First Time Loading...

Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 9.94 USD -1.39% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Repay Holdings Corp. engages in the provision of integrated payment processing solutions to vertical markets that have specific and bespoke transactions. [ Read More ]

The intrinsic value of one RPAY stock under the Base Case scenario is 15.87 USD. Compared to the current market price of 9.94 USD, Repay Holdings Corp is Undervalued by 37%.

Key Points:
RPAY Intrinsic Value
Base Case
15.87 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Repay Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RPAY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Repay Holdings Corp

Provide an overview of the primary business activities
of Repay Holdings Corp.

What unique competitive advantages
does Repay Holdings Corp hold over its rivals?

What risks and challenges
does Repay Holdings Corp face in the near future?

Has there been any significant insider trading activity
in Repay Holdings Corp recently?

Summarize the latest earnings call
of Repay Holdings Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Repay Holdings Corp.

Provide P/S
for Repay Holdings Corp.

Provide P/E
for Repay Holdings Corp.

Provide P/OCF
for Repay Holdings Corp.

Provide P/FCFE
for Repay Holdings Corp.

Provide P/B
for Repay Holdings Corp.

Provide EV/S
for Repay Holdings Corp.

Provide EV/GP
for Repay Holdings Corp.

Provide EV/EBITDA
for Repay Holdings Corp.

Provide EV/EBIT
for Repay Holdings Corp.

Provide EV/OCF
for Repay Holdings Corp.

Provide EV/FCFF
for Repay Holdings Corp.

Provide EV/IC
for Repay Holdings Corp.

Show me price targets
for Repay Holdings Corp made by professional analysts.

What are the Revenue projections
for Repay Holdings Corp?

How accurate were the past Revenue estimates
for Repay Holdings Corp?

What are the Net Income projections
for Repay Holdings Corp?

How accurate were the past Net Income estimates
for Repay Holdings Corp?

What are the EPS projections
for Repay Holdings Corp?

How accurate were the past EPS estimates
for Repay Holdings Corp?

What are the EBIT projections
for Repay Holdings Corp?

How accurate were the past EBIT estimates
for Repay Holdings Corp?

Compare the revenue forecasts
for Repay Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Repay Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Repay Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Repay Holdings Corp compared to its peers.

Compare the P/E ratios
of Repay Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Repay Holdings Corp with its peers.

Analyze the financial leverage
of Repay Holdings Corp compared to its main competitors.

Show all profitability ratios
for Repay Holdings Corp.

Provide ROE
for Repay Holdings Corp.

Provide ROA
for Repay Holdings Corp.

Provide ROIC
for Repay Holdings Corp.

Provide ROCE
for Repay Holdings Corp.

Provide Gross Margin
for Repay Holdings Corp.

Provide Operating Margin
for Repay Holdings Corp.

Provide Net Margin
for Repay Holdings Corp.

Provide FCF Margin
for Repay Holdings Corp.

Show all solvency ratios
for Repay Holdings Corp.

Provide D/E Ratio
for Repay Holdings Corp.

Provide D/A Ratio
for Repay Holdings Corp.

Provide Interest Coverage Ratio
for Repay Holdings Corp.

Provide Altman Z-Score Ratio
for Repay Holdings Corp.

Provide Quick Ratio
for Repay Holdings Corp.

Provide Current Ratio
for Repay Holdings Corp.

Provide Cash Ratio
for Repay Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Repay Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Repay Holdings Corp?

What is the current Free Cash Flow
of Repay Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Repay Holdings Corp.

