Ross Stores Inc
NASDAQ:ROST
Income Statement
Earnings Waterfall
Ross Stores Inc
Income Statement
Ross Stores Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
6
|
13
|
16
|
19
|
20
|
20
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
16
|
15
|
13
|
11
|
10
|
17
|
44
|
71
|
88
|
97
|
87
|
77
|
75
|
75
|
76
|
78
|
81
|
81
|
79
|
77
|
74
|
72
|
70
|
67
|
63
|
59
|
50
|
43
|
|
| Revenue |
2 987
N/A
|
3 132
+5%
|
3 284
+5%
|
3 415
+4%
|
3 531
+3%
|
3 591
+2%
|
3 680
+2%
|
3 786
+3%
|
3 921
+4%
|
4 033
+3%
|
4 076
+1%
|
4 127
+1%
|
4 240
+3%
|
4 372
+3%
|
4 535
+4%
|
4 745
+5%
|
4 944
+4%
|
5 112
+3%
|
5 248
+3%
|
5 373
+2%
|
5 570
+4%
|
5 689
+2%
|
5 826
+2%
|
5 932
+2%
|
5 975
+1%
|
6 121
+2%
|
6 317
+3%
|
6 404
+1%
|
6 486
+1%
|
6 621
+2%
|
6 750
+2%
|
6 938
+3%
|
7 184
+4%
|
7 427
+3%
|
7 571
+2%
|
7 701
+2%
|
7 866
+2%
|
8 006
+2%
|
8 184
+2%
|
8 356
+2%
|
8 608
+3%
|
8 891
+3%
|
9 142
+3%
|
9 358
+2%
|
9 721
+4%
|
9 904
+2%
|
10 115
+2%
|
10 250
+1%
|
10 230
0%
|
10 371
+1%
|
10 549
+2%
|
10 750
+2%
|
11 042
+3%
|
11 299
+2%
|
11 538
+2%
|
11 722
+2%
|
11 940
+2%
|
12 091
+1%
|
12 304
+2%
|
12 607
+2%
|
12 867
+2%
|
13 084
+2%
|
13 335
+2%
|
13 577
+2%
|
14 135
+4%
|
14 417
+2%
|
14 723
+2%
|
14 944
+1%
|
14 984
+0%
|
15 192
+1%
|
15 434
+2%
|
15 733
+2%
|
16 039
+2%
|
14 085
-12%
|
12 790
-9%
|
12 695
-1%
|
12 532
-1%
|
15 205
+21%
|
17 325
+14%
|
18 145
+5%
|
18 916
+4%
|
18 733
-1%
|
18 511
-1%
|
18 502
0%
|
18 696
+1%
|
18 857
+1%
|
19 209
+2%
|
19 569
+2%
|
20 377
+4%
|
20 740
+2%
|
21 093
+2%
|
21 239
+1%
|
21 129
-1%
|
21 256
+1%
|
21 498
+1%
|
22 027
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 243)
|
(2 208)
|
(2 359)
|
(2 500)
|
(2 630)
|
(2 680)
|
(2 748)
|
(2 830)
|
(2 919)
|
(3 017)
|
(3 065)
|
(3 140)
|
(3 287)
|
(3 394)
|
(3 539)
|
(3 714)
|
(3 853)
|
(3 976)
|
(4 081)
|
(4 175)
|
(4 318)
|
(4 400)
|
(4 507)
|
(4 584)
|
(4 618)
|
(4 729)
|
(4 853)
|
(4 900)
|
(4 957)
|
(5 044)
|
(5 100)
|
(5 186)
|
(5 327)
|
(5 465)
|
(5 549)
|
(5 630)
|
(5 730)
|
(5 805)
|
(5 933)
|
(6 058)
|
(6 241)
|
(6 439)
|
(6 604)
|
(6 763)
|
(7 011)
|
(7 131)
|
(7 265)
|
(7 363)
|
(7 361)
|
(7 470)
|
(7 591)
|
(7 727)
|
(7 938)
|
(8 097)
|
(8 273)
|
(8 394)
|
(8 577)
|
(8 686)
|
(8 818)
|
(9 021)
|
(9 174)
|
(9 328)
|
(9 497)
|
(9 660)
|
(10 043)
|
(10 235)
|
(10 481)
|
(10 659)
|
(10 726)
|
(10 906)
|
(11 083)
|
(11 302)
|
(11 536)
|
(10 725)
|
(9 961)
|
(9 906)
|
(9 839)
|
(11 147)
