RadNet Inc
NASDAQ:RDNT
Cash Flow Statement
Cash Flow Statement
RadNet Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
(11)
|
(6)
|
(4)
|
(6)
|
(18)
|
(17)
|
(21)
|
(19)
|
(13)
|
(8)
|
(6)
|
(8)
|
(2)
|
(6)
|
(17)
|
(16)
|
(13)
|
(9)
|
6
|
6
|
7
|
8
|
7
|
12
|
60
|
58
|
58
|
53
|
2
|
(9)
|
(6)
|
(1)
|
2
|
10
|
8
|
12
|
9
|
12
|
12
|
6
|
8
|
8
|
11
|
12
|
2
|
(3)
|
(2)
|
0
|
38
|
42
|
43
|
42
|
23
|
11
|
(5)
|
(0)
|
(2)
|
26
|
43
|
54
|
44
|
39
|
45
|
30
|
34
|
11
|
12
|
29
|
30
|
50
|
42
|
31
|
39
|
4
|
20
|
21
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
6
|
11
|
22
|
32
|
45
|
47
|
50
|
53
|
54
|
54
|
53
|
54
|
54
|
54
|
55
|
54
|
54
|
55
|
55
|
56
|
58
|
59
|
59
|
58
|
58
|
58
|
57
|
59
|
59
|
60
|
60
|
60
|
59
|
58
|
58
|
58
|
61
|
63
|
64
|
66
|
67
|
67
|
68
|
67
|
67
|
68
|
69
|
70
|
73
|
75
|
77
|
80
|
81
|
83
|
84
|
85
|
87
|
88
|
90
|
94
|
97
|
101
|
106
|
111
|
116
|
120
|
123
|
126
|
128
|
144
|
162
|
180
|
138
|
126
|
112
|
102
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
(55)
|
(56)
|
3
|
(2)
|
(2)
|
(0)
|
1
|
2
|
3
|
6
|
4
|
6
|
6
|
3
|
3
|
4
|
5
|
4
|
20
|
18
|
18
|
19
|
(7)
|
(6)
|
(10)
|
(13)
|
(4)
|
(14)
|
(12)
|
(7)
|
(1)
|
14
|
16
|
17
|
20
|
18
|
19
|
19
|
13
|
13
|
7
|
12
|
6
|
4
|
10
|
3
|
6
|
13
|
1
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
7
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
11
|
11
|
12
|
12
|
14
|
21
|
24
|
25
|
28
|
24
|
23
|
24
|
25
|
25
|
26
|
27
|
27
|
26
|
27
|
30
|
46
|
50
|
55
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
13
|
11
|
10
|
18
|
26
|
31
|
27
|
27
|
28
|
35
|
37
|
39
|
46
|
44
|
46
|
57
|
52
|
43
|
43
|
31
|
30
|
27
|
26
|
26
|
22
|
30
|
31
|
30
|
32
|
35
|
52
|
56
|
58
|
56
|
43
|
44
|
39
|
43
|
43
|
38
|
45
|
45
|
47
|
51
|
53
|
51
|
38
|
30
|
30
|
(13)
|
4
|
20
|
25
|
78
|
83
|
86
|
92
|
94
|
84
|
89
|
85
|
101
|
94
|
80
|
66
|
56
|
84
|
97
|
92
|
102
|
78
|
65
|
73
|
113
|
153
|
170
|
187
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
5
|
5
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
4
|
4
|
4
|
6
|
5
|
|
| Cash Interest Paid |
13
|
14
|
14
|
15
|
16
|
16
|
17
|
16
|
15
