R C M Technologies Inc
NASDAQ:RCMT
Income Statement
Earnings Waterfall
R C M Technologies Inc
Income Statement
R C M Technologies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
235
N/A
|
215
-8%
|
202
-6%
|
193
-5%
|
187
-3%
|
192
+3%
|
203
+6%
|
215
+6%
|
207
-4%
|
197
-5%
|
187
-5%
|
173
-8%
|
169
-2%
|
172
+2%
|
173
+1%
|
176
+1%
|
181
+3%
|
184
+2%
|
186
+1%
|
195
+4%
|
202
+4%
|
209
+4%
|
217
+4%
|
220
+1%
|
214
-2%
|
209
-3%
|
207
-1%
|
205
-1%
|
209
+2%
|
207
-1%
|
191
-7%
|
180
-6%
|
172
-5%
|
170
-1%
|
174
+2%
|
171
-2%
|
162
-5%
|
155
-4%
|
149
-4%
|
145
-3%
|
144
-1%
|
143
0%
|
143
-1%
|
144
+1%
|
146
+1%
|
149
+2%
|
155
+4%
|
162
+4%
|
171
+5%
|
178
+4%
|
185
+4%
|
190
+3%
|
194
+2%
|
193
0%
|
189
-2%
|
188
-1%
|
186
-1%
|
185
0%
|
185
+0%
|
180
-3%
|
176
-2%
|
176
0%
|
176
+0%
|
180
+2%
|
187
+4%
|
191
+2%
|
197
+3%
|
196
-1%
|
200
+2%
|
201
+0%
|
200
0%
|
198
-1%
|
191
-3%
|
185
-3%
|
166
-10%
|
158
-5%
|
150
-5%
|
150
0%
|
166
+11%
|
180
+8%
|
204
+13%
|
241
+18%
|
267
+11%
|
279
+5%
|
285
+2%
|
270
-5%
|
263
-3%
|
262
0%
|
263
+0%
|
268
+2%
|
270
+1%
|
272
+1%
|
278
+2%
|
291
+5%
|
300
+3%
|
310
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(172)
|
(158)
|
(149)
|
(143)
|
(140)
|
(147)
|
(159)
|
(170)
|
(162)
|
(153)
|
(144)
|
(132)
|
(128)
|
(131)
|
(132)
|
(134)
|
(138)
|
(139)
|
(141)
|
(146)
|
(151)
|
(159)
|
(165)
|
(167)
|
(161)
|
(156)
|
(153)
|
(151)
|
(155)
|
(155)
|
(143)
|
(134)
|
(127)
|
(124)
|
(126)
|
(123)
|
(116)
|
(111)
|
(106)
|
(104)
|
(103)
|
(103)
|
(103)
|
(104)
|
(106)
|
(109)
|
(114)
|
(119)
|
(126)
|
(132)
|
(138)
|
(140)
|
(142)
|
(140)
|
(137)
|
(136)
|
(134)
|
(134)
|
(134)
|
(131)
|
(129)
|
(130)
|
(130)
|
(132)
|
(138)
|
(142)
|
(148)
|
(147)
|
(151)
|
(152)
|
(151)
|
(149)
|
(143)
|
(138)
|
(124)
|
(117)
|
(112)
|
(111)
|
(124)
|
(134)
|
(151)
|
(176)
|
(192)
|
(199)
|
(202)
|
(191)
|
(187)
|
(187)
|
(187)
|
(190)
|
(191)
|
(193)
|
(199)
|
(210)
|
(216)
|
(225)
|
|
| Gross Profit |
63
N/A
|
57
-9%
|
52
-8%
|
50
-5%
|
47
-6%
|
45
-4%
|
45
-1%
|
44
-1%
|
45
+1%
|
44
-2%
|
43
-2%
|
42
-4%
|
41
-1%
|
41
+0%
|
41
+1%
|
42
+0%
|
43
+3%
|
45
+4%
|
46
+3%
|
49
+6%
|
51
+4%
|
51
+1%
|
53
+3%
|
53
+1%
|
53
0%
|
53
0%
|
54
+2%
|
54
0%
|
54
+0%
|
52
-3%
|
48
-8%
|
46
-4%
|
45
-3%
|
46
+4%
|
48
+4%
|
47
-1%
|
46
-2%
|
45
-3%
|
43
-4%
|
41
-4%
|
41
-2%
|
40
-2%
|
39
-2%
