Reliance Global Group Inc
NASDAQ:RELI
Cash Flow Statement
Cash Flow Statement
Reliance Global Group Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(21)
|
(11)
|
1
|
7
|
6
|
(5)
|
(16)
|
(22)
|
(12)
|
(16)
|
(16)
|
(17)
|
(9)
|
(5)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
18
|
7
|
(6)
|
(14)
|
(13)
|
(2)
|
10
|
19
|
9
|
13
|
13
|
12
|
5
|
2
|
3
|
3
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+38%
|
0
N/A
|
(2)
N/A
|
(0)
+72%
|
(1)
-91%
|
(2)
-90%
|
(0)
+81%
|
(2)
-603%
|
(2)
+14%
|
(2)
-7%
|
(3)
-51%
|
(3)
-2%
|
(4)
-23%
|
(4)
+1%
|
(1)
+74%
|
(1)
+18%
|
0
N/A
|
0
+3 484%
|
(2)
N/A
|
(3)
-2%
|
(2)
+16%
|
(2)
-8%
|
(2)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(11)
|
(12)
|
(7)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(20)
|
(24)
|
(24)
|
(24)
|
(6)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash from Investing Activities |
(12)
N/A
|
(13)
-8%
|
(8)
+41%
|
(2)
+72%
|
(2)
+9%
|
(1)
+51%
|
(3)
-164%
|
(2)
+30%
|
(2)
-31%
|
(21)
-800%
|
(25)
-22%
|
(25)
-1%
|
(25)
+3%
|
(6)
+74%
|
1
N/A
|
1
+45%
|
1
-33%
|
1
+10%
|
(0)
N/A
|
(0)
-3%
|
(0)
-21%
|
(0)
+17%
|
(0)
-7%
|
4
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
4
|
4
|
2
|
1
|
11
|
11
|
10
|
11
|
20
|
20
|
20
|
20
|
3
|
(0)
|
3
|
4
|
1
|
7
|
4
|
4
|
0
|
0
|
3
|
|
| Net Issuance of Debt |
10
|
10
|
5
|
2
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
6
|
7
|
7
|
7
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
|
| Other |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
2
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Cash from Financing Activities |
13
N/A
|
14
+8%
|
8
-42%
|
4
-52%
|
2
-36%
|
11
+360%
|
10
-9%
|
8
-25%
|
9
+12%
|
19
+115%
|
25
+33%
|
25
+2%
|
25
-1%
|
8
-69%
|
1
-82%
|
0
-90%
|
1
+591%
|
(2)
N/A
|
(0)
+97%
|
2
N/A
|
2
-3%
|
2
+13%
|
3
+55%
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
1
+28%
|
0
-20%
|
(0)
N/A
|
0
N/A
|
9
+31 300%
|
6
-36%
|
6
-7%
|
4
-27%
|
(4)
N/A
|
(2)
+39%
|
(3)
-28%
|
(3)
+13%
|
(2)
+11%
|
(2)
+29%
|
0
N/A
|
1
+388%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(0)
+68%
|
1
N/A
|
1
+105%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+75%
|
0
N/A
|
(2)
N/A
|
(0)
+72%
|
(1)
-91%
|
(2)
-107%
|
(1)
+63%
|
(3)
-332%
|
(3)
+2%
|
(3)
-8%
|
(4)
-39%
|
(4)
+4%
|
(5)
-13%
|
(5)
+4%
|
(1)
+71%
|
(1)
+21%
|
(0)
+87%
|
0
N/A
|
(3)
N/A
|
(3)
-2%
|
(2)
+16%
|
(2)
-8%
|
(3)
-7%
|
|