Regulus Therapeutics Inc
NASDAQ:RGLS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Regulus Therapeutics Inc
NASDAQ:RGLS
|
US |
|
Venzee Technologies Inc
XTSX:VENZ
|
CA |
|
I
|
Indofood CBP Sukses Makmur Tbk PT
OTC:PIFFY
|
ID |
|
CTEK AB (publ)
STO:CTEK
|
SE |
|
FibroGen Inc
NASDAQ:FGEN
|
US |
Cash Flow Statement
Cash Flow Statement
Regulus Therapeutics Inc
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(10)
|
(8)
|
(13)
|
(17)
|
(22)
|
(27)
|
(24)
|
(19)
|
(24)
|
(29)
|
(36)
|
(57)
|
(58)
|
(67)
|
(71)
|
(56)
|
(62)
|
(63)
|
(69)
|
(82)
|
(81)
|
(81)
|
(77)
|
(72)
|
(68)
|
(60)
|
(55)
|
(49)
|
(36)
|
(27)
|
(22)
|
(19)
|
(21)
|
(23)
|
(19)
|
(16)
|
(16)
|
(15)
|
(22)
|
(28)
|
(29)
|
(30)
|
(29)
|
(28)
|
(29)
|
(28)
|
(29)
|
(30)
|
(31)
|
(35)
|
(42)
|
(46)
|
(48)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
9
|
13
|
14
|
15
|
16
|
12
|
13
|
13
|
12
|
12
|
10
|
8
|
7
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
8
|
9
|
|
| Other Non-Cash Items |
2
|
1
|
3
|
7
|
9
|
13
|
11
|
6
|
7
|
5
|
4
|
21
|
22
|
27
|
30
|
19
|
17
|
13
|
14
|
15
|
13
|
14
|
11
|
9
|
8
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(13)
|
(8)
|
(7)
|
1
|
1
|
(0)
|
(7)
|
(17)
|
(15)
|
(10)
|
(6)
|
(5)
|
(7)
|
(3)
|
(5)
|
(14)
|
(4)
|
(8)
|
(6)
|
8
|
(2)
|
(2)
|
1
|
2
|
2
|
1
|
(4)
|
(3)
|
(4)
|
(5)
|
(2)
|
(5)
|
(3)
|
(1)
|
(5)
|
(0)
|
0
|
0
|
6
|
1
|
1
|
1
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
(20)
N/A
|
(13)
+33%
|
(15)
-12%
|
(9)
+42%
|
(11)
-23%
|
(14)
-26%
|
(18)
-34%
|
(28)
-56%
|
(30)
-7%
|
(33)
-9%
|
(37)
-13%
|
(40)
-6%
|
(42)
-6%
|
(41)
+1%
|
(44)
-7%
|
(50)
-12%
|
(48)
+5%
|
(55)
-16%
|
(59)
-7%
|
(57)
+3%
|
(67)
-17%
|
(67)
+0%
|
(63)
+6%
|
(59)
+6%
|
(56)
+5%
|
(51)
+9%
|
(50)
+0%
|
(43)
+14%
|
(32)
+26%
|
(26)
+20%
|
(19)
+26%
|
(20)
-5%
|
(21)
-8%
|
(21)
+2%
|
(21)
+1%
|
(13)
+39%
|
(12)
+2%
|
(12)
+2%
|
(13)
-9%
|
(24)
-84%
|
(25)
-3%
|
(26)
-5%
|
(27)
-5%
|
(26)
+6%
|
(27)
-7%
|
(27)
0%
|
(27)
+2%
|
(27)
+0%
|
(27)
-2%
|
(33)
-20%
|
(36)
-10%
|
(42)
-16%
|
(44)
-4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
10
|
5
|
19
|
(29)
|
(51)
|
(43)
|
(78)
|
(40)
|
(35)
|
(32)
|
5
|
(28)
|
(25)
|
(27)
|
(30)
|
23
|
42
|
37
|
34
|
36
|
43
|
52
|
25
|
14
|
7
|
8
|
45
|
47
|
35
|
20
|
7
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(25)
|
(15)
|
0
|
13
|
21
|
15
|
(78)
|
(78)
|
(55)
|
(36)
|
64
|
|
| Cash from Investing Activities |
9
N/A
|
4
-58%
|
18
+368%
|
(30)
N/A
|
(52)
-72%
|
(43)
+17%
|
(79)
-83%
|
(41)
+48%
|
(36)
+13%
|
(33)
+8%
|
3
N/A
|
(29)
N/A
|
(26)
+11%
|
(27)
-5%
|
(30)
-11%
|
21
N/A
|
41
+89%
|
36
-12%
|
33
-7%
|
35
+7%
|
42
+19%
|
52
+23%
|
25
-52%
|
14
-44%
