Radius Health Inc
NASDAQ:RDUS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
11.7424
30
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Radius Health Inc
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
9
|
5
|
7
|
7
|
8
|
17
|
29
|
43
|
53
|
63
|
90
|
111
|
142
|
159
|
150
|
147
|
146
|
131
|
127
|
143
|
123
|
130
|
144
|
131
|
135
|
142
|
160
|
254
|
195
|
152
|
89
|
(31)
|
(5)
|
21
|
63
|
71
|
97
|
111
|
104
|
124
|
112
|
91
|
68
|
29
|
20
|
18
|
8
|
(280)
|
(284)
|
(290)
|
(288)
|
10
|
13
|
(185)
|
(198)
|
(195)
|
(199)
|
(44)
|
(23)
|
(18)
|
(13)
|
39
|
45
|
47
|
67
|
97
|
118
|
160
|
157
|
129
|
107
|
58
|
35
|
26
|
5
|
(2)
|
20
|
61
|
131
|
170
|
202
|
195
|
205
|
172
|
107
|
73
|
11
|
(25)
|
(26)
|
(64)
|
(276)
|
(266)
|
(285)
|
(284)
|
(102)
|
|
| Depreciation & Amortization |
19
|
19
|
19
|
19
|
19
|
18
|
19
|
19
|
19
|
21
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
22
|
25
|
27
|
31
|
34
|
36
|
39
|
41
|
44
|
46
|
49
|
51
|
54
|
57
|
60
|
61
|
62
|
62
|
62
|
63
|
64
|
67
|
70
|
75
|
79
|
81
|
82
|
82
|
83
|
83
|
83
|
83
|
83
|
83
|
81
|
79
|
77
|
75
|
72
|
68
|
64
|
60
|
57
|
55
|
52
|
51
|
50
|
50
|
50
|
49
|
49
|
50
|
51
|
52
|
52
|
53
|
54
|
55
|
57
|
58
|
59
|
59
|
59
|
59
|
61
|
65
|
70
|
75
|
79
|
83
|
87
|
90
|
92
|
94
|
96
|
97
|
97
|
97
|
96
|
|
| Change in Deffered Taxes |
2
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
(4)
|
(9)
|
(9)
|
(9)
|
(4)
|
2
|
2
|
4
|
(6)
|
(7)
|
(2)
|
(7)
|
6
|
7
|
4
|
8
|
6
|
6
|
4
|
3
|
(24)
|
3
|
0
|
25
|
52
|
25
|
31
|
11
|
12
|
11
|
32
|
21
|
19
|
23
|
0
|
8
|
10
|
7
|
7
|
(59)
|
(62)
|
(60)
|
(61)
|
(4)
|
(3)
|
(7)
|
(6)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
3
|
(12)
|
(9)
|
(38)
|
(40)
|
(19)
|
(19)
|
15
|
13
|
9
|
14
|
15
|
22
|
22
|
18
|
7
|
13
|
15
|
19
|
25
|
8
|
5
|
0
|
(4)
|
(9)
|
(7)
|
(57)
|
(50)
|
(36)
|
(42)
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
5
|
10
|
11
|
13
|
23
|
14
|
16
|
12
|
2
|
9
|
7
|
11
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
13
|
12
|
9
|
8
|
10
|
11
|
11
|
11
|
11
|
12
|
15
|
14
|
12
|
12
|
10
|
10
|
9
|
10
|
10
|
11
|
13
|
13
|
11
|
12
|
13
|
15
|
19
|
21
|
21
|
19
|
17
|
12
|
12
|
11
|
10
|
11
|
13
|
17
|
18
|
20
|
20
|
18
|
19
|
17
|
14
|
13
|
11
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
|
| Other Non-Cash Items |
(10)
|
(14)
|
(14)
|
(17)
|
(13)
|
(7)
|
(9)
|
(12)
|
(15)
|
(22)
|
(25)
|
(43)
|
(53)
|
(46)
|
(20)
|
4
|
33
|
(6)
|
(24)
|
(22)
|
16
|
(1)
|
(1)
|
5
|
8
|
10
