Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Balance Sheet
Balance Sheet Decomposition
Regeneron Pharmaceuticals Inc
Current Assets | 18.9B |
Cash & Short-Term Investments | 10.5B |
Receivables | 5.2B |
Other Current Assets | 3.1B |
Non-Current Assets | 15.5B |
Long-Term Investments | 7B |
PP&E | 4.2B |
Intangibles | 1.1B |
Other Non-Current Assets | 3.2B |
Current Liabilities | 3.6B |
Accounts Payable | 671.3m |
Accrued Liabilities | 2.4B |
Other Current Liabilities | 516.7m |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Regeneron Pharmaceuticals Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
649
|
809
|
535
|
813
|
1 468
|
1 618
|
2 194
|
2 886
|
3 106
|
16 241
|
|
Cash Equivalents |
649
|
809
|
535
|
813
|
1 468
|
1 618
|
2 194
|
2 886
|
3 106
|
16 241
|
|
Short-Term Investments |
252
|
236
|
503
|
597
|
1 342
|
1 597
|
1 393
|
2 809
|
4 636
|
8 115
|
|
Total Receivables |
976
|
1 468
|
1 612
|
1 974
|
2 243
|
2 672
|
4 115
|
6 037
|
5 329
|
5 667
|
|
Accounts Receivables |
976
|
1 468
|
1 612
|
1 974
|
2 243
|
2 672
|
4 115
|
6 037
|
5 329
|
5 667
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
129
|
239
|
399
|
726
|
1 151
|
1 416
|
1 917
|
1 951
|
2 402
|
2 581
|
|
Other Current Assets |
125
|
164
|
131
|
225
|
243
|
387
|
161
|
332
|
411
|
387
|
|
Total Current Assets |
2 131
|
2 915
|
3 180
|
4 335
|
6 448
|
7 689
|
9 779
|
14 015
|
15 884
|
19 479
|
|
PP&E Net |
974
|
1 594
|
2 083
|
2 359
|
2 576
|
2 890
|
3 222
|
3 482
|
3 763
|
4 224
|
|
PP&E Gross |
0
|
1 594
|
2 083
|
2 359
|
2 576
|
2 890
|
3 222
|
3 482
|
3 763
|
4 224
|
|
Accumulated Depreciation |
0
|
331
|
426
|
566
|
729
|
922
|
1 131
|
1 398
|
1 669
|
1 979
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
916
|
1 039
|
|
Long-Term Investments |
460
|
632
|
864
|
1 486
|
1 801
|
3 312
|
3 195
|
6 878
|
6 640
|
5 471
|
|
Other Long-Term Assets |
272
|
468
|
846
|
584
|
911
|
913
|
968
|
1 060
|
2 012
|
2 867
|
|
Total Assets |
3 838
N/A
|
5 609
+46%
|
6 973
+24%
|
8 764
+26%
|
11 735
+34%
|
14 805
+26%
|
17 163
+16%
|
25 435
+48%
|
29 215
+15%
|
33 080
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
100
|
141
|
135
|
178
|
218
|
418
|
476
|
564
|
589
|
4 425
|
|
Accrued Liabilities |
384
|
503
|
508
|
637
|
751
|
1 037
|
1 502
|
1 881
|
2 074
|
2 358
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
127
|
0
|
0
|
0
|
0
|
720
|
0
|
0
|
|
Other Current Liabilities |
171
|
167
|
471
|
321
|
473
|
641
|
720
|
768
|
478
|
459
|
|
Total Current Liabilities |
655
|
811
|
1 241
|
1 135
|
1 443
|
2 097
|
2 697
|
3 933
|
3 141
|
3 423
|
|
Long-Term Debt |
458
|
363
|
352
|
703
|
709
|
714
|
2 696
|
1 980
|
2 701
|
2 703
|
|
Other Liabilities |
175
|
780
|
931
|
781
|
826
|
905
|
745
|
754
|
708
|
981
|
|
Total Liabilities |
1 287
N/A
|
1 954
+52%
|
2 524
+29%
|
2 620
+4%
|
2 977
+14%
|
3 716
+25%
|
6 138
+65%
|
6 666
+9%
|
6 551
-2%
|
7 107
+8%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
217
|
853
|
1 748
|
2 947
|
5 254
|
7 380
|
10 893
|
18 968
|
23 307
|
27 260
|
|
Additional Paid In Capital |
2 451
|
3 100
|
3 030
|
3 513
|
3 912
|
4 429
|
6 716
|
8 088
|
9 949
|
11 354
|
|
Treasury Stock |
170
|
306
|
316
|
316
|
396
|
740
|
6 613
|
8 261
|
10 353
|
12 560
|
|
Other Equity |
52
|
9
|
13
|
1
|
12
|
21
|
29
|
26
|
239
|
81
|
|
Total Equity |
2 550
N/A
|
3 655
+43%
|
4 449
+22%
|
6 144
+38%
|
8 757
+43%
|
11 090
+27%
|
11 025
-1%
|
18 769
+70%
|
22 664
+21%
|
25 973
+15%
|
|
Total Liabilities & Equity |
3 838
N/A
|
5 609
+46%
|
6 973
+24%
|
8 764
+26%
|
11 735
+34%
|
14 805
+26%
|
17 163
+16%
|
25 435
+48%
|
29 215
+15%
|
33 080
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
102
|
105
|
106
|
108
|
109
|
110
|
107
|
109
|
110
|
109
|