|
7
-50%
|
8
+10%
|
44
+474%
|
47
+5%
|
35
-24%
|
20
-44%
|
7
-67%
|
0
-99%
|
(0)
N/A
|
(0)
-130%
|
(0)
+65%
|
(0)
+84%
|
(0)
-482%
|
(0)
-205%
|
(0)
-8%
|
(0)
-20%
|
(0)
-20%
|
(13)
-4 164%
|
(26)
-100%
|
(15)
+41%
|
(0)
+100%
|
13
N/A
|
20
+59%
|
14
-28%
|
(79)
N/A
|
(79)
0%
|
(55)
+30%
|
(36)
+35%
|
64
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
66
|
66
|
66
|
112
|
47
|
57
|
57
|
10
|
88
|
79
|
80
|
83
|
7
|
7
|
6
|
3
|
1
|
1
|
1
|
43
|
43
|
43
|
43
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
7
|
22
|
22
|
21
|
15
|
0
|
5
|
4
|
5
|
19
|
15
|
15
|
109
|
95
|
94
|
94
|
(0)
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(5)
|
(6)
|
(5)
|
(2)
|
(1)
|
0
|
(1)
|
(10)
|
(10)
|
(10)
|
(9)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Other |
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
40
|
0
|
25
|
25
|
18
|
0
|
18
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-11%
|
3
N/A
|
70
+1 983%
|
71
+0%
|
71
+0%
|
113
+60%
|
46
-59%
|
56
+22%
|
56
0%
|
10
-82%
|
88
+751%
|
79
-11%
|
80
+1%
|
83
+4%
|
7
-92%
|
7
-6%
|
26
+285%
|
22
-13%
|
21
-8%
|
20
-1%
|
0
-98%
|
43
+9 412%
|
43
+0%
|
44
+1%
|
44
0%
|
(0)
N/A
|
(3)
-997%
|
(3)
-2%
|
12
N/A
|
13
+7%
|
40
+211%
|
39
-2%
|
25
-36%
|
24
-4%
|
10
-60%
|
16
+67%
|
30
+91%
|
31
+4%
|
54
+71%
|
47
-12%
|
32
-32%
|
37
+14%
|
4
-88%
|
4
-18%
|
17
+358%
|
13
-25%
|
12
-7%
|
106
+795%
|
92
-13%
|
92
0%
|
92
+1%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(11)
N/A
|
(10)
+11%
|
7
N/A
|
31
+361%
|
8
-75%
|
14
+84%
|
16
+13%
|
(23)
N/A
|
(9)
+59%
|
(9)
+2%
|
(24)
-157%
|
20
N/A
|
11
-43%
|
11
-1%
|
8
-24%
|
(21)
N/A
|
(0)
+98%
|
6
N/A
|
(4)
N/A
|
(1)
+72%
|
(4)
-328%
|
(15)
-233%
|
6
N/A
|
(1)
N/A
|
(5)
-240%
|
1
N/A
|
(6)
N/A
|
0
N/A
|
0
-37%
|
6
+2 214%
|
1
-91%
|
20
+3 492%
|
18
-12%
|
4
-78%
|
3
-17%
|
(3)
N/A
|
4
N/A
|
18
+401%
|
18
0%
|
29
+62%
|
22
-24%
|
(6)
N/A
|
(16)
-150%
|
(36)
-128%
|
(24)
+35%
|
2
N/A
|
6
+171%
|
(0)
N/A
|
(1)
-57%
|
(20)
-2 690%
|
1
N/A
|
15
+2 634%
|
20
+35%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(21)
N/A
|
(14)
+31%
|
(16)
-11%
|
(10)
+38%
|
(12)
-18%
|
(14)
-22%
|
(19)
-35%
|
(29)
-52%
|
(31)
-6%
|
(34)
-10%
|
(38)
-13%
|
(41)
-6%
|
(43)
-6%
|
(42)
+2%
|
(45)
-7%
|
(51)
-13%
|
(49)
+4%
|
(56)
-15%
|
(60)
-7%
|
(58)
+4%
|
(67)
-16%
|
(67)
0%
|
(63)
+6%
|
(59)
+6%
|
(56)
+5%
|
(51)
+9%
|
(50)
+1%
|
(43)
+14%
|
(32)
+26%
|
(26)
+20%
|
(19)
+26%
|
(20)
-5%
|
(21)
-7%
|
(21)
+2%
|
(21)
+1%
|
(13)
+40%
|
(12)
+2%
|
(12)
+1%
|
(13)
-9%
|
(24)
-83%
|
(25)
-3%
|
(26)
-5%
|
(27)
-4%
|
(26)
+6%
|
(28)
-6%
|
(27)
+0%
|
(28)
0%
|
(27)
+0%
|
(28)
-3%
|
(34)
-19%
|
(36)
-8%
|
(42)
-16%
|
(44)
-4%
|
|