|
13
|
12
|
11
|
12
|
14
|
15
|
16
|
17
|
16
|
17
|
18
|
18
|
20
|
26
|
31
|
41
|
43
|
45
|
47
|
49
|
49
|
47
|
45
|
40
|
38
|
35
|
32
|
40
|
37
|
47
|
48
|
47
|
48
|
49
|
49
|
48
|
47
|
45
|
42
|
42
|
51
|
44
|
48
|
42
|
36
|
36
|
36
|
36
|
37
|
36
|
36
|
38
|
39
|
38
|
40
|
34
|
32
|
33
|
32
|
37
|
38
|
43
|
46
|
46
|
46
|
46
|
41
|
40
|
38
|
31
|
30
|
29
|
28
|
35
|
38
|
39
|
53
|
59
|
68
|
65
|
61
|
60
|
57
|
85
|
84
|
85
|
87
|
|
| Change in Working Capital |
19
|
17
|
16
|
(5)
|
13
|
14
|
20
|
3
|
21
|
22
|
20
|
(2)
|
16
|
13
|
11
|
(9)
|
12
|
14
|
9
|
(12)
|
3
|
(3)
|
(18)
|
(31)
|
(34)
|
(43)
|
(32)
|
(35)
|
(30)
|
(18)
|
(19)
|
(19)
|
(19)
|
(17)
|
(28)
|
(14)
|
(18)
|
(23)
|
(24)
|
(42)
|
(35)
|
(35)
|
(17)
|
(13)
|
(16)
|
(15)
|
(26)
|
(26)
|
(33)
|
(55)
|
(51)
|
(59)
|
(56)
|
(29)
|
(43)
|
(47)
|
(50)
|
(53)
|
(29)
|
(38)
|
(32)
|
(25)
|
(44)
|
(24)
|
3
|
15
|
24
|
36
|
25
|
5
|
(15)
|
(23)
|
(74)
|
(45)
|
38
|
22
|
56
|
10
|
(77)
|
(85)
|
(112)
|
(130)
|
(94)
|
(84)
|
(72)
|
(50)
|
(57)
|
(74)
|
(46)
|
(70)
|
(26)
|
(8)
|
(63)
|
(38)
|
(42)
|
(54)
|
|
| Cash from Operating Activities |
19
N/A
|
17
-13%
|
16
-4%
|
14
-14%
|
13
-7%
|
14
+10%
|
20
+39%
|
22
+13%
|
21
-6%
|
22
+6%
|
20
-10%
|
17
-14%
|
16
-9%
|
13
-19%
|
11
-17%
|
11
+5%
|
12
+7%
|
14
+21%
|
9
-38%
|
10
+16%
|
8
-20%
|
13
+59%
|
18
+35%
|
21
+18%
|
25
+22%
|
14
-46%
|
25
+80%
|
27
+10%
|
45
+69%
|
65
+43%
|
67
+4%
|
73
+9%
|
77
+4%
|
77
0%
|
66
-13%
|
77
+16%
|
67
-13%
|
66
-2%
|
67
+3%
|
51
-25%
|
58
+13%
|
58
+0%
|
76
+31%
|
79
+5%
|
75
-5%
|
75
0%
|
63
-16%
|
62
-2%
|
66
+7%
|
46
-30%
|
57
+24%
|
58
+1%
|
61
+5%
|
83
+37%
|
69
-17%
|
67
-3%
|
67
0%
|
71
+5%
|
90
+28%
|
82
-10%
|
92
+12%
|
102
+11%
|
90
-11%
|
113
+24%
|
142
+26%
|
136
-5%
|
139
+2%
|
155
+11%
|
117
-24%
|
119
+2%
|
114
-4%
|
112
-3%
|
104
-6%
|
118
+13%
|
191
+62%
|
192
+0%
|
234
+22%
|
221
-5%
|
161
-27%
|
164
+2%
|
150
-9%
|
122
-18%
|
157
+28%
|
142
-9%
|
146
+3%
|
178
+22%
|
181
+2%
|
186
+2%
|
221
+19%
|
205
-7%
|
253
+23%
|
279
+10%
|
233
-17%
|
257
+10%
|
262
+2%
|
257
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(11)
|
(11)
|
(16)
|
(20)
