Rhinebeck Bancorp Inc
NASDAQ:RBKB
Cash Flow Statement
Cash Flow Statement
Rhinebeck Bancorp Inc
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||
Net Income |
4
|
3
|
2
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
6
|
8
|
9
|
11
|
12
|
10
|
10
|
9
|
7
|
6
|
5
|
4
|
4
|
|
Depreciation & Amortization |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Change in Deffered Taxes |
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Non-Cash Items |
3
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Taxes Paid |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
3
|
3
|
4
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
|
Cash Interest Paid |
4
|
4
|
4
|
5
|
6
|
7
|
9
|
9
|
9
|
9
|
9
|
8
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
6
|
10
|
14
|
19
|
22
|
|
Change in Working Capital |
3
|
2
|
2
|
3
|
6
|
(0)
|
4
|
4
|
1
|
4
|
3
|
8
|
5
|
3
|
0
|
(8)
|
(2)
|
2
|
5
|
5
|
2
|
1
|
(1)
|
0
|
|
Cash from Operating Activities |
12
N/A
|
6
-53%
|
7
+25%
|
9
+19%
|
11
+32%
|
7
-40%
|
11
+58%
|
12
+13%
|
6
-48%
|
11
+78%
|
9
-15%
|
15
+57%
|
14
-8%
|
15
+8%
|
14
-3%
|
8
-47%
|
13
+64%
|
15
+23%
|
18
+16%
|
15
-17%
|
10
-30%
|
9
-13%
|
6
-37%
|
7
+23%
|
|
Investing Cash Flow | |||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(38)
|
(75)
|
(95)
|
(103)
|
(128)
|
(120)
|
(116)
|
(130)
|
(107)
|
(146)
|
(128)
|
(72)
|
(91)
|
(51)
|
(53)
|
(134)
|
(117)
|
(133)
|
(145)
|
(122)
|
(113)
|
(41)
|
(26)
|
15
|
|
Cash from Investing Activities |
(39)
N/A
|
(76)
-95%
|
(96)
-26%
|
(104)
-8%
|
(129)
-24%
|
(121)
+6%
|
(119)
+2%
|
(132)
-11%
|
(110)
+17%
|
(149)
-36%
|
(130)
+13%
|
(74)
+43%
|
(92)
-24%
|
(52)
+43%
|
(54)
-4%
|
(136)
-150%
|
(119)
+12%
|
(135)
-13%
|
(146)
-8%
|
(124)
+15%
|
(114)
+8%
|
(42)
+63%
|
(27)
+36%
|
15
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
Net Issuance of Debt |
9
|
43
|
43
|
22
|
59
|
22
|
(6)
|
30
|
3
|
7
|
7
|
(16)
|
(43)
|
(49)
|
(35)
|
(33)
|
(21)
|
2
|
17
|
40
|
91
|
83
|
50
|
70
|
|
Other |
17
|
16
|
46
|
114
|
63
|
93
|
120
|
52
|
107
|
194
|
147
|
156
|
190
|
84
|
138
|
139
|
105
|
86
|
24
|
29
|
(18)
|
(34)
|
(29)
|
(100)
|
|
Cash from Financing Activities |
25
N/A
|
59
+134%
|
89
+51%
|
136
+52%
|
122
-10%
|
114
-6%
|
114
+0%
|
81
-29%
|
110
+35%
|
201
+83%
|
153
-24%
|
141
-8%
|
147
+4%
|
35
-76%
|
103
+195%
|
107
+4%
|
84
-21%
|
88
+4%
|
42
-52%
|
68
+64%
|
72
+6%
|
47
-35%
|
20
-58%
|
(31)
N/A
|
|
Change in Cash | |||||||||||||||||||||||||
Net Change in Cash |
(1)
N/A
|
(11)
-656%
|
0
N/A
|
40
+11 366%
|
4
-90%
|
(0)
N/A
|
6
N/A
|
(39)
N/A
|
6
N/A
|
63
+884%
|
33
-47%
|
82
+145%
|
68
-17%
|
(3)
N/A
|
63
N/A
|
(21)
N/A
|
(22)
-5%
|
(32)
-42%
|
(86)
-170%
|
(41)
+53%
|
(31)
+23%
|
14
N/A
|
(1)
N/A
|
(9)
-586%
|