Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 3.71 USD 1.64%
Market Cap: 605.3m USD

Intrinsic Value

The intrinsic value of one RPAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.71 USD, Repay Holdings Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RPAY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Repay Holdings Corp

Intrinsic Value History
Dive into the past to invest in the future

RPAY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RPAY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RPAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RPAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Repay Holdings Corp.

Explain Valuation
Compare RPAY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RPAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Repay Holdings Corp

Current Assets 180.2m
Cash & Short-Term Investments 95.7m
Receivables 33.2m
Other Current Assets 51.3m
Non-Current Assets 1.2B
PP&E 11.1m
Intangibles 958.8m
Other Non-Current Assets 183.4m
Current Liabilities 222.3m
Accounts Payable 23m
Accrued Liabilities 52.2m
Other Current Liabilities 147.1m
Non-Current Liabilities 494.3m
Long-Term Debt 279.5m
Other Non-Current Liabilities 214.8m
Efficiency

Free Cash Flow Analysis
Repay Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Repay Holdings Corp

Revenue
308.9m USD
Cost of Revenue
-75.6m USD
Gross Profit
233.4m USD
Operating Expenses
-242.3m USD
Operating Income
-8.9m USD
Other Expenses
-111.8m USD
Net Income
-120.7m USD
Fundamental Scores

RPAY Profitability Score
Profitability Due Diligence

Repay Holdings Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Declining Gross Margin
hidden
Profitability
Score

Repay Holdings Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RPAY Solvency Score
Solvency Due Diligence

Repay Holdings Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Repay Holdings Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPAY Price Targets Summary
Repay Holdings Corp

Wall Street analysts forecast RPAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RPAY is 7.87 USD with a low forecast of 4.04 USD and a high forecast of 12.6 USD.

Lowest
Price Target
4.04 USD
9% Upside
Average
Price Target
7.87 USD
112% Upside
Highest
Price Target
12.6 USD
240% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Repay Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for RPAY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RPAY Insider Trading
Buy and sell transactions by insiders

RPAY News

Other Videos
What is the Intrinsic Value of one RPAY stock?

The intrinsic value of one RPAY stock under the Base Case scenario is hidden USD.

Is RPAY stock undervalued or overvalued?

Compared to the current market price of 3.71 USD, Repay Holdings Corp is hidden .

Back to Top