|
(12 478)
|
(13 092)
|
(13 709)
|
(13 707)
|
(13 696)
|
(13 794)
|
(13 946)
|
(14 042)
|
(14 212)
|
(14 352)
|
(14 802)
|
(15 000)
|
(15 222)
|
(15 292)
|
(15 261)
|
(15 351)
|
(15 561)
|
(15 960)
|
|
| Gross Profit |
743
N/A
|
924
+24%
|
925
+0%
|
915
-1%
|
901
-2%
|
911
+1%
|
931
+2%
|
957
+3%
|
1 002
+5%
|
1 016
+1%
|
1 011
-1%
|
987
-2%
|
953
-3%
|
978
+3%
|
996
+2%
|
1 031
+3%
|
1 092
+6%
|
1 135
+4%
|
1 167
+3%
|
1 198
+3%
|
1 253
+5%
|
1 289
+3%
|
1 319
+2%
|
1 348
+2%
|
1 357
+1%
|
1 393
+3%
|
1 464
+5%
|
1 504
+3%
|
1 530
+2%
|
1 578
+3%
|
1 650
+5%
|
1 753
+6%
|
1 857
+6%
|
1 963
+6%
|
2 021
+3%
|
2 071
+2%
|
2 136
+3%
|
2 201
+3%
|
2 250
+2%
|
2 298
+2%
|
2 368
+3%
|
2 452
+4%
|
2 538
+4%
|
2 595
+2%
|
2 710
+4%
|
2 773
+2%
|
2 849
+3%
|
2 888
+1%
|
2 869
-1%
|
2 901
+1%
|
2 959
+2%
|
3 023
+2%
|
3 104
+3%
|
3 202
+3%
|
3 265
+2%
|
3 328
+2%
|
3 363
+1%
|
3 405
+1%
|
3 486
+2%
|
3 587
+3%
|
3 693
+3%
|
3 757
+2%
|
3 838
+2%
|
3 918
+2%
|
4 092
+4%
|
4 182
+2%
|
4 242
+1%
|
4 285
+1%
|
4 257
-1%
|
4 286
+1%
|
4 351
+2%
|
4 431
+2%
|
4 503
+2%
|
3 361
-25%
|
2 829
-16%
|
2 790
-1%
|
2 693
-3%
|
4 058
+51%
|
4 848
+19%
|
5 053
+4%
|
5 207
+3%
|
5 026
-3%
|
4 816
-4%
|
4 709
-2%
|
4 750
+1%
|
4 815
+1%
|
4 997
+4%
|
5 216
+4%
|
5 575
+7%
|
5 741
+3%
|
5 871
+2%
|
5 947
+1%
|
5 869
-1%
|
5 905
+1%
|
5 936
+1%
|
6 068
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(486)
|
(646)
|
(625)
|
(599)
|
(573)
|
(578)
|
(592)
|
(609)
|
(628)
|
(645)
|
(657)
|
(655)
|
(657)
|
(680)
|
(698)
|
(735)
|
(766)
|
(796)
|
(823)
|
(843)
|
(863)
|
(886)
|
(905)
|
(926)
|
(936)
|
(953)
|
(993)
|
(1 017)
|
(1 034)
|
(1 059)
|
(1 076)
|
(1 100)
|
(1 131)
|
(1 153)
|
(1 171)
|
(1 196)
|
(1 230)
|
(1 245)
|
(1 262)
|
(1 282)
|
(1 304)
|
(1 333)
|
(1 364)
|
(1 390)
|
(1 438)
|
(1 462)
|
(1 491)
|
(1 515)
|
(1 526)
|
(1 544)
|
(1 558)
|
(1 586)
|
(1 615)
|
(1 645)
|
(1 685)
|
(1 718)
|
(1 739)
|
(1 766)
|
(1 801)
|
(1 848)
|
(1 890)
|
(1 928)
|
(1 957)
|
(1 984)
|
(2 043)
|
(2 093)
|
(2 150)
|
(2 194)
|
(2 217)
|
(2 250)
|
(2 288)
|
(2 331)
|
(2 357)
|
(2 214)
|
(2 141)
|
(2 175)
|
(2 263)
|
(2 763)
|
(2 961)
|
(2 809)
|
(2 874)
|
(2 869)
|
(2 818)
|
(2 786)
|
(2 759)
|
(2 836)
|
(2 977)
|
(3 094)
|
(3 268)
|
(3 298)
|
(3 326)
|
(3 349)
|
(3 283)
|
(3 304)
|
(3 356)
|
(3 443)
|
|
| Selling, General & Administrative |
(485)
|
(609)
|
(599)
|
(586)
|
(572)
|
(578)
|
(591)
|
(609)
|
(628)
|
(645)
|
(657)
