Resources Connection Inc
NASDAQ:RGP
Cash Flow Statement
Cash Flow Statement
Resources Connection Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
16
|
13
|
11
|
11
|
11
|
13
|
13
|
15
|
18
|
24
|
33
|
44
|
51
|
56
|
60
|
60
|
61
|
61
|
56
|
55
|
54
|
55
|
55
|
54
|
49
|
49
|
50
|
47
|
40
|
18
|
(2)
|
(13)
|
(20)
|
(12)
|
(3)
|
16
|
22
|
25
|
26
|
34
|
38
|
41
|
43
|
24
|
24
|
21
|
19
|
21
|
18
|
20
|
22
|
23
|
26
|
28
|
29
|
30
|
30
|
30
|
29
|
26
|
23
|
19
|
15
|
18
|
19
|
19
|
22
|
25
|
26
|
31
|
31
|
32
|
34
|
28
|
26
|
12
|
6
|
25
|
36
|
51
|
70
|
67
|
72
|
76
|
63
|
54
|
39
|
27
|
22
|
21
|
12
|
(61)
|
(108)
|
(192)
|
(188)
|
(132)
|
|
| Depreciation & Amortization |
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
13
|
12
|
12
|
11
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(1)
|
(4)
|
(4)
|
(0)
|
(1)
|
2
|
14
|
10
|
11
|
10
|
15
|
15
|
13
|
13
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
1
|
4
|
5
|
4
|
4
|
1
|
(5)
|
(1)
|
0
|
1
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
(0)
|
12
|
12
|
13
|
2
|
(11)
|
(13)
|
(14)
|
(9)
|
(10)
|
(8)
|
(6)
|
(0)
|
0
|
1
|
(8)
|
(15)
|
(6)
|
(7)
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
26
|
31
|
37
|
22
|
21
|
21
|
19
|
18
|
19
|
18
|
17
|
15
|
12
|
11
|
11
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
8
|
6
|
6
|
5
|
6
|
7
|
7
|
7
|
10
|
|
| Other Non-Cash Items |
2
|
6
|
6
|
6
|
6
|
2
|
2
|
2
|
3
|
9
|
10
|
10
|
10
|
8
|
8
|
7
|
7
|
8
|
12
|
16
|
19
|
17
|
16
|
17
|
20
|
21
|
22
|
22
|
21
|
20
|
20
|
18
|
18
|
17
|
15
|
(10)
|
(12)
|
(17)
|
(19)
|
(29)
|
(29)
|
(25)
|
(26)
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
10
|
10
|
10
|
14
|
13
|
13
|
13
|
10
|
10
|
9
|
10
|
14
|
14
|
15
|
12
|
8
|
2
|
2
|
83
|
126
|
199
|
201
|
125
|
|
| Cash Taxes Paid |
14
|
10
|
5
|
2
|
4
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
15
|
17
|
15
|
11
|
11
|
11
|
10
|
11
|
13
|
14
|
15
|
14
|
11
|
8
|
8
|
5
|
13
|
18
|
22
|
30
|
25
|
25
|
21
|
20
|
(2)
|
(3)
|
(2)
|
(4)
|
13
|
11
|
11
|
4
|
4
|
2
|
1
|
1
|
|
| Cash Interest Paid |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(5)
|
(1)
|
2
|
(1)
|
(0)
|
(5)
|
(5)
|
(16)
|
(18)
|
(20)
|
(16)
|
(12)
|
(2)
|
(9)
|
(9)
|
(12)
|
(1)
|
(2)
|
(4)
|
6
|
14
|
8
|
10
|
2
|
(15)
|
(1)
|
(3)
|
13
|
20
|
21
|
18
|
11
|
(8)
|
(0)
|
(8)
|
(11)
|
(5)
|
(9)
|
(9)
|
(3)
|
(2)
|
(0)
|
(4)
|
(3)
|
(0)
|
3
|
4
|
(1)
|
(2)
|
(18)
|
(9)
|
(21)
|
(7)
|
(5)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
