AVITA Medical Inc
NASDAQ:RCEL
Balance Sheet
Balance Sheet Decomposition
AVITA Medical Inc
Current Assets | 86m |
Cash & Short-Term Investments | 68.2m |
Receivables | 7.4m |
Other Current Assets | 10.4m |
Non-Current Assets | 11.4m |
PP&E | 7.6m |
Intangibles | 542k |
Other Non-Current Assets | 3.3m |
Current Liabilities | 11.9m |
Accounts Payable | 4.5m |
Accrued Liabilities | 6.7m |
Other Current Liabilities | 679k |
Non-Current Liabilities | 53m |
Long-Term Debt | 41.3m |
Other Non-Current Liabilities | 11.6m |
Balance Sheet
AVITA Medical Inc
Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
56
|
18
|
22
|
|
Cash Equivalents |
56
|
18
|
22
|
|
Short-Term Investments |
30
|
61
|
67
|
|
Total Receivables |
4
|
5
|
8
|
|
Accounts Receivables |
3
|
4
|
8
|
|
Other Receivables |
0
|
1
|
0
|
|
Inventory |
2
|
2
|
6
|
|
Other Current Assets |
1
|
1
|
1
|
|
Total Current Assets |
92
|
88
|
104
|
|
PP&E Net |
3
|
2
|
4
|
|
PP&E Gross |
3
|
2
|
4
|
|
Accumulated Depreciation |
2
|
2
|
2
|
|
Intangible Assets |
0
|
1
|
0
|
|
Long-Term Investments |
20
|
7
|
0
|
|
Other Long-Term Assets |
1
|
1
|
3
|
|
Total Assets |
116
N/A
|
98
-15%
|
112
+14%
|
|
Liabilities | ||||
Accounts Payable |
3
|
3
|
4
|
|
Accrued Liabilities |
6
|
7
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
1
|
|
Total Current Liabilities |
9
|
11
|
13
|
|
Long-Term Debt |
0
|
0
|
40
|
|
Other Liabilities |
2
|
3
|
10
|
|
Total Liabilities |
11
N/A
|
14
+18%
|
63
+364%
|
|
Equity | ||||
Common Stock |
0
|
0
|
0
|
|
Retained Earnings |
236
|
263
|
298
|
|
Additional Paid In Capital |
333
|
340
|
350
|
|
Other Equity |
8
|
8
|
3
|
|
Total Equity |
105
N/A
|
85
-19%
|
49
-42%
|
|
Total Liabilities & Equity |
116
N/A
|
98
-15%
|
112
+14%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
25
|
25
|
26
|