RenovoRx Inc
NASDAQ:RNXT
Income Statement
Earnings Waterfall
RenovoRx Inc
Income Statement
RenovoRx Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+458%
|
1
+176%
|
1
+40%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+240%
|
0
+185%
|
1
+51%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Research & Development |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Operating Income |
(2)
N/A
|
(3)
-72%
|
(6)
-71%
|
(8)
-35%
|
(9)
-23%
|
(10)
-8%
|
(10)
+2%
|
(10)
-3%
|
(11)
-8%
|
(12)
-7%
|
(11)
+3%
|
(11)
+7%
|
(10)
+3%
|
(10)
+1%
|
(11)
-8%
|
(12)
-6%
|
(11)
+3%
|
(12)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-61%
|
(6)
-59%
|
(8)
-29%
|
(9)
-16%
|
(10)
-7%
|
(10)
+2%
|
(10)
-3%
|
(10)
+3%
|
(9)
+7%
|
(10)
-12%
|
(8)
+21%
|
(8)
-1%
|
(9)
-13%
|
(9)
+4%
|
(10)
-15%
|
(11)
-5%
|
(11)
-4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-61%
|
(6)
-59%
|
(8)
-29%
|
(9)
-16%
|
(10)
-7%
|
(10)
+2%
|
(10)
-3%
|
(10)
+3%
|
(9)
+7%
|
(10)
-12%
|
(8)
+21%
|
(8)
-1%
|
(9)
-13%
|
(9)
+4%
|
(10)
-15%
|
(11)
-5%
|
(11)
-4%
|
|
| EPS (Diluted) |
-0.3
N/A
|
-0.7
-133%
|
-1.21
-73%
|
-0.9
+26%
|
-1.04
-16%
|
-1.11
-7%
|
-1.09
+2%
|
-1.13
-4%
|
-0.92
+19%
|
-0.85
+8%
|
-0.99
-16%
|
-0.53
+46%
|
-0.33
+38%
|
-0.36
-9%
|
-0.4
-11%
|
-0.32
+20%
|
-0.29
+9%
|
-0.3
-3%
|
|