Replimune Group Inc
NASDAQ:REPL
Balance Sheet
Balance Sheet Decomposition
Replimune Group Inc
Replimune Group Inc
Balance Sheet
Replimune Group Inc
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
21
|
18
|
26
|
60
|
183
|
106
|
147
|
74
|
111
|
|
| Cash Equivalents |
21
|
18
|
26
|
60
|
183
|
106
|
147
|
74
|
111
|
|
| Short-Term Investments |
0
|
44
|
109
|
109
|
294
|
290
|
437
|
346
|
373
|
|
| Total Receivables |
1
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
|
| Other Current Assets |
0
|
1
|
4
|
3
|
5
|
5
|
6
|
8
|
8
|
|
| Total Current Assets |
22
|
65
|
141
|
174
|
484
|
404
|
593
|
434
|
496
|
|
| PP&E Net |
0
|
0
|
12
|
58
|
58
|
56
|
52
|
52
|
53
|
|
| PP&E Gross |
0
|
0
|
12
|
58
|
58
|
56
|
52
|
52
|
53
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
3
|
5
|
7
|
10
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Total Assets |
23
N/A
|
65
+186%
|
154
+137%
|
234
+52%
|
543
+132%
|
461
-15%
|
647
+40%
|
488
-25%
|
551
+13%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
2
|
7
|
3
|
2
|
4
|
5
|
3
|
12
|
|
| Accrued Liabilities |
2
|
3
|
3
|
6
|
9
|
13
|
23
|
32
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
6
|
|
| Total Current Liabilities |
2
|
5
|
10
|
12
|
15
|
21
|
34
|
40
|
62
|
|
| Long-Term Debt |
0
|
0
|
7
|
35
|
25
|
24
|
53
|
68
|
69
|
|
| Other Liabilities |
1
|
2
|
0
|
4
|
5
|
5
|
5
|
5
|
4
|
|
| Total Liabilities |
3
N/A
|
7
+156%
|
17
+139%
|
50
+205%
|
44
-12%
|
50
+13%
|
91
+83%
|
113
+24%
|
135
+20%
|
|
| Equity | ||||||||||
| Common Stock |
32
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
9
|
29
|
60
|
112
|
193
|
311
|
486
|
701
|
949
|
|
| Additional Paid In Capital |
0
|
1
|
199
|
297
|
692
|
723
|
1 035
|
1 071
|
1 359
|
|
| Other Equity |
3
|
0
|
1
|
1
|
0
|
1
|
6
|
5
|
5
|
|
| Total Equity |
20
N/A
|
58
+190%
|
138
+137%
|
184
+33%
|
499
+171%
|
411
-18%
|
555
+35%
|
375
-33%
|
416
+11%
|
|
| Total Liabilities & Equity |
23
N/A
|
65
+186%
|
154
+137%
|
234
+52%
|
543
+132%
|
461
-15%
|
647
+40%
|
488
-25%
|
551
+13%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
31
|
31
|
32
|
37
|
47
|
47
|
57
|
61
|
77
|
|