Replimune Group Inc
NASDAQ:REPL
Balance Sheet
Balance Sheet Decomposition
Replimune Group Inc
Current Assets | 479.2m |
Cash & Short-Term Investments | 466.4m |
Receivables | 4.3m |
Other Current Assets | 8.5m |
Non-Current Assets | 53.8m |
PP&E | 52.1m |
Other Non-Current Assets | 1.6m |
Current Liabilities | 38.7m |
Accounts Payable | 3.9m |
Accrued Liabilities | 28.5m |
Other Current Liabilities | 6.3m |
Non-Current Liabilities | 72.7m |
Long-Term Debt | 68m |
Other Non-Current Liabilities | 4.7m |
Balance Sheet
Replimune Group Inc
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
21
|
18
|
26
|
60
|
183
|
106
|
147
|
|
Cash Equivalents |
21
|
18
|
26
|
60
|
183
|
106
|
147
|
|
Short-Term Investments |
0
|
44
|
109
|
109
|
294
|
290
|
437
|
|
Total Receivables |
1
|
2
|
3
|
3
|
3
|
3
|
3
|
|
Other Current Assets |
0
|
1
|
4
|
3
|
5
|
5
|
6
|
|
Total Current Assets |
22
|
65
|
141
|
174
|
484
|
404
|
593
|
|
PP&E Net |
0
|
0
|
12
|
58
|
58
|
56
|
52
|
|
PP&E Gross |
0
|
0
|
12
|
58
|
58
|
56
|
52
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
3
|
5
|
7
|
|
Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
Total Assets |
23
N/A
|
65
+186%
|
154
+137%
|
234
+52%
|
543
+132%
|
461
-15%
|
647
+40%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
2
|
7
|
3
|
2
|
4
|
5
|
|
Accrued Liabilities |
2
|
3
|
3
|
6
|
9
|
13
|
23
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
Total Current Liabilities |
2
|
5
|
10
|
12
|
15
|
21
|
34
|
|
Long-Term Debt |
0
|
0
|
7
|
35
|
25
|
24
|
53
|
|
Other Liabilities |
1
|
2
|
0
|
4
|
5
|
5
|
5
|
|
Total Liabilities |
3
N/A
|
7
+156%
|
17
+139%
|
50
+205%
|
44
-12%
|
50
+13%
|
91
+83%
|
|
Equity | ||||||||
Common Stock |
32
|
86
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
9
|
29
|
60
|
112
|
193
|
311
|
486
|
|
Additional Paid In Capital |
0
|
1
|
199
|
297
|
692
|
723
|
1 035
|
|
Other Equity |
3
|
0
|
1
|
1
|
0
|
1
|
6
|
|
Total Equity |
20
N/A
|
58
+190%
|
138
+137%
|
184
+33%
|
499
+171%
|
411
-18%
|
555
+35%
|
|
Total Liabilities & Equity |
23
N/A
|
65
+186%
|
154
+137%
|
234
+52%
|
543
+132%
|
461
-15%
|
647
+40%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
31
|
31
|
32
|
37
|
47
|
47
|
57
|