|
40
+1%
|
40
0%
|
40
+1%
|
42
+4%
|
43
+2%
|
44
+4%
|
46
+4%
|
48
+4%
|
50
+5%
|
52
+3%
|
53
+2%
|
52
-2%
|
52
-1%
|
52
+1%
|
51
-1%
|
51
+0%
|
49
-5%
|
47
-3%
|
46
-2%
|
46
+0%
|
48
+3%
|
48
+1%
|
49
+2%
|
50
+1%
|
49
-1%
|
49
+0%
|
49
0%
|
49
+0%
|
49
-1%
|
49
-1%
|
47
-3%
|
43
-9%
|
41
-4%
|
39
-5%
|
39
0%
|
43
+10%
|
46
+8%
|
53
+15%
|
66
+24%
|
75
+14%
|
80
+7%
|
83
+3%
|
79
-5%
|
76
-4%
|
76
0%
|
77
+2%
|
78
+2%
|
79
+2%
|
80
+1%
|
80
0%
|
81
+2%
|
84
+3%
|
85
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50)
|
(79)
|
(75)
|
(37)
|
(35)
|
(74)
|
(74)
|
(74)
|
(41)
|
(41)
|
(41)
|
(41)
|
(36)
|
(38)
|
(38)
|
(38)
|
(37)
|
(38)
|
(40)
|
(41)
|
(43)
|
(43)
|
(42)
|
(43)
|
(43)
|
(49)
|
(51)
|
(53)
|
(55)
|
(49)
|
(46)
|
(44)
|
(42)
|
(41)
|
(41)
|
(39)
|
(37)
|
(36)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(38)
|
(40)
|
(41)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(43)
|
(42)
|
(43)
|
(43)
|
(44)
|
(43)
|
(48)
|
(43)
|
(42)
|
(42)
|
(44)
|
(42)
|
(43)
|
(42)
|
(50)
|
(49)
|
(48)
|
(48)
|
(41)
|
(41)
|
(41)
|
(43)
|
(44)
|
(47)
|
(53)
|
(54)
|
(54)
|
(53)
|
(53)
|
(53)
|
(54)
|
(55)
|
(56)
|
(59)
|
(60)
|
(62)
|
(64)
|
|
| Selling, General & Administrative |
(43)
|
(39)
|
(36)
|
(34)
|
(33)
|
(33)
|
(33)
|
(33)
|
(39)
|
(39)
|
(40)
|
(40)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(40)
|
(41)
|
(41)
|
(42)
|
(42)
|
(41)
|
(48)
|
(49)
|
(51)
|
(53)
|
(47)
|
(44)
|
(42)
|
(41)
|
(40)
|
(40)
|
(38)
|
(36)
|
(35)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(39)
|
(40)
|
(41)
|
(42)
|
(42)
|
(43)
|
(42)
|
(42)
|
(41)
|
(40)
|
(40)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(40)
|
(41)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(39)
|
(38)
|
(38)
|
(37)
|
(38)
|
(40)
|
(42)
|
(47)
|
(50)
|
(53)
|
(53)
|
(53)
|
(52)
|
(52)
|
(52)
|
(53)
|
(54)
|
(54)
|
(57)
|
(58)
|
(59)
|
(61)
|
|
| Depreciation & Amortization |
(7)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
(35)
|
(35)
|
0
|
0
|
(40)
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(2)
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
12
N/A
|
(22)
N/A
|
(23)
-2%
|
13
N/A
|
12
-4%
|
(29)
N/A
|
(29)
-1%
|
(30)
-1%
|
4
N/A
|
3
-24%
|
2
-42%
|
0
-87%
|
6
+2 192%
|
3
-38%
|
4
+10%
|
4
-5%
|
6
+67%
|
6
+3%
|
6
-4%
|
7
+19%
|
8
+10%
|
8
+4%
|
10
+26%
|
10
-3%
|
10
+2%
|
4
-65%
|
3
-15%
|
