R1 RCM Inc
NASDAQ:RCM
Income Statement
Earnings Waterfall
R1 RCM Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
484.5m
USD
|
Operating Expenses
|
-223.6m
USD
|
Operating Income
|
260.9m
USD
|
Other Expenses
|
-257.6m
USD
|
Net Income
|
3.3m
USD
|
Income Statement
R1 RCM Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
505
N/A
|
490
-3%
|
174
-64%
|
247
+42%
|
210
-15%
|
208
-1%
|
171
-18%
|
96
-44%
|
117
+22%
|
458
+291%
|
445
-3%
|
555
+25%
|
593
+7%
|
327
-45%
|
418
+28%
|
416
-1%
|
450
+8%
|
510
+13%
|
619
+21%
|
746
+21%
|
869
+16%
|
997
+15%
|
1 084
+9%
|
1 135
+5%
|
1 186
+5%
|
1 231
+4%
|
1 250
+2%
|
1 256
+0%
|
1 271
+1%
|
1 293
+2%
|
1 332
+3%
|
1 404
+5%
|
1 475
+5%
|
1 518
+3%
|
1 556
+3%
|
1 673
+7%
|
1 806
+8%
|
1 966
+9%
|
2 135
+9%
|
2 212
+4%
|
2 254
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(187)
|
(184)
|
(182)
|
(180)
|
(182)
|
(179)
|
(174)
|
(174)
|
(169)
|
(172)
|
(174)
|
(176)
|
(200)
|
(236)
|
(287)
|
(351)
|
(416)
|
(474)
|
(568)
|
(675)
|
(771)
|
(869)
|
(925)
|
(948)
|
(988)
|
(1 005)
|
(1 007)
|
(1 020)
|
(1 021)
|
(1 034)
|
(1 073)
|
(1 122)
|
(1 163)
|
(1 192)
|
(1 215)
|
(1 314)
|
(1 445)
|
(1 583)
|
(1 719)
|
(1 764)
|
(1 770)
|
|
Gross Profit |
318
N/A
|
305
-4%
|
(8)
N/A
|
67
N/A
|
28
-58%
|
29
+3%
|
(3)
N/A
|
(78)
-2 583%
|
(52)
+34%
|
287
N/A
|
271
-5%
|
379
+40%
|
393
+4%
|
92
-77%
|
131
+43%
|
65
-51%
|
34
-48%
|
36
+8%
|
51
+42%
|
71
+39%
|
98
+38%
|
128
+31%
|
159
+24%
|
187
+18%
|
198
+6%
|
226
+14%
|
244
+8%
|
236
-3%
|
250
+6%
|
259
+4%
|
259
N/A
|
282
+9%
|
312
+10%
|
326
+4%
|
341
+5%
|
358
+5%
|
361
+1%
|
383
+6%
|
416
+9%
|
448
+8%
|
485
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(114)
|
(107)
|
(102)
|
(92)
|
(77)
|
(77)
|
(77)
|
(81)
|
(79)
|
(93)
|
(102)
|
(94)
|
(90)
|
(73)
|
(55)
|
(54)
|
(56)
|
(59)
|
(70)
|
(84)
|
(98)
|
(104)
|
(108)
|
(106)
|
(106)
|
(110)
|
(108)
|
(107)
|
(106)
|
(106)
|
(115)
|
(121)
|
(127)
|
(130)
|
(130)
|
(160)
|
(183)
|
(204)
|
(236)
|
(224)
|
(224)
|
|
Selling, General & Administrative |
(81)
|
(74)
|
(72)
|
(66)
|
(77)
|
(70)
|
(71)
|
(75)
|
(74)
|
(74)
|
(78)
|
(73)
|
(73)
|
(70)
|
(58)
|
(56)
|
(55)
|
(57)
|
(67)
|
(80)
|
(94)
|
(99)
|
(103)
|
(102)
|
(100)
|
(103)
|
(100)
|
(98)
|
(98)
|
(99)
|
(105)
|
(113)
|
(117)
|
(121)
|
(124)
|
(151)
|
(174)
|
(192)
|
(223)
|
(217)
|
(219)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(33)
|
(32)
|
(30)
|
(26)
|
1
|
(7)
|
(6)
|
(5)
|
(4)
|
(18)
|
(23)
|
(20)
|
(16)
|
(2)
|
3
|
4
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(7)
|
(6)
|
(7)
|
(7)
|
(4)
|
(7)
|
(8)
|
(11)
|
(11)
|
(6)
|
(4)
|
|
Operating Income |
204
N/A
|
199
-2%
|
(109)
N/A
|
(25)
+77%
|
(49)
-96%
|
(48)
+3%
|
(81)
-68%
|
(159)
-97%
|
(130)
+18%
|
194
N/A
|
169
-13%
|
285
+69%
|
303
+6%
|
19
-94%
|
76
+306%
|
11
-86%
|
(23)
N/A
|
(23)
