Reborn Coffee Inc
NASDAQ:REBN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Reborn Coffee Inc
NASDAQ:REBN
|
US |
|
K
|
Kanishk Steel Industries Ltd
BSE:513456
|
IN |
|
Telefonaktiebolaget LM Ericsson
STO:ERIC B
|
SE |
|
C
|
Cashway Fintech Co Ltd
SSE:603106
|
CN |
|
F
|
Frontier Biotechnologies Inc
SSE:688221
|
CN |
Income Statement
Earnings Waterfall
Reborn Coffee Inc
Income Statement
Reborn Coffee Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
1
N/A
|
2
+33%
|
2
+23%
|
3
+16%
|
3
+11%
|
3
+5%
|
3
+5%
|
4
+11%
|
4
+20%
|
5
+16%
|
6
+19%
|
6
+7%
|
6
-2%
|
6
-4%
|
6
0%
|
6
+3%
|
7
+8%
|
7
+1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
1
N/A
|
1
+28%
|
1
+23%
|
2
+15%
|
2
+9%
|
2
+12%
|
2
+6%
|
2
+14%
|
3
+20%
|
3
+16%
|
4
+21%
|
4
+9%
|
4
0%
|
4
-6%
|
4
-11%
|
3
-10%
|
4
+13%
|
4
-3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(12)
|
(15)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(12)
|
(15)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-66%
|
(3)
-34%
|
(4)
-44%
|
(4)
-17%
|
(3)
+24%
|
(4)
-8%
|
(4)
-11%
|
(4)
-7%
|
(4)
+4%
|
(4)
+4%
|
(4)
+2%
|
(4)
-4%
|
(4)
+0%
|
(5)
-18%
|
(5)
-19%
|
(9)
-56%
|
(11)
-27%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-118%
|
(3)
-15%
|
(4)
-7%
|
(4)
-17%
|
(3)
+24%
|
(4)
-8%
|
(4)
-11%
|
(4)
-9%
|
(4)
+4%
|
(4)
+3%
|
(4)
-1%
|
(4)
-1%
|
(4)
+1%
|
(5)
-19%
|
(6)
-25%
|
(10)
-67%
|
(13)
-27%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(13)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-118%
|
(3)
-15%
|
(4)
-7%
|
(4)
-17%
|
(3)
+24%
|
(4)
-8%
|
(4)
-11%
|
(4)
-9%
|
(4)
+4%
|
(4)
+3%
|
(4)
-1%
|
(4)
-1%
|
(4)
+1%
|
(5)
-20%
|
(6)
-25%
|
(10)
-67%
|
(13)
-27%
|
|
| EPS (Diluted) |
-0.84
N/A
|
-1.84
-119%
|
-2.11
-15%
|
-2.26
-7%
|
-2.95
-31%
|
-2.25
+24%
|
-2.34
-4%
|
-2.59
-11%
|
-2.6
0%
|
-2.5
+4%
|
-2.42
+3%
|
-2.43
0%
|
-1.47
+40%
|
-1.65
-12%
|
-1.66
-1%
|
-1.3
+22%
|
-2.16
-66%
|
-2.51
-16%
|
|