|
12
|
19
|
57
|
101
|
104
|
88
|
52
|
22
|
17
|
22
|
20
|
3
|
2
|
7
|
11
|
12
|
12
|
10
|
6
|
6
|
9
|
10
|
346
|
348
|
348
|
348
|
15
|
12
|
200
|
202
|
199
|
201
|
39
|
39
|
42
|
42
|
11
|
9
|
7
|
8
|
12
|
13
|
15
|
19
|
17
|
18
|
15
|
12
|
13
|
13
|
16
|
15
|
16
|
17
|
15
|
17
|
19
|
21
|
22
|
24
|
20
|
17
|
61
|
54
|
56
|
270
|
226
|
227
|
223
|
8
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
84
|
0
|
107
|
119
|
60
|
83
|
69
|
77
|
98
|
124
|
116
|
96
|
42
|
(7)
|
(45)
|
(35)
|
(4)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
3
|
3
|
4
|
4
|
0
|
0
|
1
|
(4)
|
(4)
|
2
|
8
|
13
|
23
|
17
|
17
|
17
|
12
|
11
|
5
|
5
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Cash Interest Paid |
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
9
|
11
|
10
|
12
|
10
|
10
|
8
|
8
|
6
|
5
|
3
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
12
|
13
|
6
|
7
|
5
|
3
|
6
|
6
|
6
|
6
|
3
|
2
|
3
|
3
|
5
|
7
|
10
|
13
|
17
|
18
|
19
|
22
|
25
|
28
|
32
|
33
|
|
| Change in Working Capital |
(10)
|
(10)
|
(11)
|
10
|
24
|
6
|
8
|
(3)
|
(9)
|
9
|
16
|
(22)
|
5
|
(12)
|
(58)
|
(5)
|
(59)
|
(16)
|
16
|
(39)
|
(78)
|
(112)
|
(79)
|
(65)
|
(9)
|
(22)
|
0
|
(110)
|
(223)
|
(74)
|
(90)
|
125
|
182
|
(12)
|
18
|
(92)
|
(75)
|
(15)
|
(98)
|
(151)
|
(90)
|
(151)
|
(46)
|
104
|
119
|
154
|
43
|
2
|
(51)
|
39
|
48
|
30
|
42
|
1
|
28
|
79
|
75
|
137
|
122
|
44
|
20
|
(18)
|
(44)
|
(6)
|
(6)
|
(49)
|
(62)
|
(69)
|
(27)
|
(23)
|
16
|
11
|
3
|
54
|
35
|
49
|
37
|
(10)
|
(52)
|
(105)
|
(60)
|
(131)
|
(89)
|
(117)
|
(56)
|
(9)
|
69
|
69
|
19
|
89
|
(22)
|
45
|
(60)
|
(57)
|
27
|
20
|
|
| Cash from Operating Activities |
9
N/A
|
5
-38%
|
(0)
N/A
|
20
N/A
|
36
+82%
|
25
-32%
|
37
+49%
|
35
-6%
|
41
+17%
|
57
+40%
|
65
+14%
|
35
-45%
|
74
+110%
|
100
+35%
|
104
+4%
|
172
+66%
|
146
-15%
|
139
-5%
|
141
+1%
|
90
-36%
|
105
+17%
|
50
-53%
|
93
+88%
|
125
+34%
|
179
+43%
|
173
-4%
|
208
+20%
|
123
-41%
|
142
+15%
|
252
+78%
|
227
-10%
|
362
+60%
|
288
-21%
|
118
-59%
|
143
+21%
|
87
-39%
|
90
+3%
|
162
+81%
|
94
-42%
|
62
-34%
|
141
+127%
|
72
-49%
|
162
+125%
|
264
+63%
|
245
-7%
|
272
+11%
|
160
-41%
|
110
-31%
|
39
-64%
|
125
+217%
|
129
+3%
|
110
-14%
|
141
+28%
|
99
-30%
|
111
+12%
|
148
+33%
|
145
-2%
|
201
+39%
|
176
-13%
|
116
-34%
|
99
-15%
|
65
-35%
|
58
-10%
|
99
+71%
|
100
+1%
|
79
-21%
|
84
+6%
|
103
+23%
|
160
+56%
|
164
+3%
|
194
+18%
|
169
-13%
|
145
-14%
|
167
+16%
|
138
-18%
|
138
0%
|
125
-9%
|
106
-15%
|
105
-1%
|
119
+13%
|
190