|
(655)
|
(658)
|
(680)
|
(700)
|
(735)
|
(766)
|
(796)
|
(823)
|
(843)
|
(863)
|
(886)
|
(905)
|
(926)
|
(936)
|
(953)
|
(993)
|
(1 017)
|
(1 034)
|
(1 059)
|
(1 076)
|
(1 100)
|
(1 131)
|
(1 153)
|
(1 171)
|
(1 196)
|
(1 230)
|
(1 245)
|
(1 262)
|
(1 282)
|
(1 304)
|
(1 333)
|
(1 364)
|
(1 390)
|
(1 438)
|
(1 462)
|
(1 491)
|
(1 515)
|
(1 526)
|
(1 544)
|
(1 558)
|
(1 586)
|
(1 615)
|
(1 645)
|
(1 685)
|
(1 718)
|
(1 739)
|
(1 766)
|
(1 801)
|
(1 848)
|
(1 890)
|
(1 928)
|
(1 957)
|
(1 984)
|
(2 044)
|
(2 093)
|
(2 150)
|
(2 194)
|
(2 217)
|
(2 251)
|
(2 288)
|
(2 331)
|
(2 357)
|
(2 214)
|
(2 141)
|
(2 175)
|
(2 263)
|
(2 523)
|
(2 721)
|
(2 809)
|
(2 874)
|
(2 869)
|
(2 818)
|
(2 786)
|
(2 759)
|
(2 836)
|
(2 977)
|
(3 094)
|
(3 268)
|
(3 298)
|
(3 326)
|
(3 349)
|
(3 283)
|
(3 304)
|
(3 356)
|
(3 443)
|
|
| Other Operating Expenses |
0
|
(38)
|
(26)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
258
N/A
|
278
+8%
|
300
+8%
|
317
+5%
|
329
+4%
|
333
+1%
|
340
+2%
|
348
+2%
|
373
+7%
|
372
0%
|
354
-5%
|
332
-6%
|
296
-11%
|
298
+1%
|
298
N/A
|
295
-1%
|
325
+10%
|
339
+4%
|
344
+1%
|
355
+3%
|
390
+10%
|
403
+3%
|
414
+3%
|
422
+2%
|
421
0%
|
439
+4%
|
472
+7%
|
487
+3%
|
495
+2%
|
519
+5%
|
574
+11%
|
653
+14%
|
726
+11%
|
809
+11%
|
851
+5%
|
874
+3%
|
907
+4%
|
957
+5%
|
988
+3%
|
1 016
+3%
|
1 063
+5%
|
1 119
+5%
|
1 174
+5%
|
1 206
+3%
|
1 272
+5%
|
1 311
+3%
|
1 358
+4%
|
1 372
+1%
|
1 343
-2%
|
1 357
+1%
|
1 401
+3%
|
1 437
+3%
|
1 488
+4%
|
1 557
+5%
|
1 580
+1%
|
1 610
+2%
|
1 624
+1%
|
1 639
+1%
|
1 685
+3%
|
1 739
+3%
|
1 803
+4%
|
1 828
+1%
|
1 881
+3%
|
1 933
+3%
|
2 048
+6%
|
2 089
+2%
|
2 093
+0%
|
2 091
0%
|
2 041
-2%
|
2 036
0%
|
2 063
+1%
|
2 101
+2%
|
2 146
+2%
|
1 147
-47%
|
688
-40%
|
615
-11%
|
430
-30%
|
1 295
+201%
|
1 886
+46%
|
2 244
+19%
|
2 333
+4%
|
2 157
-8%
|
1 998
-7%
|
1 923
-4%
|
1 990
+3%
|
1 979
-1%
|
2 020
+2%
|
2 122
+5%
|
2 308
+9%
|
2 443
+6%
|
2 545
+4%
|
2 599
+2%
|
2 586
-1%
|
2 601
+1%
|
2 580
-1%
|
2 624
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
3
|
5
|
6
|
7
|
9
|
8
|
7
|
5
|
4
|
4
|
5
|
5
|
0
|
(3)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
0
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(7)
|
(11)
|
(13)
|
(15)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(11)
|
(8)
|
(4)
|
(0)
|
5
|
10
|
15
|
19
|
20
|
18
|
6
|
(28)
|
(61)
|
(83)
|
(96)
|
(86)
|
(76)
|
(74)
|
(73)
|
(65)
|
(43)
|
(3)
|
46
|
94
