
|
(5)
|
(2)
|
(1)
|
(2)
|
(0)
|
1
|
5
|
7
|
6
|
2
|
(5)
|
(3)
|
(16)
|
(21)
|
(21)
|
(24)
|
(10)
|
1
|
2
|
3
|
(6)
|
(8)
|
(15)
|
(16)
|
(15)
|
(20)
|
(0)
|
6
|
21
|
35
|
31
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
1
|
(1)
|
0
|
0
|
(2)
|
0
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
2
|
0
|
1
|
2
|
2
|
0
|
(0)
|
(0)
|
(3)
|
4
|
3
|
2
|
2
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
4
|
5
|
4
|
1
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(4)
|
(4)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-9%
|
(1)
-9%
|
(1)
+6%
|
(1)
+17%
|
(1)
+13%
|
(1)
+7%
|
(1)
+7%
|
(1)
-12%
|
(1)
+5%
|
(0)
+44%
|
(0)
N/A
|
(0)
+42%
|
(0)
-56%
|
(0)
-71%
|
(1)
-8%
|
(1)
-17%
|
(1)
+13%
|
(1)
N/A
|
(1)
+6%
|
(0)
+52%
|
(1)
-342%
|
(1)
+15%
|
(1)
-22%
|
(0)
+59%
|
(1)
-36%
|
(0)
+90%
|
0
N/A
|
(1)
N/A
|
(0)
+69%
|
(1)
-227%
|
(1)
-4%
|
(0)
+43%
|
(1)
-230%
|
(2)
-25%
|
(2)
+6%
|
(3)
-101%
|
(2)
+32%
|
(2)
+22%
|
(2)
-3%
|
1
N/A
|
2
+169%
|
2
+7%
|
3
+80%
|
3
-8%
|
2
-29%
|
1
-39%
|
0
-84%
|
(1)
N/A
|
(2)
-302%
|
(1)
+53%
|
(1)
+1%
|
(1)
-41%
|
(5)
-243%
|
(3)
+41%
|
(9)
-217%
|
(2)
+72%
|
15
N/A
|
9
-41%
|
12
+35%
|
6
-46%
|
(7)
N/A
|
(8)
-7%
|
(5)
+31%
|
(6)
-13%
|
(5)
+14%
|
(2)
+64%
|
(2)
-5%
|
(3)
-47%
|
0
N/A
|
1
+221%
|
2
+91%
|
5
+135%
|
6
+17%
|
3
-40%
|
(0)
N/A
|
(1)
-130%
|
(6)
-815%
|
(5)
+10%
|
(2)
+70%
|
(4)
-161%
|
(2)
+48%
|
1
N/A
|
0
-41%
|
0
-36%
|
(4)
N/A
|
(1)
+81%
|
(9)
-927%
|
(8)
+2%
|
(9)
-5%
|
(9)
-2%
|
14
N/A
|
15
+10%
|
28
+82%
|
24
-14%
|
14
-40%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
6
|
7
|
7
|
5
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
4
|
3
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
1
|
0
|
6
|
5
|
6
|
7
|
2
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
(1)
|
5
|
2
|
(1)
|
0
|
4
|
0
|
4
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
6
N/A
|
7
+15%
|
7
-10%
|
5
-19%
|
(2)
N/A
|
(4)
-67%
|
(3)
+14%
|
(3)
-6%
|
(1)
+63%
|
(3)
-121%
|
(3)
-18%
|
(3)
-4%
|
(4)
-18%
|
(2)
+35%
|
(3)
-9%
|
(2)
+16%
|
(2)
-7%
|
(2)
+11%
|
(1)
+61%
|
(0)
+62%
|
2
N/A
|
4
+47%
|
3
-9%
|
3
-2%
|
1
-83%
|
(0)
N/A
|
(1)
-43%
|
(1)
+4%
|
(1)
-69%
|
(1)
-10%
|
(1)
-11%
|
(2)
-99%
|
2
N/A
|
1
-39%
|
0
-87%
|
6
+2 868%
|
5
-16%
|
6
+22%
|
7
+16%
|
2
-67%
|
(2)
N/A
|
(2)
-9%
|
(3)
-52%
|
(3)
-17%
|
(4)
-7%
|
(2)
+58%
|
(0)
+86%
|
(1)
-324%
|
5
N/A
|
2
-51%
|
(1)
N/A
|
0
N/A
|
4
+1 181%
|
0
N/A
|
4
N/A
|
0
N/A
|
(5)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
15
|
15
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
3
|
3
|
2
|
4
|
3
|
3
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
(6)
|
(6)
|
(9)
|
(8)
|
(0)
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
3
|
8
|
11
|
14
|
14
|
11
|
7
|
(10)
|
(16)
|
(19)
|
(17)
|
(4)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(8)
|
(4)
|
