First Time Loading...

Relay Therapeutics Inc
NASDAQ:RLAY

Watchlist Manager
Relay Therapeutics Inc Logo
Relay Therapeutics Inc
NASDAQ:RLAY
Watchlist
Price: 7.06 USD 0.28%
Updated: May 7, 2024

Relative Value

The Relative Value of one RLAY stock under the Base Case scenario is 0.44 USD. Compared to the current market price of 7.06 USD, Relay Therapeutics Inc is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RLAY Relative Value
Base Case
0.44 USD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
25
Median 3Y
824.5
Median 5Y
47.9
Industry
8.3
Forward
4 578.6
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7.2
Industry
26.8
Forward
-2.4
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-12.8
Industry
23.3
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-12.3
Industry
21.4
vs History
91
vs Industry
59
Median 3Y
2.5
Median 5Y
2.7
Industry
2.6
vs History
81
vs Industry
52
Median 3Y
341.2
Median 5Y
34.6
Industry
7.5
Forward
904.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
32
Median 3Y
-4.3
Median 5Y
-4.6
Industry
4.5
Forward
-0.5
vs History
vs Industry
31
Median 3Y
-4.2
Median 5Y
-4.5
Industry
4.4
Forward
-0.5
vs History
vs Industry
31
Median 3Y
-5.7
Median 5Y
-7.8
Industry
5.6
vs History
vs Industry
28
Median 3Y
-5.5
Median 5Y
-7.5
Industry
3.4
vs History
91
vs Industry
52
Median 3Y
15.7
Median 5Y
24
Industry
5

Multiples Across Competitors

RLAY Competitors Multiples
Relay Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Relay Therapeutics Inc
NASDAQ:RLAY
934m USD 15.3 -1.6 -0.3 -0.3
US
Abbvie Inc
NYSE:ABBV
288.1B USD 5.3 59.8 13 19.8
US
Amgen Inc
NASDAQ:AMGN
162.1B USD 5.5 43.1 18.3 30.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
105.9B USD 8.1 27.4 22.2 24.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
104.8B USD 10.7 29.1 23.2 24.3
AU
CSL Ltd
ASX:CSL
135.1B AUD 6.3 36.2 21.9 27.1
US
Gilead Sciences Inc
NASDAQ:GILD
81.7B USD 3 169.1 6.8 8.9
US
Moderna Inc
NASDAQ:MRNA
46B USD 8.9 -7.7 -8.3 -7.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.9B USD 3.3 27.2 14 17.5
KR
Celltrion Inc
KRX:068270
40.3T KRW 18.5 75.2 46 63.3
P/E Multiple
Earnings Growth
US
Relay Therapeutics Inc
NASDAQ:RLAY
Average P/E: 58.4
Negative Multiple: -1.6
N/A
US
Abbvie Inc
NYSE:ABBV
59.8
405%
US
Amgen Inc
NASDAQ:AMGN
43.1
82%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.4
45%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.1
49%
AU
CSL Ltd
ASX:CSL
36.2
84%
US
Gilead Sciences Inc
NASDAQ:GILD
169.1
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.7 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.2
155%
KR
Celltrion Inc
KRX:068270
75.2
105%
EV/EBITDA Multiple
EBITDA Growth
US
Relay Therapeutics Inc
NASDAQ:RLAY
Average EV/EBITDA: 20.7
Negative Multiple: -0.3
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
18.3
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.2
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.2
59%
AU
CSL Ltd
ASX:CSL
21.9
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.3 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14
67%
KR
Celltrion Inc
KRX:068270
46
109%
EV/EBIT Multiple
EBIT Growth
US
Relay Therapeutics Inc
NASDAQ:RLAY
Average EV/EBIT: 26.9
Negative Multiple: -0.3
N/A
US
Abbvie Inc
NYSE:ABBV
19.8
79%
US
Amgen Inc
NASDAQ:AMGN
30.1
98%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.6
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
61%
AU
CSL Ltd
ASX:CSL
27.1
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.4 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.5
75%
KR
Celltrion Inc
KRX:068270
63.3
138%

See Also

Discover More