
Royal Gold Inc
NASDAQ:RGLD

Intrinsic Value
The intrinsic value of one
RGLD
stock under the Base Case scenario is
103.43
USD.
Compared to the current market price of 178.12 USD,
Royal Gold Inc
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Royal Gold Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Royal Gold Inc
Balance Sheet Decomposition
Royal Gold Inc
Current Assets | 316.5m |
Cash & Short-Term Investments | 240.8m |
Receivables | 59.1m |
Other Current Assets | 16.6m |
Non-Current Assets | 3.1B |
PP&E | 3.1B |
Other Non-Current Assets | 81.9m |
Free Cash Flow Analysis
Royal Gold Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Royal Gold Inc
Revenue
|
763.9m
USD
|
Cost of Revenue
|
-107.2m
USD
|
Gross Profit
|
656.7m
USD
|
Operating Expenses
|
-179.2m
USD
|
Operating Income
|
477.5m
USD
|
Other Expenses
|
-79.1m
USD
|
Net Income
|
398.4m
USD
|
RGLD Profitability Score
Profitability Due Diligence
Royal Gold Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Royal Gold Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
RGLD Solvency Score
Solvency Due Diligence
Royal Gold Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Royal Gold Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RGLD Price Targets Summary
Royal Gold Inc
According to Wall Street analysts, the average 1-year price target for
RGLD
is 194.63 USD
with a low forecast of 163.62 USD and a high forecast of 233.1 USD.
Dividends
Current shareholder yield for RGLD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RGLD
stock under the Base Case scenario is
103.43
USD.
Compared to the current market price of 178.12 USD,
Royal Gold Inc
is
Overvalued by 42%.