RBB Bancorp
NASDAQ:RBB
Cash Flow Statement
Cash Flow Statement
RBB Bancorp
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
19
|
22
|
25
|
26
|
26
|
29
|
30
|
32
|
36
|
38
|
38
|
38
|
39
|
36
|
32
|
33
|
33
|
39
|
45
|
52
|
57
|
59
|
61
|
62
|
64
|
61
|
56
|
48
|
42
|
40
|
36
|
34
|
27
|
21
|
23
|
26
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
6
|
7
|
8
|
7
|
7
|
8
|
8
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
8
|
4
|
4
|
4
|
0
|
|
| Change in Deffered Taxes |
1
|
0
|
0
|
0
|
5
|
0
|
3
|
4
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
1
|
(3)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(7)
|
(4)
|
(4)
|
(3)
|
1
|
(1)
|
(8)
|
(11)
|
(18)
|
(15)
|
(8)
|
(12)
|
(9)
|
(11)
|
(8)
|
28
|
3
|
7
|
6
|
(18)
|
3
|
5
|
7
|
4
|
20
|
25
|
2
|
(6)
|
(13)
|
(29)
|
0
|
1
|
8
|
2
|
|
| Cash Taxes Paid |
13
|
11
|
17
|
17
|
17
|
0
|
13
|
12
|
9
|
0
|
13
|
15
|
15
|
0
|
5
|
11
|
14
|
0
|
29
|
23
|
26
|
26
|
26
|
26
|
24
|
24
|
11
|
8
|
21
|
21
|
23
|
23
|
6
|
7
|
5
|
7
|
|
| Cash Interest Paid |
12
|
13
|
14
|
13
|
14
|
14
|
8
|
7
|
20
|
20
|
34
|
42
|
46
|
52
|
51
|
48
|
36
|
33
|
27
|
27
|
23
|
20
|
22
|
21
|
30
|
45
|
60
|
79
|
94
|
110
|
117
|
123
|
121
|
114
|
110
|
107
|
|
| Change in Working Capital |
36
|
44
|
8
|
(11)
|
0
|
(12)
|
(60)
|
(131)
|
(114)
|
20
|
208
|
297
|
437
|
409
|
258
|
261
|
94
|
86
|
134
|
148
|
132
|
78
|
45
|
31
|
19
|
10
|
4
|
7
|
2
|
1
|
6
|
19
|
30
|
39
|
39
|
22
|
|
| Cash from Operating Activities |
56
N/A
|
66
+17%
|
29
-56%
|
13
-54%
|
29
+115%
|
20
-32%
|
(24)
N/A
|
(96)
-295%
|
(85)
+12%
|
49
N/A
|
234
+381%
|
326
+39%
|
477
+46%
|
443
-7%
|
291
-34%
|
290
-1%
|
125
-57%
|
156
+25%
|
187
+20%
|
214
+15%
|
202
-6%
|
126
-38%
|
115
-9%
|
104
-10%
|
94
-10%
|
77
-17%
|
83
+7%
|
83
-1%
|
51
-38%
|
39
-23%
|
33
-16%
|
32
-2%
|
58
+82%
|
61
+5%
|
71
+16%
|
49
-31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
7
|
(15)
|
(19)
|
(169)
|
(264)
|
(287)
|
(315)
|
(356)
|
(320)
|
(260)
|
(207)
|
(119)
|
(218)
|
(255)
|
(454)
|
(608)
|
(442)
|
(535)
|
(415)
|
(378)
|
(502)
|
(439)
|
(343)
|
(279)
|
(258)
|
(228)
|
(196)
|
(16)
|
244
|
267
|
208
|
92
|
(160)
|
(185)
|
(303)
|
(342)
|
|
| Cash from Investing Activities |
7
N/A
|
(15)
N/A
|
(20)
-27%
|
(169)
-762%
|
(264)
-57%
|
(288)
-9%
|
(316)
-10%
|
(359)
-14%
|
(322)
+10%
|
(263)
+18%
|
(209)
+20%
|
(120)
+43%
|
(219)
-83%
|
(256)
-17%
|
(455)
-78%
|
(610)
-34%
|
(446)
+27%
|
(539)
-21%
|
(420)
+22%
|
(383)
+9%
|
(504)
-32%
|
(441)
+13%
|
(346)
+22%
|
(281)
+19%
|
(260)
+7%
|
(230)
+12%
|
(198)
+14%
|
(18)
+91%
|
243
N/A
|
267
+10%
|
208
-22%
|
91
-56%
|
(160)
N/A
|
(186)
-16%
|
(304)
-63%
|
(343)
-13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
(0)
|
61
|
63
|
66
|
69
|
9
|
10
|
7
|
5
|
1
|
(0)
|
(6)
|
(6)
|
(4)
|
(7)
|
(5)
|
(9)
|
(8)
|
(7)
|
(11)
|
(14)
|
(15)
|
(14)
|
(9)
|
(0)
|
(1)
|
(7)
|
(8)
|
(15)
|
(26)
|
(19)
|
(18)
|
(12)
|
(13)
|
|
| Net Issuance of Debt |
49
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
|
| Other |
(109)
|
21
|
70
|
109
|
210
|
119
|
186
|
457
|
347
|
331
|
57
|
(243)
|
(215)
|
(62)
|
123
|
327
|
348
|
386
|
634
|
316
|
751
|
266
|
(24)
|
0
|
(419)
|
53
|
48
|
104
|
127
|
(193)
|
(152)
|
(12)
|
(41)
|
124
|
194
|
204
|
|
| Cash from Financing Activities |
(59)
N/A
|
30
N/A
|
66
+117%
|
166
+153%
|
267
+61%
|
179
-33%
|
251
+40%
|
461
+84%
|
405
-12%
|
386
-5%
|
108
-72%
|
(195)
N/A
|
(223)
-14%
|
(76)
+66%
|
110
N/A
|
316
+188%
|
334
+6%
|
443
+32%
|
685
+55%
|
367
-46%
|
802
+118%
|
245
-69%
|
(49)
N/A
|
(25)
+48%
|
(445)
-1 664%
|
33
N/A
|
36
+9%
|
92
+154%
|
53
-42%
|
(268)
N/A
|
(234)
+12%
|
(105)
+55%
|
(72)
+32%
|
94
N/A
|
171
+81%
|
179
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
81
+1 581%
|
75
-7%
|
10
-86%
|
31
+202%
|
(89)
N/A
|
(90)
-1%
|
6
N/A
|
(2)
N/A
|
172
N/A
|
133
-23%
|
12
-91%
|
34
+194%
|
111
+225%
|
(54)
N/A
|
(5)
+92%
|
13
N/A
|
59
+357%
|
452
+666%
|
198
-56%
|
500
+152%
|
(70)
N/A
|
(279)
-297%
|
(203)
+27%
|
(611)
-201%
|
(119)
+81%
|
(79)
+34%
|
157
N/A
|
348
+122%
|
38
-89%
|
7
-83%
|
19
+184%
|
(174)
N/A
|
(30)
+82%
|
(61)
-100%
|
(114)
-88%
|
|