Ross Stores Inc
NASDAQ:ROST
Income Statement
Earnings Waterfall
Ross Stores Inc
Revenue
|
20.4B
USD
|
Cost of Revenue
|
-14.8B
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-3.3B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-433.1m
USD
|
Net Income
|
1.9B
USD
|
Income Statement
Ross Stores Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
10 230
N/A
|
10 371
+1%
|
10 549
+2%
|
10 750
+2%
|
11 042
+3%
|
11 299
+2%
|
11 538
+2%
|
11 722
+2%
|
11 940
+2%
|
12 091
+1%
|
12 304
+2%
|
12 607
+2%
|
12 867
+2%
|
13 084
+2%
|
13 335
+2%
|
13 577
+2%
|
14 135
+4%
|
14 417
+2%
|
14 723
+2%
|
14 944
+1%
|
14 984
+0%
|
15 192
+1%
|
15 434
+2%
|
15 733
+2%
|
16 039
+2%
|
14 085
-12%
|
12 790
-9%
|
12 695
-1%
|
12 532
-1%
|
15 205
+21%
|
17 325
+14%
|
18 145
+5%
|
18 916
+4%
|
18 733
-1%
|
18 511
-1%
|
18 502
0%
|
18 696
+1%
|
18 857
+1%
|
19 209
+2%
|
19 569
+2%
|
20 377
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 361)
|
(7 470)
|
(7 591)
|
(7 727)
|
(7 938)
|
(8 097)
|
(8 273)
|
(8 394)
|
(8 577)
|
(8 686)
|
(8 818)
|
(9 021)
|
(9 174)
|
(9 328)
|
(9 497)
|
(9 660)
|
(10 043)
|
(10 235)
|
(10 481)
|
(10 659)
|
(10 726)
|
(10 906)
|
(11 083)
|
(11 302)
|
(11 536)
|
(10 725)
|
(9 961)
|
(9 906)
|
(9 839)
|
(11 147)
|
(12 478)
|
(13 092)
|
(13 709)
|
(13 707)
|
(13 696)
|
(13 794)
|
(13 946)
|
(14 042)
|
(14 212)
|
(14 352)
|
(14 802)
|
|
Gross Profit |
2 869
N/A
|
2 901
+1%
|
2 959
+2%
|
3 023
+2%
|
3 104
+3%
|
3 202
+3%
|
3 265
+2%
|
3 328
+2%
|
3 363
+1%
|
3 405
+1%
|
3 486
+2%
|
3 587
+3%
|
3 693
+3%
|
3 757
+2%
|
3 838
+2%
|
3 918
+2%
|
4 092
+4%
|
4 182
+2%
|
4 242
+1%
|
4 285
+1%
|
4 257
-1%
|
4 286
+1%
|
4 351
+2%
|
4 431
+2%
|
4 503
+2%
|
3 361
-25%
|
2 829
-16%
|
2 790
-1%
|
2 693
-3%
|
4 058
+51%
|
4 848
+19%
|
5 053
+4%
|
5 207
+3%
|
5 026
-3%
|
4 816
-4%
|
4 709
-2%
|
4 750
+1%
|
4 815
+1%
|
4 997
+4%
|
5 216
+4%
|
5 575
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 526)
|
(1 544)
|
(1 558)
|
(1 586)
|
(1 615)
|
(1 645)
|
(1 685)
|
(1 718)
|
(1 739)
|
(1 766)
|
(1 801)
|
(1 848)
|
(1 890)
|
(1 928)
|
(1 957)
|
(1 984)
|
(2 043)
|
(2 093)
|
(2 150)
|
(2 194)
|
(2 217)
|
(2 250)
|
(2 288)
|
(2 331)
|
(2 357)
|
(2 214)
|
(2 141)
|
(2 175)
|
(2 263)
|
(2 763)
|
(2 961)
|
(2 809)
|
(2 874)
|
(2 869)
|
(2 818)
|
(2 786)
|
(2 759)
|
(2 836)
|
(2 977)
|
(3 094)
|
(3 268)
|
|
Selling, General & Administrative |
(1 526)
|
(1 544)
|
(1 558)
|
(1 586)
|
(1 615)
|
(1 645)
|
(1 685)
|
(1 718)
|
(1 739)
|
(1 766)
|
(1 801)
|
(1 848)
|
(1 890)
|
(1 928)
|
(1 957)
|
(1 984)
|
(2 044)
|
(2 093)
|
(2 150)
|
(2 194)
|
(2 217)
|
(2 251)
|
(2 288)
|
(2 331)
|
(2 357)
|
(2 214)
|
(2 141)
|
(2 175)
|
(2 263)
|
(2 523)
|
(2 721)
|
(2 809)
|
(2 874)
|
(2 869)
|
(2 818)
|
(2 786)
|
(2 759)
|
(2 836)
|
(2 977)
|
(3 094)
|
(3 268)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 343
N/A
|
1 357
+1%
|
1 401
+3%
|
1 437
+3%
|
1 488
+4%
|
1 557
+5%
|
1 580
+1%
|