|
(28)
|
(32)
|
(33)
|
(29)
|
(29)
|
(26)
|
(27)
|
(31)
|
(31)
|
(37)
|
(36)
|
(41)
|
(40)
|
(43)
|
(44)
|
(42)
|
(43)
|
(41)
|
(43)
|
(44)
|
(44)
|
(43)
|
(47)
|
(49)
|
(49)
|
(53)
|
(47)
|
(43)
|
(42)
|
(45)
|
(47)
|
(47)
|
(43)
|
(46)
|
(52)
|
(56)
|
(59)
|
(67)
|
(62)
|
(60)
|
(61)
|
(55)
|
(64)
|
(71)
|
(72)
|
(81)
|
(77)
|
(78)
|
(74)
|
(93)
|
(88)
|
(83)
|
(94)
|
(73)
|
(84)
|
(105)
|
(143)
|
(149)
|
(162)
|
(153)
|
(120)
|
(139)
|
(142)
|
(157)
|
(177)
|
(178)
|
(185)
|
(185)
|
(188)
|
(179)
|
(186)
|
(205)
|
|
| Other Items |
5
|
3
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(4)
|
9
|
(5)
|
(3)
|
(15)
|
(18)
|
(33)
|
(43)
|
(33)
|
(27)
|
(14)
|
(6)
|
(1)
|
(6)
|
(10)
|
(32)
|
(36)
|
(61)
|
(62)
|
(42)
|
(39)
|
(45)
|
(36)
|
(43)
|
(41)
|
(43)
|
(45)
|
(33)
|
(35)
|
(2)
|
(2)
|
(6)
|
(11)
|
(12)
|
(11)
|
(44)
|
(7)
|
(54)
|
(59)
|
(26)
|
(56)
|
(6)
|
(5)
|
(3)
|
(12)
|
(18)
|
(20)
|
(31)
|
(24)
|
(75)
|
(71)
|
(85)
|
(81)
|
(25)
|
(27)
|
(2)
|
(11)
|
(32)
|
(86)
|
(95)
|
(92)
|
(79)
|
(47)
|
(36)
|
(32)
|
(128)
|
(112)
|
(115)
|
(119)
|
(25)
|
(19)
|
(49)
|
(48)
|
(45)
|
(49)
|
(63)
|
(74)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(7)
-62%
|
(7)
-4%
|
(6)
+14%
|
(6)
+8%
|
(5)
+18%
|
(3)
+43%
|
(2)
+35%
|
(1)
+59%
|
(2)
-214%
|
(3)
-23%
|
(4)
-41%
|
(4)
-3%
|
(4)
-13%
|
(5)
-2%
|
(4)
+11%
|
(4)
N/A
|
(6)
-43%
|
(8)
-32%
|
(14)
-80%
|
(3)
+81%
|
(16)
-528%
|
(19)
-21%
|
(34)
-81%
|
(46)
-34%
|
(65)
-42%
|
(77)
-18%
|
(62)
+19%
|
(56)
+9%
|
(40)
+29%
|
(33)
+18%
|
(32)
+2%
|
(36)
-13%
|
(47)
-29%
|
(68)
-44%
|
(78)
-14%
|
(101)
-31%
|
(105)
-4%
|
(86)
+18%
|
(80)
+7%
|
(88)
-9%
|
(77)
+12%
|
(86)
-11%
|
(85)
+1%
|
(87)
-2%
|
(89)
-2%
|
(80)
+9%
|
(84)
-4%
|
(51)
+40%
|
(55)
-7%
|
(54)
+2%
|
(54)
-1%
|
(54)
+1%
|
(55)
-3%
|
(90)
-64%
|
(53)
+41%
|
(97)
-82%
|
(105)
-8%
|
(77)
+26%
|
(112)
-45%
|
(66)
+42%
|
(72)
-9%
|
(65)
+9%
|
(72)
-11%
|
(79)
-10%
|
(75)
+5%
|
(94)
-26%
|
(95)
-1%
|
(147)
-54%
|
(152)
-4%
|
(162)
-7%
|
(159)
+2%
|
(100)
+37%
|
(119)
-20%
|
(90)
+24%
|
(94)
-4%
|
(126)
-35%
|
(158)
-26%
|
(178)
-13%
|
(197)
-11%
|
(222)
-12%
|
(196)
+12%
|
(198)
-1%
|
(185)