2
|
(5)
|
(8)
|
(10)
|
(13)
|
(12)
|
(24)
|
(25)
|
(11)
|
(10)
|
8
|
8
|
(1)
|
(0)
|
24
|
28
|
33
|
(19)
|
(48)
|
(72)
|
(63)
|
(25)
|
(33)
|
(10)
|
14
|
15
|
30
|
14
|
(2)
|
(10)
|
1
|
4
|
(6)
|
10
|
(2)
|
25
|
|
| Cash from Operating Activities |
18
N/A
|
15
-16%
|
17
+9%
|
19
+16%
|
16
-16%
|
17
+5%
|
14
-21%
|
15
+11%
|
8
-45%
|
19
+130%
|
26
+38%
|
43
+64%
|
53
+24%
|
67
+27%
|
63
-6%
|
63
0%
|
61
-3%
|
71
+16%
|
70
-1%
|
71
+1%
|
83
+17%
|
88
+6%
|
82
-7%
|
84
+2%
|
73
-12%
|
57
-22%
|
75
+30%
|
69
-8%
|
78
+13%
|
66
-15%
|
46
-31%
|
30
-35%
|
20
-33%
|
8
-61%
|
25
+230%
|
24
-4%
|
22
-11%
|
26
+21%
|
21
-21%
|
22
+7%
|
31
+40%
|
36
+18%
|
39
+6%
|
34
-11%
|
35
+1%
|
35
+1%
|
37
+5%
|
38
+5%
|
31
-20%
|
32
+5%
|
18
-44%
|
29
+62%
|
21
-28%
|
32
+50%
|
36
+13%
|
37
+3%
|
36
-2%
|
38
+6%
|
36
-7%
|
36
0%
|
38
+7%
|
28
-26%
|
22
-21%
|
22
-2%
|
19
-12%
|
15
-19%
|
12
-23%
|
15
+29%
|
31
+102%
|
44
+40%
|
57
+31%
|
59
+3%
|
52
-13%
|
50
-4%
|
71
+44%
|
62
-13%
|
63
+2%
|
40
-37%
|
22
-45%
|
14
-37%
|
27
+97%
|
49
+81%
|
44
-12%
|
70
+59%
|
91
+30%
|
82
-10%
|
85
+4%
|
56
-34%
|
37
-35%
|
22
-40%
|
24
+9%
|
25
+6%
|
5
-79%
|
19
+250%
|
11
-40%
|
25
+124%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(15)
|
(17)
|
(21)
|
(22)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(14)
|
(11)
|
(11)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Other Items |
(18)
|
(26)
|
(14)
|
(21)
|
(4)
|
(4)
|
(33)
|
(34)
|
(38)
|
(59)
|
(56)
|
(61)
|
(74)
|
(51)
|
(60)
|
(15)
|
7
|
(1)
|
16
|
(13)
|
(31)
|
(6)
|
2
|
76
|
70
|
48
|
52
|
(20)
|
(13)
|
0
|
(9)
|
(37)
|
(21)
|
(18)
|
(10)
|
3
|
8
|
5
|
(0)
|
4
|
(20)
|
(18)
|
(5)
|
(9)
|
(8)
|
(2)
|
(15)
|
(13)
|
0
|
(9)
|
0
|
3
|
8
|
9
|
0
|
0
|
0
|
0
|
15
|
25
|
25
|
25
|
10
|
2
|
(23)
|
(23)
|
(23)
|
(20)
|
0
|
(6)
|
(30)
|
(30)
|
(30)
|
(24)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
3
|
3
|
6
|
3
|
(4)
|
(4)
|
(7)
|
(18)
|
(11)
|
(11)
|
(11)
|
0
|
(0)
|
|
| Cash from Investing Activities |
(21)
N/A
|
(28)
-34%
|
(15)
+47%
|
(22)
-49%
|
(4)
+82%
|
(5)
-17%
|
(33)
-614%
|
(35)
-5%
|
(40)
-14%
|
(62)
-54%
|
(60)
+3%
|
(66)
-9%
|
(78)
-19%
|
(56)
+28%
|
(65)
-16%
|
(30)
+53%
|
(9)
+69%
|
(22)
-133%
|
(6)
+72%
|
(26)
-321%
|
(46)
-80%
|
(21)
+55%
|
(14)
+35%
|
60
N/A
|
56
-7%
|
37
-34%
|
42
+12%
|
(28)
N/A
|
(20)
+28%
|
(6)
+72%
|
(12)
-117%
|
(41)
-229%
|
(23)
+44%
|
(21)
+7%
|
(14)
+36%
|
(0)
+98%
|
4
N/A
|
1
-79%
|
(5)
N/A
|
(0)
+95%
|
