Cartesian Therapeutics Inc
NASDAQ:RNAC
Balance Sheet
Balance Sheet Decomposition
Cartesian Therapeutics Inc
Cartesian Therapeutics Inc
Balance Sheet
Cartesian Therapeutics Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
17
|
32
|
59
|
71
|
37
|
90
|
139
|
114
|
106
|
77
|
213
|
|
| Cash Equivalents |
17
|
32
|
59
|
71
|
37
|
90
|
139
|
114
|
106
|
77
|
213
|
|
| Short-Term Investments |
0
|
4
|
25
|
26
|
0
|
0
|
0
|
14
|
28
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
0
|
0
|
0
|
5
|
7
|
10
|
10
|
9
|
1
|
|
| Accounts Receivables |
1
|
1
|
0
|
0
|
0
|
5
|
7
|
10
|
7
|
6
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
| Other Current Assets |
2
|
2
|
2
|
2
|
5
|
2
|
5
|
6
|
4
|
5
|
3
|
|
| Total Current Assets |
19
|
39
|
87
|
99
|
42
|
97
|
151
|
144
|
148
|
91
|
217
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
2
|
12
|
12
|
14
|
12
|
15
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
2
|
2
|
12
|
12
|
14
|
12
|
15
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
6
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
151
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
1
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
|
| Total Assets |
22
N/A
|
43
+93%
|
89
+109%
|
101
+13%
|
44
-56%
|
100
+124%
|
165
+66%
|
160
-3%
|
166
+4%
|
305
+84%
|
435
+43%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
2
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
3
|
0
|
|
| Accrued Liabilities |
2
|
3
|
4
|
9
|
12
|
14
|
9
|
12
|
16
|
18
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
4
|
0
|
21
|
19
|
0
|
6
|
8
|
0
|
0
|
|
| Other Current Liabilities |
5
|
2
|
2
|
1
|
1
|
2
|
72
|
54
|
1
|
47
|
8
|
|
| Total Current Liabilities |
9
|
7
|
14
|
11
|
35
|
35
|
82
|
72
|
25
|
68
|
23
|
|
| Long-Term Debt |
5
|
12
|
8
|
21
|
0
|
0
|
25
|
20
|
18
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
|
| Other Liabilities |
2
|
3
|
13
|
17
|
15
|
56
|
77
|
45
|
29
|
361
|
403
|
|
| Total Liabilities |
16
N/A
|
22
+37%
|
34
+57%
|
49
+44%
|
50
+1%
|
91
+83%
|
183
+101%
|
137
-25%
|
72
-48%
|
445
+517%
|
442
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
94
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
301
|
0
|
|
| Retained Earnings |
84
|
112
|
152
|
217
|
280
|
336
|
405
|
430
|
395
|
615
|
692
|
|
| Additional Paid In Capital |
0
|
0
|
211
|
273
|
280
|
349
|
391
|
457
|
493
|
179
|
690
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Equity |
6
N/A
|
21
+234%
|
55
+162%
|
52
-6%
|
5
N/A
|
8
N/A
|
18
N/A
|
23
N/A
|
94
+317%
|
140
N/A
|
7
+95%
|
|
| Total Liabilities & Equity |
22
N/A
|
43
+93%
|
89
+109%
|
101
+13%
|
44
-56%
|
100
+124%
|
165
+66%
|
160
-3%
|
166
+4%
|
305
+84%
|
435
+43%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
5
|
5
|
26
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|