|
135
|
164
|
179
|
185
|
184
|
172
|
160
|
149
|
140
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
255
N/A
|
276
+8%
|
300
+9%
|
316
+6%
|
329
+4%
|
333
+1%
|
340
+2%
|
348
+2%
|
374
+7%
|
372
-1%
|
336
-10%
|
316
-6%
|
279
-12%
|
282
+1%
|
299
+6%
|
297
-1%
|
328
+11%
|
344
+5%
|
349
+2%
|
362
+4%
|
398
+10%
|
411
+3%
|
420
+2%
|
427
+1%
|
425
0%
|
443
+4%
|
477
+8%
|
492
+3%
|
495
+1%
|
516
+4%
|
568
+10%
|
645
+13%
|
719
+11%
|
801
+11%
|
841
+5%
|
865
+3%
|
897
+4%
|
947
+6%
|
978
+3%
|
1 006
+3%
|
1 053
+5%
|
1 109
+5%
|
1 165
+5%
|
1 197
+3%
|
1 265
+6%
|
1 306
+3%
|
1 356
+4%
|
1 372
+1%
|
1 343
-2%
|
1 357
+1%
|
1 401
+3%
|
1 437
+3%
|
1 485
+3%
|
1 552
+5%
|
1 574
+1%
|
1 599
+2%
|
1 612
+1%
|
1 624
+1%
|
1 667
+3%
|
1 722
+3%
|
1 786
+4%
|
1 813
+2%
|
1 868
+3%
|
1 922
+3%
|
2 041
+6%
|
2 085
+2%
|
2 093
+0%
|
2 096
+0%
|
2 051
-2%
|
2 051
0%
|
2 082
+2%
|
2 121
+2%
|
2 164
+2%
|
1 153
-47%
|
660
-43%
|
314
-52%
|
106
-66%
|
1 199
+1 031%
|
1 801
+50%
|
2 168
+20%
|
2 259
+4%
|
2 084
-8%
|
1 933
-7%
|
1 879
-3%
|
1 987
+6%
|
2 025
+2%
|
2 115
+4%
|
2 257
+7%
|
2 472
+10%
|
2 622
+6%
|
2 729
+4%
|
2 783
+2%
|
2 757
-1%
|
2 761
+0%
|
2 729
-1%
|
2 765
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(100)
|
(108)
|
(117)
|
(124)
|
(128)
|
(130)
|
(133)
|
(136)
|
(146)
|
(145)
|
(131)
|
(123)
|
(109)
|
(110)
|
(117)
|
(116)
|
(129)
|
(135)
|
(137)
|
(142)
|
(157)
|
(162)
|
(165)
|
(167)
|
(164)
|
(170)
|
(183)
|
(190)
|
(190)
|
(198)
|
(219)
|
(248)
|
(276)
|
(308)
|
(322)
|
(329)
|
(342)
|
(362)
|
(374)
|
(379)
|
(396)
|
(416)
|
(438)
|
(455)
|
(478)
|
(493)
|
(512)
|
(516)
|
(506)
|
(511)
|
(528)
|
(543)
|
(561)
|
(589)
|
(592)
|
(595)
|
(591)
|
(595)
|
(615)
|
(641)
|
(669)
|
(665)
|
(685)
|
(710)
|
(758)
|
(705)
|
(640)
|
(579)
|
(463)
|
(460)
|
(468)
|
(474)
|
(503)
|
(219)
|
(117)
|
(11)
|
(21)
|
(332)
|
(461)
|
(574)
|
(536)
|
(500)
|
(458)
|
(448)
|
(475)
|
(481)
|
(508)
|
(545)
|
(597)
|
(630)
|
(657)
|
(669)
|
(666)
|
(679)
|
(666)
|
(679)
|
|
| Income from Continuing Operations |
155
|
168
|
182
|
193
|
200
|
203
|
207
|
212
|
228
|
226
|
205
|
192
|
170
|
172
|
182
|
181
|
200
|
209
|
212
|
220
|
242
|
249
|
255
|
260
|
261
|
274
|
294
|
303
|
305
|
317
|
350
|
397
|
443
|
494
|
520
|
536
|
555
|
586
|
605
|
627
|
657
|
693
|
727
|
742
|
787
|
813
|
844
|
856
|
837
|
847
|
873
|
894
|
925
|
963
|
982
|
1 005
|
1 021
|
1 029
|
1 052
|
1 081
|
1 118
|
1 148
|
