
RCI Hospitality Holdings Inc
NASDAQ:RICK

Intrinsic Value
The intrinsic value of one
RICK
stock under the Base Case scenario is
81.46
USD.
Compared to the current market price of 39.94 USD,
RCI Hospitality Holdings Inc
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RCI Hospitality Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
RCI Hospitality Holdings Inc
Balance Sheet Decomposition
RCI Hospitality Holdings Inc
Current Assets | 45.6m |
Cash & Short-Term Investments | 32.7m |
Receivables | 4.2m |
Other Current Assets | 8.7m |
Non-Current Assets | 544.2m |
PP&E | 308.3m |
Intangibles | 229.9m |
Other Non-Current Assets | 5.9m |
Free Cash Flow Analysis
RCI Hospitality Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
RCI Hospitality Holdings Inc
Revenue
|
286.8m
USD
|
Cost of Revenue
|
-121.5m
USD
|
Gross Profit
|
165.2m
USD
|
Operating Expenses
|
-113.9m
USD
|
Operating Income
|
51.3m
USD
|
Other Expenses
|
-44.1m
USD
|
Net Income
|
7.3m
USD
|
RICK Profitability Score
Profitability Due Diligence
RCI Hospitality Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
RCI Hospitality Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
RICK Solvency Score
Solvency Due Diligence
RCI Hospitality Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
RCI Hospitality Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RICK Price Targets Summary
RCI Hospitality Holdings Inc
Dividends
Current shareholder yield for RICK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RICK
stock under the Base Case scenario is
81.46
USD.
Compared to the current market price of 39.94 USD,
RCI Hospitality Holdings Inc
is
Undervalued by 51%.