
Research Frontiers Inc
NASDAQ:REFR

Intrinsic Value
The intrinsic value of one
REFR
stock under the Base Case scenario is
0.09
USD.
Compared to the current market price of 1.73 USD,
Research Frontiers Inc
is
Overvalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Research Frontiers Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Research Frontiers Inc
Balance Sheet Decomposition
Research Frontiers Inc
Current Assets | 2.7m |
Cash & Short-Term Investments | 2m |
Receivables | 658.2k |
Other Current Assets | 93.5k |
Non-Current Assets | 1.3m |
PP&E | 1.2m |
Other Non-Current Assets | 56.1k |
Free Cash Flow Analysis
Research Frontiers Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Research Frontiers Inc
Revenue
|
1.3m
USD
|
Cost of Revenue
|
-2.2m
USD
|
Gross Profit
|
-871.9k
USD
|
Operating Expenses
|
-570k
USD
|
Operating Income
|
-1.4m
USD
|
Other Expenses
|
130.5k
USD
|
Net Income
|
-1.3m
USD
|
REFR Profitability Score
Profitability Due Diligence
Research Frontiers Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Research Frontiers Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
REFR Solvency Score
Solvency Due Diligence
Research Frontiers Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Research Frontiers Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REFR Price Targets Summary
Research Frontiers Inc
Dividends
Current shareholder yield for REFR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REFR
stock under the Base Case scenario is
0.09
USD.
Compared to the current market price of 1.73 USD,
Research Frontiers Inc
is
Overvalued by 95%.