0%
|
(18)
+20%
|
(14)
+26%
|
(1)
+96%
|
24
N/A
|
51
+113%
|
81
+58%
|
93
+15%
|
116
+25%
|
136
+17%
|
130
-5%
|
144
+11%
|
152
+6%
|
144
-6%
|
161
+12%
|
185
+15%
|
195
+6%
|
212
+8%
|
199
-6%
|
179
-10%
|
179
N/A
|
180
+1%
|
224
+25%
|
261
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(16)
|
(26)
|
(37)
|
(41)
|
(36)
|
(29)
|
(23)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(18)
|
(19)
|
(20)
|
(23)
|
(40)
|
(64)
|
(90)
|
(116)
|
(124)
|
(127)
|
|
Non-Reccuring Items |
0
|
(37)
|
(53)
|
(62)
|
(79)
|
(46)
|
(29)
|
(20)
|
(6)
|
(1)
|
(4)
|
(3)
|
(5)
|
(8)
|
(6)
|
(7)
|
(5)
|
(7)
|
(19)
|
(24)
|
(30)
|
(36)
|
(52)
|
(52)
|
(54)
|
(52)
|
(41)
|
(47)
|
(8)
|
(12)
|
(1)
|
2
|
(39)
|
(43)
|
(125)
|
(141)
|
(176)
|
(185)
|
(125)
|
(130)
|
(113)
|
|
Pre-Tax Income |
204
N/A
|
162
-21%
|
(162)
N/A
|
(87)
+47%
|
(128)
-48%
|
(94)
+27%
|
(109)
-16%
|
(178)
-64%
|
(136)
+24%
|
193
N/A
|
165
-14%
|
282
+70%
|
298
+6%
|
11
-96%
|
71
+541%
|
4
-94%
|
(27)
N/A
|
(30)
-8%
|
(43)
-45%
|
(54)
-25%
|
(57)
-6%
|
(49)
+14%
|
(42)
+15%
|
(7)
+82%
|
10
N/A
|
41
+320%
|
78
+89%
|
65
-16%
|
118
+81%
|
123
+4%
|
127
+3%
|
145
+15%
|
127
-13%
|
132
+4%
|
63
-52%
|
17
-73%
|
(61)
N/A
|
(97)
-58%
|
(60)
+38%
|
(29)
+51%
|
21
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(74)
|
(61)
|
60
|
31
|
49
|
38
|
44
|
71
|
52
|
(79)
|
(66)
|
(112)
|
(121)
|
(10)
|
(35)
|
(9)
|
7
|
(6)
|
11
|
12
|
11
|
27
|
18
|
6
|
2
|
(11)
|
(28)
|
(19)
|
(1)
|
2
|
1
|
(5)
|
(30)
|
(32)
|
(1)
|
(2)
|
3
|
10
|
(6)
|
(6)
|
(18)
|
|
Income from Continuing Operations |
130
|
102
|
(103)
|
(56)
|
(80)
|
(55)
|
(65)
|
(107)
|
(84)
|
114
|
99
|
169
|
177
|
1
|
35
|
(6)
|
(21)
|
(36)
|
(32)
|
(42)
|
(45)
|
(22)
|
(24)
|
(2)
|
12
|
30
|
50
|
46
|
117
|
125
|
128
|
140
|
97
|
101
|
62
|
16
|
(58)
|
(87)
|
(66)
|
(35)
|
3
|
|
Net Income (Common) |
130
N/A
|
102
-22%
|
(103)
N/A
|
(56)
+46%
|
(80)
-43%
|
(55)
+31%
|
(65)
-17%
|
(107)
-66%
|
(84)
+22%
|
35
N/A
|
16
-54%
|
67
+313%
|
65
-3%
|
(37)
N/A
|
(2)
+94%
|
(28)
-1 186%
|
(77)
-170%
|
(92)
-20%
|
(88)
+4%
|
(99)
-12%
|
(64)
+35%
|
(41)
+36%
|
(44)
-6%
|
(24)
+46%
|
(9)
+63%
|
1
N/A
|
16
+1 888%
|
14
-15%
|
47
+251%
|
(526)
N/A
|
(512)
+3%
|
(495)
+3%
|
(495)
0%
|
101
N/A
|
62
-38%
|
16
-75%
|
(58)
N/A
|
(87)
-51%
|
(66)
+24%
|
(35)
+47%
|
3
N/A
|
|
EPS (Diluted) |
1.32
N/A
|
1.06
-20%
|
-1.08
N/A
|
-0.59
+45%
|
-0.83
-41%
|
-0.58
+30%
|
-0.67
-16%
|
-1.11
-66%
|
-0.87
+22%
|
0.35
N/A
|
0.16
-54%
|
0.65
+306%
|
0.65
N/A
|
-0.37
N/A
|
-0.02
+95%
|
-0.28
-1 300%
|
-0.74
-164%
|
-0.86
-16%
|
-0.81
+6%
|
-0.9
-11%
|
-0.6
+33%
|
-0.38
+37%
|
-0.4
-5%
|
-0.14
+65%
|
-0.08
+43%
|
0
N/A
|
0.1
N/A
|
0.11
+10%
|
0.27
+145%
|
-2.19
N/A
|
-1.59
+27%
|
-1.54
+3%
|
-1.86
-21%
|
0.33
N/A
|
0.2
-39%
|
0.03
-85%
|
-0.16
N/A
|
-0.19
-19%
|
-0.16
+16%
|
-0.09
+44%
|
0.01
N/A
|