
Rambus Inc
NASDAQ:RMBS

Intrinsic Value
The intrinsic value of one
RMBS
stock under the Base Case scenario is
64.68
USD.
Compared to the current market price of 54.6 USD,
Rambus Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rambus Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Rambus Inc
Balance Sheet Decomposition
Rambus Inc
Current Assets | 719.5m |
Cash & Short-Term Investments | 514.4m |
Receivables | 142.8m |
Other Current Assets | 62.3m |
Non-Current Assets | 659.9m |
PP&E | 102.4m |
Intangibles | 302.2m |
Other Non-Current Assets | 255.4m |
Free Cash Flow Analysis
Rambus Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rambus Inc
Revenue
|
605.4m
USD
|
Cost of Revenue
|
-119.3m
USD
|
Gross Profit
|
486.1m
USD
|
Operating Expenses
|
-270.1m
USD
|
Operating Income
|
216m
USD
|
Other Expenses
|
-8.8m
USD
|
Net Income
|
207.2m
USD
|
RMBS Profitability Score
Profitability Due Diligence
Rambus Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Rambus Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
RMBS Solvency Score
Solvency Due Diligence
Rambus Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Rambus Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RMBS Price Targets Summary
Rambus Inc
According to Wall Street analysts, the average 1-year price target for
RMBS
is 74.97 USD
with a low forecast of 65.65 USD and a high forecast of 94.5 USD.
Dividends
Current shareholder yield for RMBS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RMBS
stock under the Base Case scenario is
64.68
USD.
Compared to the current market price of 54.6 USD,
Rambus Inc
is
Undervalued by 16%.