1 183
|
1 213
|
1 283
|
1 380
|
1 453
|
1 516
|
1 587
|
1 590
|
1 614
|
1 646
|
1 661
|
934
|
543
|
304
|
85
|
868
|
1 340
|
1 594
|
1 723
|
1 585
|
1 475
|
1 432
|
1 512
|
1 545
|
1 607
|
1 712
|
1 875
|
1 991
|
2 072
|
2 114
|
2 091
|
2 082
|
2 063
|
2 086
|
|
| Net Income (Common) |
155
N/A
|
168
+8%
|
182
+9%
|
193
+6%
|
200
+4%
|
203
+1%
|
207
+2%
|
212
+2%
|
228
+7%
|
226
-1%
|
205
-10%
|
192
-6%
|
170
-12%
|
172
+1%
|
182
+6%
|
181
-1%
|
200
+11%
|
209
+4%
|
212
+1%
|
220
+4%
|
242
+10%
|
249
+3%
|
255
+2%
|
260
+2%
|
261
+1%
|
274
+5%
|
294
+7%
|
303
+3%
|
305
+1%
|
317
+4%
|
350
+10%
|
397
+14%
|
443
+12%
|
494
+11%
|
520
+5%
|
536
+3%
|
555
+4%
|
586
+5%
|
605
+3%
|
627
+4%
|
657
+5%
|
693
+5%
|
727
+5%
|
742
+2%
|
787
+6%
|
813
+3%
|
844
+4%
|
856
+1%
|
837
-2%
|
847
+1%
|
873
+3%
|
894
+2%
|
925
+3%
|
963
+4%
|
982
+2%
|
1 005
+2%
|
1 021
+2%
|
1 029
+1%
|
1 052
+2%
|
1 081
+3%
|
1 118
+3%
|
1 148
+3%
|
1 183
+3%
|
1 213
+3%
|
1 363
+12%
|
1 460
+7%
|
1 533
+5%
|
1 597
+4%
|
1 587
-1%
|
1 590
+0%
|
1 614
+1%
|
1 646
+2%
|
1 661
+1%
|
934
-44%
|
543
-42%
|
304
-44%
|
85
-72%
|
868
+921%
|
1 340
+54%
|
1 594
+19%
|
1 723
+8%
|
1 585
-8%
|
1 475
-7%
|
1 432
-3%
|
1 512
+6%
|
1 545
+2%
|
1 607
+4%
|
1 712
+7%
|
1 875
+10%
|
1 991
+6%
|
2 072
+4%
|
2 114
+2%
|
2 091
-1%
|
2 082
0%
|
2 063
-1%
|
2 086
+1%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.25
+4%
|
0.28
+12%
|
0.3
+7%
|
0.31
+3%
|
0.32
+3%
|
0.33
+3%
|
0.34
+3%
|
0.37
+9%
|
0.37
N/A
|
0.33
-11%
|
0.31
-6%
|
0.28
-10%
|
0.28
N/A
|
0.3
+7%
|
0.3
N/A
|
0.34
+13%
|
0.35
+3%
|
0.36
+3%
|
0.38
+6%
|
0.43
+13%
|
0.45
+5%
|
0.46
+2%
|
0.47
+2%
|
0.48
+2%
|
0.51
+6%
|
0.55
+8%
|
0.57
+4%
|
0.58
+2%
|
0.61
+5%
|
0.69
+13%
|
0.79
+14%
|
0.89
+13%
|
1
+12%
|
1.06
+6%
|
1.12
+6%
|
1.16
+4%
|
1.25
+8%
|
1.3
+4%
|
1.37
+5%
|
1.43
+4%
|
1.54
+8%
|
1.61
+5%
|
1.65
+2%
|
1.77
+7%
|
1.85
+5%
|
1.93
+4%
|
1.99
+3%
|
1.94
-3%
|
2
+3%
|
2.08
+4%
|
2.15
+3%
|
2.21
+3%
|
2.34
+6%
|
2.4
+3%
|
2.48
+3%
|
2.51
+1%
|
2.58
+3%
|
2.65
+3%
|
2.74
+3%
|
2.83
+3%
|
2.94
+4%
|
3.06
+4%
|
3.17
+4%
|
3.54
+12%
|
3.87
+9%
|
4.1
+6%
|
4.3
+5%
|
4.26
-1%
|
4.34
+2%
|
4.45
+3%
|
4.58
+3%
|
4.6
+0%
|
2.65
-42%
|
1.53
-42%
|
0.84
-45%
|
0.24
-71%
|
2.43
+913%
|
3.76
+55%
|
4.51
+20%
|
4.87
+8%
|
4.54
-7%
|
4.26
-6%
|
4.16
-2%
|
4.38
+5%
|
4.54
+4%
|
4.75
+5%
|
5.09
+7%
|
5.56
+9%
|
5.96
+7%
|
6.25
+5%
|
6.4
+2%
|
6.32
-1%
|
6.36
+1%
|
6.35
0%
|
6.45
+2%
|
|