
Red Cat Holdings Inc
NASDAQ:RCAT

Intrinsic Value
The intrinsic value of one
RCAT
stock under the Base Case scenario is
4.06
USD.
Compared to the current market price of 6.82 USD,
Red Cat Holdings Inc
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Red Cat Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Red Cat Holdings Inc
Balance Sheet Decomposition
Red Cat Holdings Inc
Current Assets | 29.4m |
Cash & Short-Term Investments | 7.7m |
Receivables | 1.6m |
Other Current Assets | 20.1m |
Non-Current Assets | 30.2m |
PP&E | 4.2m |
Intangibles | 25.7m |
Other Non-Current Assets | 363k |
Free Cash Flow Analysis
Red Cat Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Red Cat Holdings Inc
Revenue
|
6.5m
USD
|
Cost of Revenue
|
-8.7m
USD
|
Gross Profit
|
-2.2m
USD
|
Operating Expenses
|
-36.1m
USD
|
Operating Income
|
-38.3m
USD
|
Other Expenses
|
-28.4m
USD
|
Net Income
|
-66.7m
USD
|
RCAT Profitability Score
Profitability Due Diligence
Red Cat Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Red Cat Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
RCAT Solvency Score
Solvency Due Diligence
Red Cat Holdings Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Red Cat Holdings Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCAT Price Targets Summary
Red Cat Holdings Inc
According to Wall Street analysts, the average 1-year price target for
RCAT
is 14.28 USD
with a low forecast of 13.13 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for RCAT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RCAT
stock under the Base Case scenario is
4.06
USD.
Compared to the current market price of 6.82 USD,
Red Cat Holdings Inc
is
Overvalued by 40%.