Ribbon Communications Inc
NASDAQ:RBBN
Balance Sheet
Balance Sheet Decomposition
Ribbon Communications Inc
Current Assets | 369.1m |
Cash & Short-Term Investments | 30.9m |
Receivables | 212.5m |
Other Current Assets | 125.7m |
Non-Current Assets | 709.3m |
PP&E | 77.9m |
Intangibles | 525.8m |
Other Non-Current Assets | 105.7m |
Current Liabilities | 504.3m |
Accounts Payable | 66.8m |
Accrued Liabilities | 98.7m |
Other Current Liabilities | 338.8m |
Non-Current Liabilities | 149.5m |
Long-Term Debt | 56.2m |
Other Non-Current Liabilities | 93.3m |
Balance Sheet
Ribbon Communications Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
50
|
32
|
57
|
44
|
45
|
128
|
104
|
67
|
27
|
|
Cash Equivalents |
41
|
50
|
32
|
57
|
44
|
45
|
128
|
104
|
67
|
27
|
|
Short-Term Investments |
64
|
59
|
62
|
17
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
63
|
52
|
54
|
165
|
188
|
193
|
238
|
283
|
267
|
268
|
|
Accounts Receivables |
63
|
52
|
54
|
165
|
188
|
193
|
238
|
283
|
267
|
268
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
22
|
23
|
18
|
21
|
23
|
15
|
46
|
54
|
75
|
78
|
|
Other Current Assets |
16
|
12
|
12
|
22
|
17
|
27
|
36
|
40
|
68
|
46
|
|
Total Current Assets |
207
|
195
|
178
|
282
|
278
|
279
|
448
|
481
|
478
|
419
|
|
PP&E Net |
18
|
14
|
12
|
25
|
27
|
66
|
119
|
101
|
90
|
82
|
|
PP&E Gross |
18
|
14
|
12
|
25
|
27
|
66
|
119
|
101
|
90
|
82
|
|
Accumulated Depreciation |
78
|
80
|
84
|
85
|
97
|
107
|
115
|
98
|
104
|
110
|
|
Intangible Assets |
23
|
26
|
30
|
244
|
251
|
213
|
417
|
351
|
295
|
238
|
|
Goodwill |
39
|
40
|
49
|
336
|
384
|
225
|
417
|
301
|
301
|
301
|
|
Long-Term Investments |
42
|
34
|
32
|
9
|
0
|
0
|
115
|
44
|
0
|
0
|
|
Other Long-Term Assets |
4
|
4
|
6
|
15
|
17
|
32
|
32
|
70
|
92
|
105
|
|
Other Assets |
39
|
40
|
49
|
336
|
384
|
225
|
417
|
301
|
301
|
301
|
|
Total Assets |
333
N/A
|
313
-6%
|
308
-2%
|
911
+196%
|
957
+5%
|
815
-15%
|
1 547
+90%
|
1 348
-13%
|
1 256
-7%
|
1 144
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
6
|
7
|
46
|
45
|
31
|
63
|
97
|
96
|
85
|
|
Accrued Liabilities |
32
|
32
|
26
|
76
|
84
|
63
|
151
|
118
|
101
|
99
|
|
Short-Term Debt |
0
|
0
|
0
|
20
|
55
|
8
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
16
|
21
|
20
|
35
|
|
Other Current Liabilities |
38
|
40
|
45
|
101
|
105
|
100
|
97
|
109
|
114
|
122
|
|
Total Current Liabilities |
77
|
77
|
77
|
243
|
290
|
207
|
328
|
345
|
331
|
341
|
|
Long-Term Debt |
0
|
0
|
0
|
23
|
24
|
48
|
370
|
350
|
306
|
251
|
|
Deferred Income Tax |
2
|
2
|
3
|
3
|
5
|
5
|
17
|
8
|
4
|
6
|
|
Other Liabilities |
13
|
10
|
9
|
27
|
48
|
72
|
146
|
118
|
97
|
94
|
|
Total Liabilities |
92
N/A
|
90
-3%
|
89
-1%
|
296
+232%
|
367
+24%
|
332
-10%
|
860
+159%
|
821
-5%
|
737
-10%
|
691
-6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
991
|
1 023
|
1 037
|
1 072
|
1 137
|
1 267
|
1 179
|
1 356
|
1 454
|
1 520
|
|
Additional Paid In Capital |
1 226
|
1 241
|
1 251
|
1 685
|
1 724
|
1 748
|
1 870
|
1 875
|
1 942
|
1 959
|
|
Other Equity |
5
|
5
|
6
|
3
|
4
|
3
|
5
|
8
|
31
|
14
|
|
Total Equity |
240
N/A
|
223
-7%
|
219
-2%
|
615
+181%
|
590
-4%
|
483
-18%
|
687
+42%
|
527
-23%
|
518
-2%
|
453
-13%
|
|
Total Liabilities & Equity |
333
N/A
|
313
-6%
|
308
-2%
|
911
+196%
|
957
+5%
|
815
-15%
|
1 547
+90%
|
1 348
-13%
|
1 256
-7%
|
1 144
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
50
|
49
|
102
|
107
|
111
|
145
|
149
|
168
|
172
|