+59%
|
163
-14%
|
205
+26%
|
198
-4%
|
238
+20%
|
210
-12%
|
251
+19%
|
184
-27%
|
139
-24%
|
200
+44%
|
57
-71%
|
78
+36%
|
(53)
N/A
|
(54)
-1%
|
21
N/A
|
25
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(15)
|
(17)
|
(22)
|
(24)
|
(23)
|
(24)
|
(22)
|
(24)
|
(27)
|
(46)
|
(48)
|
(57)
|
(71)
|
(70)
|
(87)
|
(95)
|
(93)
|
(90)
|
(81)
|
(73)
|
(72)
|
(73)
|
(84)
|
(96)
|
(89)
|
(78)
|
(59)
|
(39)
|
(42)
|
(44)
|
(64)
|
(81)
|
(89)
|
(104)
|
(105)
|
(105)
|
(102)
|
(85)
|
(79)
|
(80)
|
(83)
|
(90)
|
(90)
|
(78)
|
(64)
|
(53)
|
(39)
|
(35)
|
(35)
|
(33)
|
(32)
|
(32)
|
(31)
|
(30)
|
(35)
|
(36)
|
(41)
|
(45)
|
(45)
|
(50)
|
(50)
|
(60)
|
(78)
|
(90)
|
(92)
|
(93)
|
(95)
|
(91)
|
(90)
|
(93)
|
(82)
|
(90)
|
(100)
|
(99)
|
(119)
|
(127)
|
(133)
|
(140)
|
(150)
|
(158)
|
(155)
|
(153)
|
(130)
|
(107)
|
(95)
|
(84)
|
(76)
|
(63)
|
(60)
|
(54)
|
|
| Other Items |
8
|
20
|
18
|
16
|
31
|
25
|
(47)
|
(46)
|
(67)
|
(73)
|
(15)
|
(25)
|
(25)
|
(20)
|
(35)
|
(24)
|
(24)
|
(100)
|
(79)
|
(102)
|
(111)
|
(28)
|
(54)
|
(46)
|
(37)
|
(71)
|
(51)
|
(35)
|
(44)
|
(17)
|
(98)
|
(102)
|
(91)
|
(68)
|
9
|
1
|
0
|
(30)
|
(178)
|
(296)
|
(295)
|
(287)
|
(128)
|
0
|
(6)
|
(6)
|
(28)
|
(30)
|
(22)
|
(24)
|
(3)
|
(2)
|
(2)
|
0
|
2
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
(1)
|
(2)
|
(1)
|
1
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
3
|
6
|
4
|
3
|
3
|
3
|
3
|
1
|
(102)
|
(103)
|
(164)
|
(166)
|
(87)
|
(87)
|
(18)
|
(15)
|
11
|
6
|
(2)
|
(2)
|
(3)
|
6
|
5
|
|
| Cash from Investing Activities |
(1)
N/A
|
11
N/A
|
9
-19%
|
5
-40%
|
22
+319%
|
13
-39%
|
(62)
N/A
|
(64)
-3%
|
(89)
-40%
|
(97)
-8%
|
(38)
+61%
|
(49)
-29%
|
(47)
+3%
|
(44)
+7%
|
(61)
-40%
|
(70)
-14%
|
(73)
-4%
|
(157)
-116%
|
(150)
+5%
|
(172)
-15%
|
(198)
-15%
|
(123)
+38%
|
(147)
-20%
|
(135)
+8%
|
(117)
+13%
|
(144)
-22%
|
(123)
+15%
|
(108)
+12%
|
(128)
-19%
|
(113)
+11%
|
(187)
-65%
|
(180)
+4%
|
(151)
+16%
|
(107)
+29%
|
(33)
+70%
|
(43)
-30%
|
(64)
-51%
|
(112)
-74%
|
(267)
-139%
|
(400)
-50%
|
(400)
0%
|
(392)
+2%
|
(230)
+41%
|
(85)
+63%
|
(84)
+1%
|
(85)
-1%
|
(112)
-31%
|
(120)
-7%
|
(113)
+6%
|
(103)
+9%
|
(66)
+35%
|
(55)
+17%
|
(41)
+25%
|
(34)
+17%
|
(33)
+5%
|
(29)
+10%
|
(28)
+4%
|
(28)
+2%
|
(27)
+2%
|
(26)
+5%
|
(31)
-18%
|
(33)
-7%
|
(42)
-28%
|
(46)
-11%
|
(45)
+2%
|
(48)
-7%
|
(47)
+3%
|
(56)
-19%
|
(73)
-31%
|
(85)
-16%
|
(87)
-2%
|
(87)
-1%
|
(90)
-3%
|
(88)
+1%
|
(85)
+4%
|
(89)
-4%
|
(79)
+11%
|
(87)
-10%
|
(97)
-12%
|
(97)
+1%
|
(118)
-22%
|
(229)
-95%
