Construction Partners Inc
NASDAQ:ROAD
Balance Sheet
Balance Sheet Decomposition
Construction Partners Inc
Construction Partners Inc
Balance Sheet
Construction Partners Inc
| Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
51
|
28
|
99
|
81
|
148
|
57
|
36
|
48
|
0
|
0
|
|
| Cash |
51
|
28
|
99
|
81
|
148
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
57
|
36
|
48
|
0
|
0
|
|
| Total Receivables |
110
|
126
|
138
|
160
|
140
|
181
|
295
|
331
|
377
|
595
|
|
| Accounts Receivables |
110
|
126
|
113
|
132
|
119
|
154
|
250
|
278
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
25
|
28
|
21
|
28
|
44
|
53
|
0
|
0
|
|
| Inventory |
13
|
18
|
25
|
34
|
39
|
54
|
74
|
84
|
107
|
155
|
|
| Other Current Assets |
2
|
5
|
6
|
5
|
5
|
8
|
13
|
10
|
27
|
28
|
|
| Total Current Assets |
177
|
175
|
268
|
280
|
332
|
300
|
417
|
473
|
585
|
935
|
|
| PP&E Net |
104
|
116
|
179
|
206
|
245
|
411
|
495
|
520
|
669
|
1 229
|
|
| PP&E Gross |
104
|
116
|
179
|
206
|
245
|
411
|
495
|
520
|
0
|
0
|
|
| Accumulated Depreciation |
140
|
148
|
161
|
178
|
210
|
251
|
305
|
359
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
4
|
3
|
3
|
4
|
16
|
20
|
21
|
79
|
|
| Goodwill |
30
|
31
|
33
|
39
|
46
|
85
|
130
|
159
|
232
|
943
|
|
| Note Receivable |
0
|
0
|
10
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
2
|
1
|
0
|
0
|
7
|
15
|
18
|
23
|
|
| Other Long-Term Assets |
4
|
4
|
2
|
1
|
1
|
4
|
29
|
32
|
17
|
28
|
|
| Other Assets |
30
|
31
|
33
|
39
|
46
|
85
|
130
|
159
|
232
|
943
|
|
| Total Assets |
318
N/A
|
329
+3%
|
496
+51%
|
532
+7%
|
628
+18%
|
807
+28%
|
1 096
+36%
|
1 220
+11%
|
1 542
+26%
|
3 239
+110%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
41
|
52
|
64
|
70
|
65
|
86
|
131
|
151
|
183
|
284
|
|
| Accrued Liabilities |
13
|
15
|
15
|
17
|
22
|
24
|
18
|
25
|
42
|
69
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
10
|
15
|
8
|
13
|
10
|
13
|
15
|
27
|
39
|
|
| Other Current Liabilities |
32
|
38
|
42
|
33
|
36
|
37
|
65
|
88
|
129
|
191
|
|
| Total Current Liabilities |
100
|
115
|
135
|
128
|
136
|
158
|
226
|
279
|
380
|
582
|
|
| Long-Term Debt |
46
|
47
|
48
|
43
|
79
|
206
|
363
|
361
|
487
|
1 574
|
|
| Deferred Income Tax |
9
|
10
|
9
|
12
|
14
|
17
|
27
|
37
|
54
|
80
|
|
| Other Liabilities |
7
|
5
|
5
|
6
|
14
|
16
|
24
|
26
|
47
|
91
|
|
| Total Liabilities |
162
N/A
|
176
+9%
|
197
+12%
|
188
-4%
|
243
+29%
|
398
+64%
|
640
+61%
|
703
+10%
|
968
+38%
|
2 327
+140%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
27
|
22
|
73
|
116
|
156
|
176
|
197
|
246
|
315
|
417
|
|
| Additional Paid In Capital |
142
|
142
|
243
|
244
|
245
|
249
|
257
|
267
|
278
|
541
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Treasury Stock |
13
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
27
|
51
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
20
|
7
|
4
|
|
| Total Equity |
156
N/A
|
152
-3%
|
300
+97%
|
344
+15%
|
385
+12%
|
409
+6%
|
456
+11%
|
517
+13%
|
574
+11%
|
912
+59%
|
|
| Total Liabilities & Equity |
318
N/A
|
329
+3%
|
496
+51%
|
532
+7%
|
628
+18%
|
807
+28%
|
1 096
+36%
|
1 220
+11%
|
1 542
+26%
|
3 239
+110%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
51
|
51
|
51
|
52
|
52
|
52
|
53
|
53
|
53
|
56
|
|