1
-62%
|
(1)
N/A
|
4
N/A
|
2
-49%
|
2
+2%
|
3
+34%
|
5
+98%
|
7
+42%
|
8
+13%
|
9
+13%
|
9
0%
|
8
-8%
|
7
-14%
|
7
-1%
|
7
-4%
|
6
-15%
|
6
+6%
|
5
-15%
|
5
-4%
|
6
+19%
|
6
+7%
|
8
+23%
|
8
+5%
|
9
+13%
|
10
+11%
|
11
+3%
|
11
+2%
|
9
-17%
|
8
-10%
|
8
-4%
|
7
-8%
|
8
+4%
|
6
-20%
|
5
-10%
|
3
-38%
|
3
-20%
|
4
+45%
|
5
+36%
|
1
-81%
|
7
+654%
|
7
-5%
|
7
+1%
|
5
-24%
|
7
+28%
|
6
-7%
|
7
+4%
|
(3)
N/A
|
(6)
-117%
|
(7)
-14%
|
(9)
-24%
|
(2)
+80%
|
1
N/A
|
5
+303%
|
10
+89%
|
22
+118%
|
28
+29%
|
27
-4%
|
29
+6%
|
25
-13%
|
22
-10%
|
22
-1%
|
23
+5%
|
24
+2%
|
24
+0%
|
24
+0%
|
21
-12%
|
21
+1%
|
22
+4%
|
22
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(35)
|
0
|
0
|
(35)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(43)
|
(34)
|
(34)
|
(34)
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
(6)
|
(6)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
4
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(25)
N/A
|
(24)
+3%
|
(24)
+1%
|
(23)
+3%
|
(28)
-21%
|
(29)
-4%
|
(29)
-2%
|
(30)
-1%
|
4
N/A
|
3
-27%
|
1
-53%
|
(0)
N/A
|
3
N/A
|
3
+5%
|
3
+17%
|
3
-3%
|
6
+74%
|
6
+4%
|
6
-5%
|
7
+20%
|
8
+10%
|
9
+16%
|
10
+16%
|
11
+6%
|
11
+3%
|
4
-66%
|
3
-16%
|
1
-65%
|
(44)
N/A
|
(30)
+32%
|
(32)
-5%
|
(32)
+0%
|
12
N/A
|
5
-60%
|
7
+41%
|
8
+13%
|
9
+14%
|
9
0%
|
8
-8%
|
7
-14%
|
7
-3%
|
7
-3%
|
6
-16%
|
6
+6%
|
5
-12%
|
5
-3%
|
6
+13%
|
7
+12%
|
3
-60%
|
3
+14%
|
4
+46%
|
5
+24%
|
11
+98%
|
11
+2%
|
9
-18%
|
8
-13%
|
7
-7%
|
7
-9%
|
7
+5%
|
5
-21%
|
3
-40%
|
3
-22%
|
2
-26%
|
3
+61%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-5 000%
|
4
N/A
|
4
-5%
|
5
+33%
|
4
-11%
|
5
+10%
|
(5)
N/A
|
(8)
-68%
|
(8)
-11%
|
(12)
-43%
|
(3)
+79%
|
1
N/A
|
5
+654%
|
14
+193%
|
22
+55%
|
28
+30%
|
29
+4%
|
29
-2%
|
25
-13%
|
22
-12%
|
21
-3%
|
22
+4%
|
22
+0%
|
22
0%
|
22
-2%
|
20
-7%
|
21
+2%
|
21
+2%
|
21
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
6
|
6
|
7
|
7
|
5
|
5
|
5
|
6
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(0)
|
5
|
(1)
|
(0)
|
(1)
|
(5)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
4
|
3
|
4
|
4
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
3
|
1
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
(19)
|
(18)
|
(17)
|
(16)
|
(23)
|
(24)
|
(24)
|
(24)
|
3
|
2
|
1
|
0
|
2
|
2
|
3
|
2
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
3
|
2
|
1
|
(40)