(4)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(5)
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-33%
|
(0)
-25%
|
(0)
-80%
|
(0)
+22%
|
1
N/A
|
2
+160%
|
3
+41%
|
3
N/A
|
3
-15%
|
2
-17%
|
2
-10%
|
4
+68%
|
3
-14%
|
3
-19%
|
2
-8%
|
1
-62%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
5
+25%
|
6
+19%
|
6
N/A
|
2
-67%
|
1
-52%
|
0
N/A
|
0
N/A
|
(6)
N/A
|
(6)
-1%
|
(9)
-51%
|
(8)
+16%
|
(0)
+95%
|
0
N/A
|
2
+880%
|
1
-73%
|
1
-8%
|
1
+140%
|
2
+63%
|
3
+15%
|
1
-50%
|
1
-46%
|
0
N/A
|
1
N/A
|
1
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+328%
|
3
N/A
|
3
N/A
|
17
+494%
|
15
-13%
|
10
-32%
|
10
0%
|
(5)
N/A
|
(9)
-76%
|
(4)
+53%
|
(4)
-6%
|
(16)
-265%
|
(12)
+21%
|
(12)
-1%
|
(13)
-2%
|
0
N/A
|
6
+1 882%
|
8
+44%
|
11
+37%
|
10
-6%
|
8
-25%
|
3
-62%
|
(13)
N/A
|
(18)
-36%
|
(24)
-33%
|
(22)
+8%
|
(9)
+58%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
6
N/A
|
6
+15%
|
6
-12%
|
4
-22%
|
(3)
N/A
|
(4)
-48%
|
(4)
+13%
|
(4)
-5%
|
(2)
+52%
|
(2)
-23%
|
(1)
+54%
|
(0)
+83%
|
(1)
-250%
|
0
N/A
|
(1)
N/A
|
(1)
+20%
|
1
N/A
|
0
-25%
|
1
+166%
|
2
+30%
|
3
+103%
|
3
+11%
|
3
-16%
|
2
-26%
|
0
-95%
|
(1)
N/A
|
(1)
+38%
|
(1)
+14%
|
(2)
-204%
|
(1)
+24%
|
(2)
-49%
|
1
N/A
|
7
+800%
|
6
-16%
|
4
-29%
|
6
+46%
|
2
-61%
|
4
+54%
|
5
+41%
|
(6)
N/A
|
(7)
-28%
|
(9)
-30%
|
(9)
+6%
|
(0)
+95%
|
(0)
+38%
|
3
N/A
|
2
-43%
|
(0)
N/A
|
6
N/A
|
3
-54%
|
0
-88%
|
1
+116%
|
3
+403%
|
1
-83%
|
2
+312%
|
0
-95%
|
(7)
N/A
|
10
N/A
|
8
-21%
|
7
-12%
|
6
-7%
|
(7)
N/A
|
(8)
-7%
|
(5)
+31%
|
(6)
-13%
|
(5)
+14%
|
(2)
+64%
|
(2)
-5%
|
(2)
-13%
|
3
N/A
|
4
+23%
|
5
+24%
|
22
+346%
|
20
-6%
|
13
-34%
|
10
-27%
|
(5)
N/A
|
(14)
-160%
|
(9)
+36%
|
(6)
+37%
|
(20)
-238%
|
(14)
+27%
|
(12)
+18%
|
(12)
-4%
|
1
N/A
|
1
+131%
|
7
+474%
|
2
-66%
|
2
-21%
|
(1)
N/A
|
(6)
-462%
|
(0)
+98%
|
(2)
-1 889%
|
4
N/A
|
2
-49%
|
6
+189%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-8%
|
(1)
-9%
|
(1)
+3%
|
(1)
+18%
|
(1)
+14%
|
(1)
+5%
|
(1)
+9%
|
(1)
-12%
|
(1)
+5%
|
(0)
+42%
|
(0)
N/A
|
(0)
+41%
|
(0)
-53%
|
(0)
-66%
|
(1)
-8%
|
(1)
-17%
|
(1)
+13%
|
(1)
-2%
|
(1)
+6%
|
(0)
+51%
|
(1)
-328%
|
(1)
+16%
|
(1)
-22%
|
(0)
+59%
|
(1)
-36%
|
(0)
+90%
|
0
N/A
|
(1)
N/A
|
(0)
+68%
|
(1)
-217%
|
(1)
-4%
|
(0)
+43%
|
(1)
-230%
|
(2)
-25%
|
(2)
+6%
|
(3)
-101%
|
(2)
+32%
|
(2)
+22%
|
(2)
-3%
|
1
N/A
|
2
+169%
|
2
+7%
|
3
+80%
|
3
-8%
|
2
-29%
|
1
-39%
|
0
-85%
|
(1)
N/A
|
(2)
-294%
|
(1)
+52%
|
(1)
+1%
|
(1)
-40%
|
(5)
-240%
|
(3)
+41%
|
(9)
-216%
|
(2)
+72%
|
15
N/A
|
9
-41%
|
12
+35%
|
6
-46%
|
(7)
N/A
|
(8)
-7%
|
(5)
+31%
|
(6)
-13%
|
(5)
+14%
|
(2)
+64%
|
(2)
-5%
|
(3)
-47%
|
0
N/A
|
1
+221%
|
2
+91%
|
5
+135%
|
6
+17%
|
3
-40%
|
(0)
N/A
|
(1)
-130%
|
(6)
-815%
|
(5)
+10%
|
(2)
+70%
|
(4)
-161%
|
(2)
+48%
|
1
N/A
|
0
-41%
|
0
-36%
|
(4)
N/A
|
(1)
+81%
|
(9)
-927%
|
(8)
+2%
|
(9)
-5%
|
(9)
-2%
|
14
N/A
|
15
+10%
|
28
+82%
|
24
-14%
|
14
-40%
|
|