Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Balance Sheet
Balance Sheet Decomposition
Regeneron Pharmaceuticals Inc
Regeneron Pharmaceuticals Inc
Balance Sheet
Regeneron Pharmaceuticals Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
80
|
118
|
95
|
185
|
238
|
499
|
248
|
207
|
113
|
484
|
230
|
536
|
649
|
809
|
535
|
813
|
1 468
|
1 618
|
2 194
|
2 886
|
3 106
|
2 730
|
2 488
|
18 866
|
|
| Cash Equivalents |
80
|
118
|
95
|
185
|
238
|
499
|
248
|
207
|
113
|
484
|
230
|
536
|
649
|
809
|
535
|
813
|
1 468
|
1 618
|
2 194
|
2 886
|
3 106
|
2 730
|
2 488
|
18 866
|
|
| Short-Term Investments |
184
|
175
|
201
|
114
|
221
|
268
|
227
|
134
|
137
|
43
|
78
|
158
|
252
|
236
|
503
|
597
|
1 342
|
1 597
|
1 393
|
2 809
|
4 636
|
8 115
|
6 524
|
0
|
|
| Total Receivables |
4
|
16
|
43
|
37
|
7
|
18
|
35
|
66
|
82
|
103
|
693
|
955
|
976
|
1 468
|
1 612
|
1 974
|
2 243
|
2 672
|
4 115
|
6 037
|
5 329
|
5 667
|
6 212
|
5 741
|
|
| Accounts Receivables |
4
|
16
|
43
|
36
|
7
|
14
|
33
|
63
|
82
|
103
|
693
|
955
|
976
|
1 468
|
1 612
|
1 974
|
2 243
|
2 672
|
4 115
|
6 037
|
5 329
|
5 667
|
6 212
|
5 741
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
9
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
17
|
29
|
70
|
129
|
239
|
399
|
726
|
1 151
|
1 416
|
1 917
|
1 951
|
2 402
|
2 581
|
3 087
|
3 201
|
|
| Other Current Assets |
2
|
2
|
2
|
3
|
3
|
13
|
11
|
19
|
25
|
19
|
176
|
78
|
125
|
164
|
131
|
225
|
243
|
387
|
161
|
332
|
411
|
387
|
349
|
0
|
|
| Total Current Assets |
277
|
320
|
344
|
341
|
470
|
798
|
521
|
426
|
358
|
666
|
1 206
|
1 797
|
2 131
|
2 915
|
3 180
|
4 335
|
6 448
|
7 689
|
9 779
|
14 015
|
15 884
|
19 479
|
18 661
|
27 808
|
|
| PP&E Net |
77
|
81
|
71
|
61
|
49
|
58
|
142
|
260
|
347
|
368
|
380
|
527
|
974
|
1 594
|
2 083
|
2 359
|
2 576
|
2 890
|
3 222
|
3 482
|
3 763
|
4 224
|
4 817
|
5 120
|
|
| PP&E Gross |
77
|
81
|
71
|
61
|
49
|
58
|
142
|
260
|
347
|
368
|
380
|
0
|
0
|
1 594
|
2 083
|
2 359
|
2 576
|
2 890
|
3 222
|
3 482
|
3 763
|
4 224
|
4 817
|
0
|
|
| Accumulated Depreciation |
50
|
63
|
77
|
90
|
88
|
96
|
99
|
113
|
131
|
158
|
181
|
0
|
0
|
331
|
426
|
566
|
729
|
922
|
1 131
|
1 398
|
1 669
|
1 979
|
2 287
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
916
|
1 039
|
1 149
|
1 257
|
|
| Long-Term Investments |
31
|
73
|
53
|
18
|
62
|
78
|
51
|
47
|
370
|
276
|
271
|
390
|
460
|
632
|
864
|
1 486
|
1 801
|
3 312
|
3 195
|
6 878
|
6 640
|
5 471
|
9 060
|
0
|
|
| Other Long-Term Assets |
7
|
6
|
5
|
3
|
4
|
2
|
10
|
9
|
14
|
14
|
223
|
237
|
272
|
468
|
846
|
584
|
911
|
913
|
968
|
1 060
|
2 012
|
2 867
|
4 073
|
6 373
|
|
| Total Assets |
392
N/A
|
480
+22%
|
473
-1%
|
424
-10%
|
585
+38%
|
936
+60%
|
724
-23%
|
741
+2%
|
1 089
+47%
|
1 324
+21%
|
2 080
+57%
|
2 951
+42%
|
3 838
+30%
|
5 609
+46%
|
6 973
+24%
|
8 764
+26%
|
11 735
+34%
|
14 805
+26%
|
17 163
+16%
|
25 435
+48%
|
29 215
+15%
|
33 080
+13%
|
37 759
+14%
|
40 559
