Roadzen Inc
NASDAQ:RDZN
Income Statement
Earnings Waterfall
Roadzen Inc
Income Statement
Roadzen Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
14
N/A
|
0
N/A
|
15
N/A
|
31
+101%
|
47
+50%
|
50
+7%
|
46
-7%
|
43
-8%
|
44
+3%
|
46
+4%
|
48
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
0
|
(5)
|
0
|
(6)
|
(13)
|
(18)
|
(21)
|
(20)
|
(17)
|
(19)
|
(18)
|
(19)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
9
N/A
|
18
+97%
|
29
+59%
|
29
+1%
|
27
-8%
|
26
-4%
|
25
0%
|
28
+11%
|
29
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(20)
|
(6)
|
(22)
|
(61)
|
(106)
|
(134)
|
(148)
|
(118)
|
(86)
|
(62)
|
(43)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(15)
|
(6)
|
(21)
|
(58)
|
(99)
|
(125)
|
(138)
|
(110)
|
(80)
|
(58)
|
(39)
|
|
| Research & Development |
0
|
0
|
(3)
|
0
|
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(2)
-89%
|
(12)
-477%
|
(6)
+50%
|
(13)
-124%
|
(43)
-232%
|
(78)
-80%
|
(105)
-36%
|
(122)
-16%
|
(94)
+23%
|
(61)
+35%
|
(35)
+43%
|
(14)
+60%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
1
|
3
|
(2)
|
7
|
(18)
|
(19)
|
(22)
|
(40)
|
(17)
|
(17)
|
(18)
|
(2)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
7
|
7
|
5
|
|
| Pre-Tax Income |
0
N/A
|
1
+277%
|
(14)
N/A
|
1
N/A
|
(30)
N/A
|
(62)
-103%
|
(100)
-62%
|
(144)
-44%
|
(135)
+6%
|
(107)
+21%
|
(73)
+32%
|
(29)
+61%
|
(9)
+69%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
0
|
1
|
(14)
|
1
|
(30)
|
(62)
|
(100)
|
(144)
|
(135)
|
(107)
|
(73)
|
(29)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
1
+277%
|
(14)
N/A
|
1
N/A
|
(30)
N/A
|
(62)
-102%
|
(100)
-62%
|
(144)
-45%
|
(135)
+6%
|
(107)
+21%
|
(73)
+32%
|
(29)
+61%
|
(9)
+69%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.04
+300%
|
-0.21
N/A
|
0.05
N/A
|
-0.43
N/A
|
-0.9
-109%
|
-1.46
-62%
|
-2.1
-44%
|
-1.97
+6%
|
-1.56
+21%
|
-1.04
+33%
|
-0.38
+63%
|
-0.12
+68%
|
|