(24)
-10 117%
|
(21)
+13%
|
(7)
+65%
|
(12)
-62%
|
(11)
+5%
|
(5)
+53%
|
(19)
-268%
|
(17)
+8%
|
(4)
+78%
|
(13)
-237%
|
(3)
+79%
|
1
N/A
|
6
+540%
|
7
+15%
|
(3)
N/A
|
(3)
-11%
|
(2)
+16%
|
(2)
+3%
|
12
N/A
|
22
+82%
|
20
-7%
|
20
0%
|
6
-70%
|
(2)
N/A
|
(26)
-1 483%
|
(26)
+1%
|
(26)
-3%
|
(25)
+6%
|
(7)
+74%
|
(13)
-98%
|
(37)
-184%
|
(35)
+5%
|
(33)
+4%
|
(27)
+20%
|
(2)
+92%
|
(3)
-33%
|
(3)
-8%
|
(4)
-22%
|
(5)
-20%
|
(4)
+3%
|
(3)
+25%
|
(3)
+12%
|
0
N/A
|
1
+242%
|
1
-16%
|
4
+315%
|
1
-72%
|
(6)
N/A
|
(6)
-1%
|
(9)
-42%
|
(19)
-122%
|
(13)
+31%
|
(13)
-1%
|
(14)
-3%
|
(3)
+80%
|
(1)
+50%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
10
|
6
|
5
|
4
|
4
|
6
|
7
|
11
|
15
|
14
|
15
|
14
|
6
|
12
|
9
|
(3)
|
1
|
(17)
|
(13)
|
3
|
(39)
|
(19)
|
(86)
|
(103)
|
(80)
|
(81)
|
(25)
|
(17)
|
3
|
(2)
|
6
|
4
|
1
|
(6)
|
(8)
|
(3)
|
(16)
|
(27)
|
(37)
|
(49)
|
(41)
|
(33)
|
(29)
|
(23)
|
(29)
|
(21)
|
(25)
|
(27)
|
(22)
|
(25)
|
(22)
|
(20)
|
(17)
|
(18)
|
(13)
|
(16)
|
(18)
|
(18)
|
(122)
|
(118)
|
(111)
|
(106)
|
1
|
4
|
5
|
(0)
|
1
|
3
|
(6)
|
2
|
1
|
(2)
|
5
|
3
|
2
|
6
|
7
|
7
|
13
|
(2)
|
(1)
|
5
|
(6)
|
6
|
1
|
(6)
|
(6)
|
(2)
|
(2)
|
(8)
|
(8)
|
(12)
|
(9)
|
(5)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
48
|
48
|
0
|
0
|
15
|
15
|
10
|
10
|
(5)
|
(20)
|
15
|
(4)
|
(9)
|
45
|
15
|
14
|
4
|
(45)
|
(55)
|
(25)
|
0
|
10
|
(14)
|
(24)
|
(54)
|
(54)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(16)
|
(14)
|
|
| Other |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
9
N/A
|
10
+8%
|
6
-36%
|
5
-10%
|
4
-19%
|
4
-6%
|
6
+39%
|
7
+21%
|
11
+61%
|
15
+33%
|
14
-8%
|
15
+11%
|
14
-8%
|
6
-59%
|
12
+98%
|
9
-18%
|
(3)
N/A
|
1
N/A
|
(17)
N/A
|
(12)
+27%
|
6
N/A
|
(35)
N/A
|
(74)
-110%
|
(142)
-91%
|
(161)
-13%
|
(138)
+14%
|
(80)
+42%
|
(24)
+70%
|
(16)
+31%
|
4
N/A
|
(2)
N/A
|
7
N/A
|
4
-34%
|
1
-67%
|
(5)
N/A
|
(9)
-74%
|
(5)
+41%
|
(21)
-280%
|
(33)
-61%
|
(45)
-33%
|
(57)
-28%
|
(49)
+14%
|
(42)
+15%
|
(37)
+10%
|
(32)
+14%
|
(38)
-18%
|
(31)
+19%
|
(35)
-13%
|
(37)
-6%
|
(33)
+11%
|
(36)
-10%
|
(33)
+9%
|
(31)
+5%
|
(29)
+8%
|
(30)
-3%
|
(26)
+14%
|
(29)
-13%
|
(32)
-12%
|
(32)
+0%
|
(79)
-144%
|
(85)
-8%
|
(77)
+10%
|
(72)
+7%
|
(22)
+69%
|
5
N/A
|
3
-32%
|
(8)
N/A
|
(7)
+10%
|
(20)
-195%
|
(44)
-114%
|
(1)
+97%
|
(22)
-1 733%
|
(30)
-37%
|
31
N/A
|
(1)
N/A
|
(7)
-388%
|
(13)
-99%
|
(59)
-347%
|
(69)
-17%
|
(34)
+51%
|
(24)
+29%
|
(13)
+44%
|
(31)
-133%
|
(49)
-56%
|
(67)
-39%
|
(72)
-7%
|