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
19
|
19
|
23
|
14
|
13
|
16
|
20
|
23
|
28
|
39
|
62
|
100
|
141
|
135
|
178
|
218
|
418
|
476
|
564
|
589
|
607
|
790
|
5 834
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
7
|
24
|
20
|
29
|
30
|
68
|
72
|
189
|
384
|
503
|
508
|
637
|
751
|
1 037
|
1 502
|
1 881
|
2 074
|
2 358
|
2 314
|
0
|
|
| Short-Term Debt |
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
127
|
0
|
0
|
0
|
0
|
720
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
10
|
40
|
15
|
17
|
24
|
47
|
48
|
45
|
55
|
53
|
51
|
47
|
171
|
167
|
471
|
321
|
473
|
641
|
720
|
768
|
478
|
459
|
841
|
762
|
|
| Total Current Liabilities |
40
|
73
|
34
|
40
|
45
|
284
|
84
|
94
|
109
|
148
|
164
|
299
|
655
|
811
|
1 241
|
1 135
|
1 443
|
2 097
|
2 697
|
3 933
|
3 141
|
3 423
|
3 944
|
6 596
|
|
| Long-Term Debt |
200
|
200
|
200
|
200
|
200
|
0
|
54
|
109
|
159
|
435
|
456
|
505
|
458
|
363
|
352
|
703
|
709
|
714
|
2 696
|
1 980
|
2 701
|
2 703
|
2 704
|
2 706
|
|
| Other Liabilities |
5
|
69
|
56
|
69
|
123
|
192
|
165
|
142
|
293
|
255
|
216
|
196
|
175
|
780
|
931
|
781
|
826
|
905
|
745
|
754
|
708
|
981
|
1 757
|
0
|
|
| Total Liabilities |
246
N/A
|
342
+39%
|
291
-15%
|
309
+7%
|
368
+19%
|
476
+29%
|
303
-36%
|
344
+14%
|
562
+63%
|
838
+49%
|
835
0%
|
999
+20%
|
1 287
+29%
|
1 954
+52%
|
2 524
+29%
|
2 620
+4%
|
2 977
+14%
|
3 716
+25%
|
6 138
+65%
|
6 666
+9%
|
6 551
-2%
|
7 107
+8%
|
8 406
+18%
|
9 302
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
424
|
532
|
490
|
585
|
688
|
793
|
873
|
941
|
1 046
|
1 267
|
517
|
93
|
217
|
853
|
1 748
|
2 947
|
5 254
|
7 380
|
10 893
|
18 968
|
23 307
|
27 260
|
31 673
|
0
|
|
| Additional Paid In Capital |
573
|
673
|
675
|
700
|
904
|
1 253
|
1 295
|
1 337
|
1 576
|
1 755
|
1 764
|
2 046
|
2 451
|
3 100
|
3 030
|
3 513
|
3 912
|
4 429
|
6 716
|
8 088
|
9 949
|
11 354
|
12 856
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170
|
306
|
316
|
316
|
396
|
740
|
6 613
|
8 261
|
10 353
|
12 560
|
15 167
|
0
|
|
| Other Equity |
3
|
4
|
3
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
52
|
9
|
13
|
1
|
12
|
21
|
29
|
26
|
239
|
81
|
8
|
31 257
|
|
| Total Equity |
146
N/A
|
138
-6%
|
183
+33%
|
114
-38%
|
217
+90%
|
460
+112%
|
422
-8%
|
397
-6%
|
528
+33%
|
486
-8%
|
1 245
+156%
|
1 952
+57%
|
2 550
+31%
|
3 655
+43%
|
4 449
+22%
|
6 144
+38%
|
8 757
+43%
|
11 090
+27%
|
11 025
-1%
|
18 769
+70%
|
22 664
+21%
|
25 973
+15%
|
29 354
+13%
|
31 257
+6%
|
|
| Total Liabilities & Equity |
392
N/A
|
480
+22%
|
473
-1%
|
424
-10%
|
585
+38%
|
936
+60%
|
724
-23%
|
741
+2%
|
1 089
+47%
|
1 324
+21%
|
2 080
+57%
|
2 951
+42%
|
3 838
+30%
|
5 609
+46%
|
6 973
+24%
|
8 764
+26%
|
11 735
+34%
|
14 805
+26%
|
17 163
+16%
|
25 435
+48%
|
29 215
+15%
|
33 080
+13%
|
37 759
+14%
|
40 559
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
44
|
56
|
56
|
56
|
65
|
79
|
80
|
81
|
89
|
93
|
97
|
100
|
102
|
105
|
106
|
108
|
109
|
110
|
107
|
109
|
110
|
109
|
110
|
105
|
|