Financials

Balance Sheet Decomposition
Repay Holdings Corp

Current Assets 169.3m
Cash & Short-Term Investments 118.1m
Receivables 36m
Other Current Assets 15.2m
Non-Current Assets 1.4B
PP&E 11.2m
Intangibles 1.2B
Other Non-Current Assets 175.4m
Current Liabilities 57.5m
Accounts Payable 22m
Accrued Liabilities 34.5m
Other Current Liabilities 898k
Non-Current Liabilities 647.2m
Long-Term Debt 434.2m
Other Non-Current Liabilities 213.1m
Efficiency

Earnings Waterfall
Repay Holdings Corp

Revenue
296.6m USD
Cost of Revenue
-69.7m USD
Gross Profit
226.9m USD
Operating Expenses
-247.1m USD
Operating Income
-20.2m USD
Other Expenses
-90.3m USD
Net Income
-110.5m USD

Free Cash Flow Analysis
Repay Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RPAY Profitability Score
Profitability Due Diligence

Repay Holdings Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
44/100
Profitability
Score

Repay Holdings Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

RPAY Solvency Score
Solvency Due Diligence

Repay Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Repay Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPAY Price Targets Summary
Repay Holdings Corp

Wall Street analysts forecast RPAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RPAY is 12.01 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
9% Downside
Average
Price Target
12.01 USD
21% Upside
Highest
Price Target
16.8 USD
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RPAY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RPAY Price
Repay Holdings Corp

1M 1M
-8%
6M 6M
+69%
1Y 1Y
+66%
3Y 3Y
-58%
5Y 5Y
-3%
10Y 10Y
+3%
Annual Price Range
9.94
52w Low
5.68
52w High
11.05
Price Metrics
Average Annual Return 9.4%
Standard Deviation of Annual Returns 62.6%
Max Drawdown -84%
Shares Statistics
Market Capitalization 902.6m USD
Shares Outstanding 96 160 000
Percentage of Shares Shorted 1.41%

RPAY Return Decomposition
Main factors of price return

What is price return decomposition?

RPAY News

Other Videos

Company Profile

Repay Holdings Corp Logo
Repay Holdings Corp

Country

United States of America

Industry

Technology

Market Cap

902.6m USD

Dividend Yield

0%

Description

Repay Holdings Corp. engages in the provision of integrated payment processing solutions to vertical markets that have specific and bespoke transactions. The company is headquartered in Atlanta, Georgia and currently employs 552 full-time employees. The company went IPO on 2018-07-17. The firm provides payment processing solutions to customers primarily operating in the personal loans, automotive loans, receivables management, and business-to-business verticals. Its payment processing solutions enable consumers and businesses in these verticals to make payments using electronic payment methods. The personal loans vertical is characterized by installment loans. The automotive loans vertical includes subprime automotive loans, automotive title loans and automotive buy-here-pay-here loans and includes near-prime and prime automotive loans. Its receivables management vertical relates to consumer loan collections. The business-to-business vertical relates to transactions occurring between a range of enterprise customers.

Contact

GEORGIA
Atlanta
3 W Paces Ferry Rd NW Ste 200
+14045047474.0
https://www.repay.com/

IPO

2018-07-17

Employees

552

Officers

CEO, Co-Founder & Director
Mr. John Andrew Morris Sr., CPA
President, Co-Founder & Director
Mr. Shaler V. Alias CPP
Chief Financial Officer
Mr. Timothy John Murphy
Chief Technology Officer
Mr. David M. Guthrie
General Counsel & Secretary
Mr. Tyler B. Dempsey
Head of Investor Relations
Mr. Stewart Joseph Grisante
Show More
Executive Vice President of Corporate Development & Strategy
Mr. Alexander M. Cohen
Executive Vice President of Human Resources
Ms. Naomi Barnett
Executive Vice President of Consumer Payments
Mr. Jacob Hamilton Moore
Executive Vice President of Business Payments
Mr. Darin Horrocks
Show Less

See Also

Discover More
What is the Intrinsic Value of one RPAY stock?

The intrinsic value of one RPAY stock under the Base Case scenario is 15.87 USD.

Is RPAY stock undervalued or overvalued?

Compared to the current market price of 9.94 USD, Repay Holdings Corp is Undervalued by 37%.