|
(236)
-3%
|
(304)
-29%
|
(316)
-4%
|
(245)
+22%
|
(242)
+1%
|
(172)
+29%
|
(144)
+16%
|
(96)
+33%
|
(89)
+7%
|
(86)
+4%
|
(79)
+9%
|
(66)
+16%
|
(54)
+19%
|
(48)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6)
|
(5)
|
(2)
|
(1)
|
0
|
1
|
1
|
4
|
9
|
14
|
14
|
11
|
7
|
3
|
3
|
3
|
2
|
1
|
1
|
3
|
4
|
(6)
|
(53)
|
(54)
|
(109)
|
(118)
|
(78)
|
(79)
|
(44)
|
(27)
|
(19)
|
(18)
|
(28)
|
(28)
|
(28)
|
(29)
|
(16)
|
(17)
|
(17)
|
(17)
|
(10)
|
(13)
|
(13)
|
(24)
|
(33)
|
(30)
|
(30)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(17)
|
(22)
|
(24)
|
(19)
|
(13)
|
(9)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(18)
|
(34)
|
0
|
(26)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(4)
|
8
|
(10)
|
(25)
|
(42)
|
18
|
17
|
15
|
36
|
(27)
|
10
|
(19)
|
(35)
|
(35)
|
(98)
|
(60)
|
36
|
30
|
91
|
95
|
68
|
97
|
68
|
40
|
75
|
13
|
64
|
40
|
(100)
|
(41)
|
(117)
|
(76)
|
34
|
(50)
|
(25)
|
(11)
|
12
|
219
|
370
|
303
|
317
|
93
|
(113)
|
(69)
|
(143)
|
(15)
|
52
|
43
|
36
|
(24)
|
(39)
|
(64)
|
(54)
|
(65)
|
(113)
|
(91)
|
(137)
|
(116)
|
(61)
|
(36)
|
(16)
|
12
|
(18)
|
(48)
|
(4)
|
(1)
|
(16)
|
(41)
|
(20)
|
(51)
|
(32)
|
(4)
|
(43)
|
(23)
|
284
|
(8)
|
9
|
22
|
(281)
|
(31)
|
115
|
82
|
159
|
166
|
89
|
46
|
25
|
(3)
|
(76)
|
62
|
57
|
161
|
157
|
53
|
43
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(7)
|
(12)
|
(11)
|
(16)
|
(20)
|
(20)
|
(25)
|
(25)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(12)
|
(12)
|
(11)
|
(10)
|
(5)
|
(10)
|
(7)
|
(5)
|
(5)
|
(25)
|
(28)
|
(30)
|
(29)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(14)
|
(13)
|
(12)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(11)
|
(10)
|
(16)
|
(16)
|
(15)
|
(16)
|
(13)
|
(13)
|
(12)
|
(9)
|
(6)
|
(6)
|
(6)
|
(8)
|
(5)
|
(6)
|
(7)
|
|
| Cash from Financing Activities |
(8)
N/A
|
(11)
-33%
|
5
N/A
|
(12)
N/A
|
(27)
-128%
|
(44)
-61%
|
14
N/A
|
15
+6%
|
17
+16%
|
42
+146%
|
(17)
N/A
|
16
N/A
|
(17)
N/A
|
(37)
-117%
|
(38)
-3%
|
(100)
-163%
|
(65)
+36%
|
30
N/A
|
26
-15%
|
91
+252%
|
97
+7%
|
61
-37%
|
42
-30%
|
9
-79%
|
(74)
N/A
|
(47)
+36%
|
(71)
-50%
|
(21)
+71%
|
(12)
+41%
|
(135)
-1 025%
|
(68)
+50%
|
(142)
-110%
|
(111)
+22%
|
(2)
+99%
|
(86)
-5 263%
|
(62)
+28%
|
(36)
+42%
|
(13)
+63%
|
188
N/A
|
340
+81%
|
280
-18%
|
292
+4%
|
74
-75%
|
(155)
N/A
|
(120)
+22%
|
(189)
-57%
|
(66)
+65%
|
(11)
+83%
|
(4)
+62%
|
(18)
-344%
|
(78)
-329%
|
(63)
+19%
|
(88)
-39%
|
(80)
+9%
|
(92)
-14%
|
(139)
-52%
|
(119)
+15%
|
(169)
-42%
|
(147)
+13%