+6%
|
(247)
-33%
|
(251)
-2%
|
(257)
-2%
|
(277)
-8%
|
(201)
+27%
|
(197)
+2%
|
(234)
-19%
|
(233)
+0%
|
(233)
0%
|
(229)
+2%
|
(249)
-9%
|
(279)
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
247
|
246
|
246
|
464
|
218
|
219
|
219
|
1
|
1
|
3
|
|
| Net Issuance of Debt |
(15)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(18)
|
(18)
|
(18)
|
(18)
|
(14)
|
(12)
|
(11)
|
(7)
|
(8)
|
(8)
|
(12)
|
(6)
|
2
|
10
|
13
|
8
|
2
|
18
|
19
|
60
|
58
|
33
|
15
|
(32)
|
(33)
|
(37)
|
(25)
|
(24)
|
46
|
48
|
45
|
60
|
1
|
8
|
39
|
28
|
18
|
13
|
19
|
20
|
24
|
27
|
(8)
|
15
|
3
|
1
|
(10)
|
(30)
|
26
|
18
|
26
|
30
|
(23)
|
(3)
|
(5)
|
(20)
|
(16)
|
(34)
|
(34)
|
(35)
|
(38)
|
(39)
|
(12)
|
0
|
57
|
52
|
22
|
88
|
(47)
|
(45)
|
(43)
|
(123)
|
76
|
86
|
95
|
103
|
(12)
|
(12)
|
(54)
|
(54)
|
(56)
|
(57)
|
(44)
|
(43)
|
143
|
140
|
165
|
162
|
72
|
72
|
|
| Other |
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
4
|
(3)
|
(4)
|
(9)
|
(17)
|
(10)
|
(5)
|
(8)
|
(3)
|
(10)
|
(7)
|
1
|
(5)
|
7
|
(2)
|
(3)
|
(5)
|
(6)
|
(24)
|
(24)
|
(20)
|
(20)
|
(3)
|
(3)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(8)
|
(7)
|
(6)
|
(1)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
4
|
4
|
4
|
5
|
(2)
|
(2)
|
(3)
|
2
|
2
|
1
|
2
|
(3)
|
(2)
|
1
|
8
|
5
|
6
|
3
|
(3)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
10
|
10
|
0
|
0
|
(2)
|
147
|
0
|
144
|
145
|
(6)
|
7
|
4
|
6
|
14
|
(0)
|
6
|
2
|
|
| Cash from Financing Activities |
(15)
N/A
|
(10)
+34%
|
(9)
+11%
|
(8)
+15%
|
(7)
+7%
|
(9)
-31%
|
(17)
-81%
|
(20)
-21%
|
(20)
+1%
|
(20)
+1%
|
(17)
+14%
|
(13)
+22%
|
(12)
+12%
|
(8)
+29%
|
(6)
+23%
|
(7)
-11%
|
(8)
-11%
|
(9)
-10%
|
(1)
+84%
|
3
N/A
|
(3)
N/A
|
1
N/A
|
(2)
N/A
|
10
N/A
|
17
+66%
|
50
+190%
|
52
+4%
|
35
-33%
|
11
-69%
|
(25)
N/A
|
(35)
-40%
|
(40)
-16%
|
(30)
+24%
|
(30)
+2%
|
22
N/A
|
24
+10%
|
25
+3%
|
40
+59%
|
(2)
N/A
|
5
N/A
|
32
+525%
|
21
-34%
|
11
-50%
|
6
-43%
|
10
+60%
|
12
+27%
|
17
+40%
|
22
+27%
|
(8)
N/A
|
8
N/A
|
(3)
N/A
|
(4)
-22%
|
(15)
-295%
|
(28)
-84%
|
26
N/A
|
22
-13%
|
30
+35%
|
35
+16%
|
(18)
N/A
|
(5)
+71%
|
(6)
-11%
|
(22)
-273%
|
(13)
+40%
|
(32)
-145%