|
(31)
|
(32)
|
(32)
|
8
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
2
|
2
|
3
|
4
|
7
|
7
|
6
|
5
|
6
|
6
|
6
|
5
|
2
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
5
|
4
|
4
|
(3)
|
(6)
|
(6)
|
(9)
|
(2)
|
0
|
3
|
11
|
17
|
21
|
22
|
21
|
18
|
16
|
16
|
17
|
17
|
17
|
16
|
13
|
14
|
14
|
13
|
|
| Net Income (Common) |
(19)
N/A
|
(18)
+6%
|
(17)
+4%
|
(17)
+1%
|
(24)
-44%
|
(25)
-3%
|
(25)
-1%
|
(24)
+3%
|
3
N/A
|
2
-21%
|
1
-48%
|
0
-91%
|
2
+1 900%
|
2
+2%
|
3
+13%
|
2
-2%
|
4
+41%
|
4
+1%
|
4
+20%
|
5
+15%
|
6
+32%
|
7
+11%
|
7
0%
|
7
+5%
|
7
-9%
|
3
-63%
|
2
-16%
|
1
-55%
|
(40)
N/A
|
(32)
+21%
|
(33)
-4%
|
(33)
0%
|
7
N/A
|
3
-54%
|
5
+47%
|
5
+17%
|
6
+7%
|
5
-10%
|
5
-9%
|
4
-11%
|
4
+2%
|
4
-3%
|
3
-18%
|
3
-3%
|
3
-4%
|
3
-2%
|
4
+31%
|
5
+12%
|
2
-57%
|
2
+12%
|
3
+25%
|
4
+27%
|
7
+93%
|
7
+3%
|
6
-19%
|
5
-16%
|
6
+26%
|
6
-6%
|
6
+3%
|
5
-15%
|
2
-64%
|
1
-28%
|
1
-52%
|
2
+144%
|
2
+30%
|
3
+26%
|
3
+8%
|
2
-13%
|
3
+14%
|
3
+16%
|
4
+28%
|
4
-9%
|
4
+12%
|
(3)
N/A
|
(6)
-67%
|
(6)
-10%
|
(9)
-44%
|
(2)
+79%
|
0
N/A
|
3
+879%
|
11
+230%
|
17
+50%
|
21
+29%
|
22
+4%
|
21
-5%
|
18
-13%
|
16
-11%
|
16
+1%
|
17
+3%
|
17
+1%
|
17
-1%
|
16
-6%
|
13
-15%
|
14
+2%
|
14
+0%
|
13
-4%
|
|
| EPS (Diluted) |
-1.78
N/A
|
-1.64
+8%
|
-1.57
+4%
|
-1.56
+1%
|
-2.27
-46%
|
-2.33
-3%
|
-2.36
-1%
|
-2.24
+5%
|
0.25
N/A
|
0.18
-28%
|
0.1
-44%
|
0
N/A
|
0.19
N/A
|
0.19
N/A
|
0.22
+16%
|
0.21
-5%
|
0.3
+43%
|
0.3
N/A
|
0.35
+17%
|
0.4
+14%
|
0.53
+33%
|
0.58
+9%
|
0.58
N/A
|
0.61
+5%
|
0.54
-11%
|
0.2
-63%
|
0.16
-20%
|
0.06
-63%
|
-3.15
N/A
|
-2.47
+22%
|
-2.57
-4%
|
-2.52
+2%
|
0.53
N/A
|
0.24
-55%
|
0.35
+46%
|
0.4
+14%
|
0.43
+7%
|
0.4
-7%
|
0.36
-10%
|
0.33
-8%
|
0.33
N/A
|
0.32
-3%
|
0.27
-16%
|
0.26
-4%
|
0.26
N/A
|
0.25
-4%
|
0.33
+32%
|
0.37
+12%
|
0.16
-57%
|
0.18
+12%
|
0.22
+22%
|
0.28
+27%
|
0.54
+93%
|
0.55
+2%
|
0.44
-20%
|
0.36
-18%
|
0.47
+31%
|
0.43
-9%
|
0.45
+5%
|
0.39
-13%
|
0.14
-64%
|
0.11
-21%
|
0.06
-45%
|
0.13
+117%
|
0.16
+23%
|
0.2
+25%
|
0.22
+10%
|
0.19
-14%
|
0.21
+11%
|
0.24
+14%
|
0.3
+25%
|
0.28
-7%
|
0.31
+11%
|
-0.24
N/A
|
-0.44
-83%
|
-0.53
-20%
|
-0.73
-38%
|
-0.17
+77%
|
0.02
N/A
|
0.28
+1 300%
|
0.95
+239%
|
1.56
+64%
|
2.01
+29%
|
2.09
+4%
|
2
-4%
|
1.93
-4%
|
1.89
-2%
|
2
+6%
|
1.96
-2%
|
2.06
+5%
|
2.1
+2%
|
2.01
-4%
|
1.68
-16%
|
1.73
+3%
|
1.8
+4%
|
1.71
-5%
|
|