Relmada Therapeutics Inc
NASDAQ:RLMD
Cash Flow Statement
Cash Flow Statement
Relmada Therapeutics Inc
| Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
(21)
|
(30)
|
(24)
|
(33)
|
(21)
|
14
|
6
|
6
|
(3)
|
(9)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(11)
|
(17)
|
(17)
|
(17)
|
(18)
|
(15)
|
(15)
|
(22)
|
(35)
|
(59)
|
(71)
|
(86)
|
(112)
|
(126)
|
(143)
|
(157)
|
(153)
|
(157)
|
(144)
|
(129)
|
(112)
|
(99)
|
(94)
|
(87)
|
(86)
|
(80)
|
(76)
|
(67)
|
(56)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
8
|
15
|
19
|
21
|
19
|
20
|
23
|
40
|
47
|
51
|
51
|
44
|
44
|
42
|
46
|
44
|
41
|
37
|
33
|
30
|
26
|
23
|
18
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(7)
|
19
|
27
|
18
|
23
|
6
|
(30)
|
(24)
|
(23)
|
(12)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
7
|
6
|
5
|
5
|
3
|
7
|
12
|
17
|
21
|
21
|
23
|
37
|
42
|
49
|
48
|
45
|
43
|
40
|
44
|
40
|
44
|
42
|
37
|
32
|
30
|
26
|
23
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
1
|
2
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
(0)
|
1
|
1
|
(0)
|
11
|
10
|
10
|
14
|
(8)
|
(1)
|
9
|
2
|
11
|
3
|
(8)
|
(6)
|
3
|
5
|
2
|
1
|
(2)
|
(7)
|
(4)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(1)
-10 200%
|
(2)
-110%
|
(2)
-7%
|
(7)
-215%
|
(11)
-47%
|
(16)
-51%
|
(17)
-6%
|
(16)
+9%
|
(15)
+5%
|
(13)
+11%
|
(12)
+8%
|
(10)
+17%
|
(8)
+18%
|
(6)
+22%
|
(5)
+18%
|
(5)
+6%
|
(5)
+4%
|
(6)
-26%
|
(7)
-12%
|
(9)
-30%
|
(9)
-4%
|
(11)
-16%
|
(11)
-8%
|
(12)
-6%
|
(7)
+41%
|
(8)
-18%
|
(18)
-119%
|
(28)
-52%
|
(40)
-46%
|
(53)
-30%
|
(61)
-16%
|
(92)
-50%
|
(95)
-4%
|
(100)
-5%
|
(106)
-6%
|
(104)
+2%
|
(101)
+3%
|
(93)
+8%
|
(77)
+16%
|
(52)
+33%
|
(48)
+7%
|
(48)
+1%
|
(53)
-11%
|
(52)
+3%
|
(57)
-10%
|
(50)
+12%
|
(40)
+20%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(24)
|
(40)
|
(35)
|
(34)
|
5
|
15
|
38
|
(54)
|
(80)
|
(74)
|
(70)
|
20
|
70
|
69
|
41
|
50
|
21
|
36
|
48
|
52
|
57
|
50
|
40
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-4 700%
|
(1)
-13%
|
(1)
-4%
|
(1)
-4%
|
(0)
+81%
|
(0)
+36%
|
(0)
+29%
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(80)
N/A
|
(24)
+71%
|
(40)
-69%
|
(35)
+11%
|
(34)
+3%
|
5
N/A
|
15
+224%
|
38
+152%
|
(54)
N/A
|
(80)
-47%
|
(74)
+7%
|
(70)
+5%
|
20
N/A
|
70
+254%
|
69
-1%
|
41
-40%
|
50
+23%
|
21
-59%
|
36
+74%
|
48
+34%
|
52
+8%
|
57
+10%
|
50
-13%
|
40
-19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
4
|
13
|
13
|
13
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
18
|
19
|
126
|
14
|
26
|
26
|
29
|
27
|
29
|
27
|
188
|
216
|
206
|
206
|
45
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
6
|
6
|
7
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
24
N/A
|
4
-83%
|
13
+217%
|
13
+0%
|
13
0%
|
9
-32%
|
(0)
N/A
|
(0)
-25%
|
(0)
-4%
|
(0)
-8%
|
(0)
+14%
|
(0)
-4%
|
(0)
-8%
|
4
N/A
|
6
+64%
|
6
+1%
|
7
+4%
|
3
-56%
|
5
+80%
|
7
+32%
|
17
+153%
|
18
+5%
|
126
+588%
|
14
-89%
|
26
+87%
|
26
+2%
|
28
+8%
|
27
-4%
|
29
+4%
|
27
-5%
|
188
+595%
|
216
+15%
|
206
-5%
|
206
+0%
|
45
-78%
|
15
-67%
|
1
-93%
|
0
-58%
|
(0)
N/A
|
0
N/A
|
0
-1%
|
0
-74%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
22
N/A
|
2
-92%
|
6
+220%
|
2
-58%
|
(3)
N/A
|
(8)
-166%
|
(16)
-98%
|
(16)
+4%
|
(14)
+11%
|
(13)
+7%
|
(10)
+20%
|
(9)
+17%
|
(7)
+21%
|
(2)
+77%
|
1
N/A
|
2
+23%
|
1
-65%
|
(4)
N/A
|
(4)
+8%
|
(2)
+37%
|
7
N/A
|
7
0%
|
34
+386%
|
(17)
N/A
|
(22)
-33%
|
(27)
-22%
|
(34)
-23%
|
(8)
+75%
|
(9)
-9%
|
4
N/A
|
42
+978%
|
41
-2%
|
33
-21%
|
31
-5%
|
(39)
N/A
|
(16)
+59%
|
(23)
-42%
|
(36)
-57%
|
(1)
+96%
|
(28)
-2 012%
|
(12)
+56%
|
(5)
+55%
|
(0)
+96%
|
(0)
+21%
|
(1)
-417%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(1)
-10 200%
|
(2)
-110%
|
(2)
-8%
|
(7)
-215%
|
(11)
-47%
|
(16)
-51%
|
(17)
-5%
|
(16)
+6%
|
(15)
+5%
|
(14)
+11%
|
(13)
+8%
|
(10)
+20%
|
(8)
+18%
|
(7)
+22%
|
(5)
+18%
|
(5)
+6%
|
(5)
+5%
|
(6)
-26%
|
(7)
-11%
|
(9)
-30%
|
(9)
-4%
|
(11)
-15%
|
(11)
-8%
|
(12)
-6%
|
(7)
+41%
|
(8)
-18%
|
(18)
-119%
|
(28)
-52%
|
(40)
-46%
|
(53)
-30%
|
(61)
-16%
|
(92)
-50%
|
(95)
-4%
|
(100)
-5%
|
(106)
-6%
|
(104)
+2%
|
(101)
+3%
|
(93)
+8%
|
(77)
+16%
|
(52)
+33%
|
(48)
+7%
|
(48)
+1%
|
(53)
-11%
|
(52)
+3%
|
(57)
-10%
|
(50)
+12%
|
(40)
+20%
|
|