|
(32)
0%
|
(34)
-5%
|
(41)
-21%
|
(41)
+1%
|
(11)
+73%
|
8
N/A
|
62
+660%
|
58
-7%
|
25
-57%
|
85
+240%
|
(47)
N/A
|
(47)
-1%
|
(46)
+3%
|
(126)
-175%
|
74
N/A
|
96
+31%
|
105
+9%
|
113
+8%
|
(2)
N/A
|
(14)
-706%
|
94
N/A
|
93
-1%
|
335
+259%
|
335
+0%
|
196
-42%
|
428
+119%
|
366
-14%
|
365
0%
|
398
+9%
|
162
-59%
|
78
-52%
|
77
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
(2)
N/A
|
(3)
-55%
|
(3)
-3%
|
(3)
-3%
|
(1)
+58%
|
(0)
+93%
|
(0)
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
10
+677%
|
0
N/A
|
21
N/A
|
23
+14%
|
(10)
N/A
|
0
N/A
|
(20)
N/A
|
(24)
-19%
|
2
N/A
|
2
-17%
|
0
-93%
|
0
N/A
|
(2)
N/A
|
(1)
+35%
|
0
N/A
|
(0)
N/A
|
8
N/A
|
(0)
N/A
|
1
N/A
|
0
N/A
|
(8)
N/A
|
0
N/A
|
5
N/A
|
36
+698%
|
0
-100%
|
0
+100%
|
(5)
N/A
|
(36)
-618%
|
20
N/A
|
8
-61%
|
12
+58%
|
8
-34%
|
31
+279%
|
27
-13%
|
4
-87%
|
19
+437%
|
(41)
N/A
|
(25)
+40%
|
14
N/A
|
11
-27%
|
30
+184%
|
84
+182%
|
54
-35%
|
51
-6%
|
62
+21%
|
(63)
N/A
|
56
N/A
|
63
+12%
|
33
-48%
|
40
+21%
|
(42)
N/A
|
(56)
-35%
|
(7)
+88%
|
20
N/A
|
258
+1 181%
|
243
-6%
|
215
-12%
|
436
+103%
|
385
-12%
|
411
+7%
|
397
-3%
|
190
-52%
|
91
-52%
|
56
-39%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
10
N/A
|
7
-30%
|
6
-14%
|
6
-2%
|
6
-7%
|
8
+47%
|
16
+93%
|
19
+21%
|
19
-2%
|
20
+6%
|
17
-13%
|
13
-23%
|
12
-13%
|
8
-29%
|
6
-26%
|
7
+15%
|
8
+13%
|
9
+13%
|
2
-82%
|
1
-50%
|
(3)
N/A
|
2
N/A
|
2
-6%
|
1
-41%
|
(2)
N/A
|
(19)
-745%
|
(9)
+52%
|
(2)
+79%
|
16
N/A
|
38
+137%
|
41
+6%
|
42
+4%
|
46
+8%
|
40
-13%
|
30
-24%
|
35
+17%
|
27
-25%
|
23
-15%
|
23
+2%
|
9
-59%
|
15
+60%
|
17
+12%
|
32
+94%
|
35
+9%
|
31
-13%
|
32
+3%
|
16
-50%
|
13
-17%
|
18
+35%
|
(6)
N/A
|
10
N/A
|
15
+50%
|
19
+26%
|
39
+102%
|
23
-41%
|
21
-10%
|
24
+17%
|
25
+3%
|
39
+56%
|
25
-35%
|
32
+28%
|
34
+6%
|
29
-16%
|
53
+82%
|
81
+54%
|
81
0%
|
75
-7%
|
83
+11%
|
45
-47%
|
38
-14%
|
37
-3%
|
34
-9%
|
30
-10%
|
26
-15%
|
103
+305%
|
109
+5%
|
140
+28%
|
148
+6%
|
77
-48%
|
58
-24%
|
7
-89%
|
(27)
N/A
|
(5)
+80%
|
(11)
-106%
|
27
N/A
|
39
+46%
|
39
0%
|
28
-28%
|
44
+58%
|
27
-38%
|
68
+149%
|
94
+39%
|
45
-52%
|
78
+73%
|
76
-2%
|
52
-32%
|
|