Rave Restaurant Group Inc
NASDAQ:RAVE
Balance Sheet
Balance Sheet Decomposition
Rave Restaurant Group Inc
Current Assets | 7.1m |
Cash & Short-Term Investments | 5.3m |
Receivables | 1.3m |
Other Current Assets | 495k |
Non-Current Assets | 7.1m |
PP&E | 1.2m |
Intangibles | 294k |
Other Non-Current Assets | 5.5m |
Current Liabilities | 1.7m |
Accounts Payable | 653k |
Accrued Liabilities | 881k |
Other Current Liabilities | 163k |
Non-Current Liabilities | 1.4m |
Other Non-Current Liabilities | 1.4m |
Balance Sheet
Rave Restaurant Group Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
6
|
1
|
0
|
1
|
2
|
3
|
8
|
8
|
5
|
|
Cash Equivalents |
3
|
6
|
1
|
0
|
1
|
2
|
3
|
8
|
8
|
5
|
|
Total Receivables |
4
|
4
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
|
Accounts Receivables |
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
|
Other Receivables |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
Inventory |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
9
|
12
|
5
|
5
|
5
|
4
|
5
|
10
|
10
|
7
|
|
PP&E Net |
5
|
10
|
13
|
4
|
2
|
1
|
4
|
3
|
2
|
1
|
|
PP&E Gross |
5
|
10
|
0
|
0
|
0
|
1
|
4
|
3
|
2
|
1
|
|
Accumulated Depreciation |
5
|
7
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
2
|
0
|
0
|
4
|
4
|
0
|
0
|
6
|
5
|
|
Total Assets |
16
N/A
|
24
+50%
|
19
-23%
|
10
-48%
|
11
+15%
|
10
-5%
|
10
-7%
|
13
+37%
|
19
+39%
|
14
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Current Liabilities |
4
|
5
|
6
|
7
|
2
|
2
|
3
|
5
|
3
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
4
|
2
|
1
|
2
|
4
|
3
|
2
|
2
|
|
Total Liabilities |
6
N/A
|
7
+18%
|
9
+35%
|
12
+28%
|
5
-60%
|
6
+28%
|
9
+54%
|
8
-17%
|
5
-33%
|
4
-25%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
19
|
17
|
8
|
4
|
2
|
4
|
9
|
7
|
1
|
2
|
|
Additional Paid In Capital |
16
|
25
|
26
|
27
|
33
|
33
|
34
|
37
|
37
|
38
|
|
Treasury Stock |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
30
|
|
Total Equity |
10
N/A
|
17
+68%
|
9
-45%
|
2
N/A
|
6
N/A
|
4
-30%
|
1
-89%
|
6
+1 046%
|
13
+134%
|
10
-23%
|
|
Total Liabilities & Equity |
16
N/A
|
24
+50%
|
19
-23%
|
10
-48%
|
11
+15%
|
10
-5%
|
10
-7%
|
13
+37%
|
19
+39%
|
14
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
10
|
10
|
11
|
15
|
15
|
15
|
18
|
18
|
14
|