|
(92)
+37%
|
(65)
+30%
|
(43)
+34%
|
(16)
+64%
|
(45)
-189%
|
(75)
-67%
|
(30)
+60%
|
(31)
-5%
|
(52)
-66%
|
(88)
-69%
|
(76)
+14%
|
(108)
-43%
|
(83)
+23%
|
(47)
+43%
|
(81)
-71%
|
(56)
+31%
|
251
N/A
|
(41)
N/A
|
(22)
+46%
|
(8)
+65%
|
(314)
-3 973%
|
(63)
+80%
|
77
N/A
|
37
-52%
|
105
+186%
|
95
-10%
|
20
-79%
|
(15)
N/A
|
(24)
-66%
|
(33)
-37%
|
(103)
-212%
|
34
N/A
|
29
-15%
|
131
+352%
|
131
0%
|
25
-81%
|
14
-42%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
6
N/A
|
13
+136%
|
13
+1%
|
31
+134%
|
(5)
N/A
|
(11)
-109%
|
(14)
-26%
|
(31)
-124%
|
2
N/A
|
10
+313%
|
2
-76%
|
10
+322%
|
19
+96%
|
4
-78%
|
2
-54%
|
9
+389%
|
13
+38%
|
17
+32%
|
9
-47%
|
5
-48%
|
(12)
N/A
|
(12)
+3%
|
(0)
+98%
|
(12)
-5 900%
|
(18)
-49%
|
15
N/A
|
(5)
N/A
|
2
N/A
|
3
+82%
|
(29)
N/A
|
40
N/A
|
26
-34%
|
10
-62%
|
25
+152%
|
(17)
N/A
|
(11)
+37%
|
37
N/A
|
15
-60%
|
1
-91%
|
19
+1 377%
|
(30)
N/A
|
3
N/A
|
24
+594%
|
40
+71%
|
(3)
N/A
|
(17)
-562%
|
(19)
-13%
|
(76)
-294%
|
5
N/A
|
(14)
N/A
|
(8)
+46%
|
12
N/A
|
(15)
N/A
|
(13)
+16%
|
(21)
-60%
|
(3)
+85%
|
4
N/A
|
1
-71%
|
(2)
N/A
|
4
N/A
|
(11)
N/A
|
1
N/A
|
8
+800%
|
(20)
N/A
|
1
N/A
|
5
+373%
|
(5)
N/A
|
(3)
+51%
|
2
N/A
|
(2)
N/A
|
(2)
-12%
|
8
N/A
|
(2)
N/A
|
(3)
-67%
|
299
N/A
|
6
-98%
|
(2)
N/A
|
1
N/A
|
(290)
N/A
|
10
N/A
|
12
+17%
|
7
-44%
|
(2)
N/A
|
16
N/A
|
(15)
N/A
|
(6)
+59%
|
(12)
-84%
|
(38)
-225%
|
1
N/A
|
2
+128%
|
21
+835%
|
(0)
N/A
|
11
N/A
|
(8)
N/A
|
(9)
-10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(4)
-429%
|
(9)
-154%
|
10
N/A
|
27
+173%
|
13
-50%
|
22
+63%
|
18
-19%
|
19
+8%
|
33
+75%
|
42
+28%
|
11
-73%
|
52
+360%
|
77
+47%
|
77
+1%
|
126
+64%
|
98
-22%
|
83
-16%
|
70
-15%
|
20
-71%
|
19
-8%
|
(45)
N/A
|
1
N/A
|
36
+7 040%
|
98
+176%
|
99
+1%
|
136
+37%
|
50
-63%
|
58
+15%
|
156
+171%
|
138
-12%
|
285
+107%
|
229
-20%
|
79
-65%
|
101
+27%
|
43
-57%
|
25
-41%
|
81
+220%
|
5
-94%
|
(42)
N/A
|
36
N/A
|
(34)
N/A
|
60
N/A
|
179
+200%
|
166
-7%
|
192
+15%
|
76
-60%
|
20
-74%
|
(51)
N/A
|
47
N/A
|
65
+40%
|
58
-12%
|
102
+78%
|
65
-37%
|
77
+18%
|
115
+50%
|
112
-2%
|
170
+51%
|
145
-15%
|
86
-41%
|
65
-25%
|
29
-56%
|
18
-38%
|
55
+210%
|
56
+2%
|
29
-47%
|
33
+14%
|
43
+29%
|
82
+90%
|
74
-10%
|
102
+37%
|
77
-25%
|
50
-35%
|
76
+52%
|
48
-37%
|
45
-6%
|
43
-4%
|
16
-62%
|
5
-67%
|
20
+277%
|
71
+256%
|
36
-49%
|
72
+98%
|
57
-21%
|
88
+53%
|
52
-41%
|
96
+84%
|
31
-68%
|
10
-68%
|
93
+844%
|
(37)
N/A
|
(7)
+82%
|
(130)
-1 813%
|
(118)
+9%
|
(39)
+67%
|
(29)
+26%
|
|