1 610
+2%
|
1 624
+1%
|
1 639
+1%
|
1 685
+3%
|
1 739
+3%
|
1 803
+4%
|
1 828
+1%
|
1 881
+3%
|
1 933
+3%
|
2 048
+6%
|
2 089
+2%
|
2 093
+0%
|
2 091
0%
|
2 041
-2%
|
2 036
0%
|
2 063
+1%
|
2 101
+2%
|
2 146
+2%
|
1 147
-47%
|
688
-40%
|
615
-11%
|
430
-30%
|
1 295
+201%
|
1 886
+46%
|
2 244
+19%
|
2 333
+4%
|
2 157
-8%
|
1 998
-7%
|
1 923
-4%
|
1 990
+3%
|
1 979
-1%
|
2 020
+2%
|
2 122
+5%
|
2 308
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(7)
|
(11)
|
(13)
|
(15)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(11)
|
(8)
|
(4)
|
(0)
|
5
|
10
|
15
|
19
|
20
|
18
|
6
|
(28)
|
(61)
|
(83)
|
(96)
|
(86)
|
(76)
|
(74)
|
(73)
|
(65)
|
(43)
|
(3)
|
46
|
94
|
135
|
164
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 343
N/A
|
1 357
+1%
|
1 401
+3%
|
1 437
+3%
|
1 485
+3%
|
1 552
+5%
|
1 574
+1%
|
1 599
+2%
|
1 612
+1%
|
1 624
+1%
|
1 667
+3%
|
1 722
+3%
|
1 786
+4%
|
1 813
+2%
|
1 868
+3%
|
1 922
+3%
|
2 041
+6%
|
2 085
+2%
|
2 093
+0%
|
2 096
+0%
|
2 051
-2%
|
2 051
0%
|
2 082
+2%
|
2 121
+2%
|
2 164
+2%
|
1 153
-47%
|
660
-43%
|
314
-52%
|
106
-66%
|
1 199
+1 031%
|
1 801
+50%
|
2 168
+20%
|
2 259
+4%
|
2 084
-8%
|
1 933
-7%
|
1 879
-3%
|
1 987
+6%
|
2 025
+2%
|
2 115
+4%
|
2 257
+7%
|
2 472
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(506)
|
(511)
|
(528)
|
(543)
|
(561)
|
(589)
|
(592)
|
(595)
|
(591)
|
(595)
|
(615)
|
(641)
|
(669)
|
(665)
|
(685)
|
(710)
|
(758)
|
(705)
|
(640)
|
(579)
|
(463)
|
(460)
|
(468)
|
(474)
|
(503)
|
(219)
|
(117)
|
(11)
|
(21)
|
(332)
|
(461)
|
(574)
|
(536)
|
(500)
|
(458)
|
(448)
|
(475)
|
(481)
|
(508)
|
(545)
|
(597)
|
|
Income from Continuing Operations |
837
|
847
|
873
|
894
|
925
|
963
|
982
|
1 005
|
1 021
|
1 029
|
1 052
|
1 081
|
1 118
|
1 148
|
1 183
|
1 213
|
1 283
|
1 380
|
1 453
|
1 516
|
1 587
|
1 590
|
1 614
|
1 646
|
1 661
|
934
|
543
|
304
|
85
|
868
|
1 340
|
1 594
|
1 723
|
1 585
|
1 475
|
1 432
|
1 512
|
1 545
|
1 607
|
1 712
|
1 875
|
|
Net Income (Common) |
837
N/A
|
847
+1%
|
873
+3%
|
894
+2%
|
925
+3%
|
963
+4%
|
982
+2%
|
1 005
+2%
|
1 021
+2%
|
1 029
+1%
|
1 052
+2%
|
1 081
+3%
|
1 118
+3%
|
1 148
+3%
|
1 183
+3%
|
1 213
+3%
|
1 363
+12%
|
1 460
+7%
|
1 533
+5%
|
1 597
+4%
|
1 587
-1%
|
1 590
+0%
|
1 614
+1%
|
1 646
+2%
|
1 661
+1%
|
934
-44%
|
543
-42%
|
304
-44%
|
85
-72%
|
868
+921%
|
1 340
+54%
|
1 594
+19%
|
1 723
+8%
|
1 585
-8%
|
1 475
-7%
|
1 432
-3%
|
1 512
+6%
|
1 545
+2%
|
1 607
+4%
|
1 712
+7%
|
1 875
+10%
|
|
EPS (Diluted) |
1.96
N/A
|
2
+2%
|
2.08
+4%
|
2.15
+3%
|
2.21
+3%
|
2.34
+6%
|
2.4
+3%
|
2.48
+3%
|
2.51
+1%
|
2.58
+3%
|
2.65
+3%
|
2.74
+3%
|
2.83
+3%
|
2.94
+4%
|
3.06
+4%
|
3.17
+4%
|
3.54
+12%
|
3.87
+9%
|
4.1
+6%
|
4.3
+5%
|
4.26
-1%
|
4.34
+2%
|
4.45
+3%
|
4.58
+3%
|
4.6
+0%
|
2.65
-42%
|
1.53
-42%
|
0.84
-45%
|
0.24
-71%
|
2.43
+913%
|
3.76
+55%
|
4.51
+20%
|
4.87
+8%
|
4.54
-7%
|
4.26
-6%
|
4.16
-2%
|
4.38
+5%
|
4.54
+4%
|
4.75
+5%
|
5.09
+7%
|
5.56
+9%
|