(44)
+38%
|
(45)
-1%
|
(21)
+54%
|
(21)
-1%
|
(27)
-31%
|
(27)
0%
|
(31)
-15%
|
(28)
+11%
|
(22)
+22%
|
(14)
+34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(2)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
1
|
2
|
1
|
3
|
2
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
3
|
(0)
|
(1)
|
(1)
|
1
|
3
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
2
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(0)
|
1
|
2
|
|
| Net Change in Cash |
7
N/A
|
(3)
N/A
|
8
N/A
|
3
-63%
|
17
+459%
|
16
-2%
|
(14)
N/A
|
(13)
+7%
|
(21)
-58%
|
(27)
-32%
|
(20)
+27%
|
(7)
+68%
|
(10)
-53%
|
18
N/A
|
11
-40%
|
41
+273%
|
48
+19%
|
50
+3%
|
47
-5%
|
35
-26%
|
44
+26%
|
33
-27%
|
(5)
N/A
|
3
N/A
|
(30)
N/A
|
(40)
-34%
|
38
N/A
|
15
-60%
|
39
+163%
|
62
+59%
|
32
-49%
|
(1)
N/A
|
4
N/A
|
(13)
N/A
|
6
N/A
|
14
+142%
|
21
+50%
|
9
-57%
|
(15)
N/A
|
(22)
-48%
|
(49)
-126%
|
(35)
+30%
|
(12)
+66%
|
(16)
-34%
|
(11)
+33%
|
(11)
-5%
|
(16)
-48%
|
(16)
0%
|
(12)
+30%
|
(14)
-19%
|
(21)
-55%
|
(4)
+80%
|
(7)
-65%
|
7
N/A
|
1
-84%
|
7
+519%
|
4
-40%
|
4
-7%
|
17
+335%
|
(22)
N/A
|
(27)
-25%
|
(29)
-7%
|
(43)
-51%
|
(2)
+95%
|
(1)
+39%
|
(6)
-322%
|
(23)
-284%
|
(15)
+31%
|
5
N/A
|
(13)
N/A
|
19
N/A
|
2
-88%
|
(12)
N/A
|
53
N/A
|
69
+31%
|
54
-21%
|
48
-11%
|
(21)
N/A
|
(53)
-148%
|
(27)
+50%
|
(2)
+93%
|
30
N/A
|
11
-64%
|
19
+74%
|
22
+15%
|
13
-43%
|
40
+219%
|
6
-84%
|
10
+57%
|
(8)
N/A
|
(23)
-195%
|
(18)
+24%
|
(42)
-134%
|
(23)
+45%
|
(12)
+47%
|
12
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
16
N/A
|
13
-16%
|
16
+17%
|
19
+20%
|
16
-15%
|
16
+3%
|
13
-20%
|
14
+9%
|
6
-57%
|
16
+159%
|
22
+43%
|
38
+71%
|
49
+27%
|
63
+29%
|
58
-8%
|
48
-18%
|
44
-8%
|
50
+14%
|
48
-4%
|
58
+21%
|
68
+17%
|
74
+8%
|
67
-9%
|
68
+1%
|
59
-12%
|
46
-22%
|
64
+39%
|
60
-6%
|
70
+17%
|
60
-14%
|
42
-31%
|
26
-38%
|
17
-33%
|
4
-75%
|
22
+411%
|
21
-5%
|
17
-16%
|
22
+27%
|
16
-27%
|
18
+10%
|
27
+54%
|
34
+23%
|
36
+8%
|
32
-12%
|
32
-1%
|
32
+0%
|
33
+2%
|
34
+4%
|
27
-21%
|
28
+6%
|
15
-46%
|
27
+77%
|
19
-30%
|
29
+55%
|
33
+13%
|
34
+2%
|
34
-1%
|
36
+7%
|
33
-8%
|
33
-1%
|
33
+3%
|
23
-30%
|
18
-23%
|
19
+2%
|
17
-10%
|
13
-21%
|
9
-32%
|
11
+17%
|
25
+133%
|
37
+49%
|
51
+38%
|
54
+7%
|
49
-11%
|
47
-3%
|
69
+46%
|
59
-15%
|
60
+2%
|
36
-40%
|
17
-52%
|
9
-45%
|
24
+150%
|
46
+97%
|
41
-12%
|
68
+65%
|
89
+31%
|
80
-10%
|
83
+4%
|
54
-34%
|
35
-36%
|
21
-41%
|
23
+11%
|
23
0%
|
3
-88%
|
16
+468%
|
9
-46%
|
24
+176%
|
|