RCI Hospitality Holdings Inc
NASDAQ:RICK

Watchlist Manager
RCI Hospitality Holdings Inc Logo
RCI Hospitality Holdings Inc
NASDAQ:RICK
Watchlist
Price: 24.47 USD 0.04%
Market Cap: 213.4m USD

Intrinsic Value

The intrinsic value of one RICK stock under the Base Case scenario is 83.54 USD. Compared to the current market price of 24.47 USD, RCI Hospitality Holdings Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RICK Intrinsic Value
83.54 USD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RCI Hospitality Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about RICK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RICK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RCI Hospitality Holdings Inc.

Explain Valuation
Compare RICK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RICK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RCI Hospitality Holdings Inc

Current Assets 45.3m
Cash & Short-Term Investments 29.3m
Receivables 4.6m
Other Current Assets 11.4m
Non-Current Assets 552.1m
PP&E 308.9m
Intangibles 237.2m
Other Non-Current Assets 6m
Current Liabilities 49m
Accounts Payable 5.4m
Accrued Liabilities 19.3m
Other Current Liabilities 24.3m
Non-Current Liabilities 278.8m
Long-Term Debt 222.6m
Other Non-Current Liabilities 56.2m
Efficiency

Free Cash Flow Analysis
RCI Hospitality Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RCI Hospitality Holdings Inc

Revenue
281.7m USD
Cost of Revenue
-120.1m USD
Gross Profit
161.7m USD
Operating Expenses
-115m USD
Operating Income
46.7m USD
Other Expenses
-30.1m USD
Net Income
16.6m USD
Fundamental Scores

RICK Profitability Score
Profitability Due Diligence

RCI Hospitality Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
49/100
Profitability
Score

RCI Hospitality Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

RICK Solvency Score
Solvency Due Diligence

RCI Hospitality Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

RCI Hospitality Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RICK Price Targets Summary
RCI Hospitality Holdings Inc

There are no price targets for RICK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RICK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RICK Insider Trading
Buy and sell transactions by insiders

RICK News

What is the Intrinsic Value of one RICK stock?

The intrinsic value of one RICK stock under the Base Case scenario is 83.54 USD.

Is RICK stock undervalued or overvalued?

Compared to the current market price of 24.47 USD, RCI Hospitality Holdings Inc is Undervalued by 71%.

Back to Top