Construction Partners Inc
NASDAQ:ROAD
Balance Sheet
Balance Sheet Decomposition
Construction Partners Inc
Current Assets | 475.5m |
Cash & Short-Term Investments | 48m |
Receivables | 311.7m |
Other Current Assets | 115.8m |
Non-Current Assets | 837.9m |
Long-Term Investments | 15.5m |
PP&E | 592.1m |
Intangibles | 202.9m |
Other Non-Current Assets | 27.4m |
Current Liabilities | 290.1m |
Accounts Payable | 141.5m |
Accrued Liabilities | 30.2m |
Other Current Liabilities | 118.5m |
Non-Current Liabilities | 498.3m |
Long-Term Debt | 423.4m |
Other Non-Current Liabilities | 74.9m |
Balance Sheet
Construction Partners Inc
Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
51
|
28
|
99
|
81
|
148
|
57
|
36
|
48
|
|
Cash |
51
|
28
|
99
|
81
|
148
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
57
|
36
|
48
|
|
Total Receivables |
110
|
126
|
138
|
160
|
140
|
181
|
295
|
331
|
|
Accounts Receivables |
110
|
126
|
113
|
132
|
119
|
154
|
250
|
278
|
|
Other Receivables |
0
|
0
|
25
|
28
|
21
|
28
|
44
|
53
|
|
Inventory |
13
|
18
|
25
|
34
|
39
|
54
|
74
|
84
|
|
Other Current Assets |
2
|
5
|
6
|
5
|
5
|
8
|
13
|
10
|
|
Total Current Assets |
177
|
175
|
268
|
280
|
332
|
300
|
417
|
473
|
|
PP&E Net |
104
|
116
|
179
|
206
|
245
|
411
|
495
|
520
|
|
PP&E Gross |
104
|
116
|
179
|
206
|
245
|
411
|
495
|
520
|
|
Accumulated Depreciation |
140
|
148
|
161
|
178
|
210
|
251
|
305
|
359
|
|
Intangible Assets |
3
|
3
|
4
|
3
|
3
|
4
|
16
|
20
|
|
Goodwill |
30
|
31
|
33
|
39
|
46
|
85
|
130
|
159
|
|
Note Receivable |
0
|
0
|
10
|
2
|
2
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
2
|
1
|
0
|
0
|
7
|
15
|
|
Other Long-Term Assets |
4
|
4
|
2
|
1
|
1
|
4
|
29
|
32
|
|
Other Assets |
30
|
31
|
33
|
39
|
46
|
85
|
130
|
159
|
|
Total Assets |
318
N/A
|
329
+3%
|
496
+51%
|
532
+7%
|
628
+18%
|
807
+28%
|
1 096
+36%
|
1 220
+11%
|
|
Liabilities | |||||||||
Accounts Payable |
41
|
52
|
64
|
70
|
65
|
86
|
131
|
151
|
|
Accrued Liabilities |
13
|
15
|
15
|
17
|
22
|
24
|
18
|
25
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
10
|
15
|
8
|
13
|
10
|
13
|
15
|
|
Other Current Liabilities |
32
|
38
|
42
|
33
|
36
|
37
|
65
|
88
|
|
Total Current Liabilities |
100
|
115
|
135
|
128
|
136
|
158
|
226
|
279
|
|
Long-Term Debt |
46
|
47
|
48
|
43
|
79
|
206
|
363
|
361
|
|
Deferred Income Tax |
9
|
10
|
9
|
12
|
14
|
17
|
27
|
37
|
|
Other Liabilities |
7
|
5
|
5
|
6
|
14
|
16
|
24
|
26
|
|
Total Liabilities |
162
N/A
|
176
+9%
|
197
+12%
|
188
-4%
|
243
+29%
|
398
+64%
|
640
+61%
|
703
+10%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
27
|
22
|
73
|
116
|
156
|
176
|
197
|
246
|
|
Additional Paid In Capital |
142
|
142
|
243
|
244
|
245
|
249
|
257
|
267
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Treasury Stock |
13
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
20
|
|
Total Equity |
156
N/A
|
152
-3%
|
300
+97%
|
344
+15%
|
385
+12%
|
409
+6%
|
456
+11%
|
517
+13%
|
|
Total Liabilities & Equity |
318
N/A
|
329
+3%
|
496
+51%
|
532
+7%
|
628
+18%
|
807
+28%
|
1 096
+36%
|
1 220
+11%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
51
|
51
|
51
|
52
|
52
|
52
|
53
|
53
|