Raytech Holding Ltd
NASDAQ:RAY
Income Statement
Earnings Waterfall
Raytech Holding Ltd
Income Statement
Raytech Holding Ltd
| Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
67
N/A
|
110
+65%
|
79
-29%
|
116
+48%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(52)
|
(86)
|
(61)
|
(89)
|
|
| Gross Profit |
15
N/A
|
24
+61%
|
18
-26%
|
28
+55%
|
|
| Operating Income | |||||
| Operating Expenses |
(4)
|
(9)
|
(10)
|
(15)
|
|
| Selling, General & Administrative |
(4)
|
(9)
|
(10)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
|
| Operating Income |
11
N/A
|
15
+34%
|
8
-50%
|
12
+61%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
1
|
2
|
3
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
13
N/A
|
18
+39%
|
11
-41%
|
16
+56%
|
|
| Net Income | |||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
10
|
15
|
8
|
13
|
|
| Net Income (Common) |
10
N/A
|
15
+47%
|
8
-43%
|
13
+57%
|
|
| EPS (Diluted) |
9.94
N/A
|
13.25
+33%
|
7.6
-43%
|
6.78
-11%
|
|