Rubico Inc
NASDAQ:RUBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rubico Inc
NASDAQ:RUBI
|
GR |
Income Statement
Earnings Waterfall
Rubico Inc
Income Statement
Rubico Inc
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
5
|
6
|
1
|
|
| Revenue |
24
N/A
|
24
N/A
|
24
N/A
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2)
|
(1)
|
(2)
|
|
| Gross Profit |
22
N/A
|
23
+0%
|
23
0%
|
|
| Operating Income | ||||
| Operating Expenses |
(10)
|
(11)
|
(10)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
|
| Operating Income |
12
N/A
|
12
N/A
|
12
N/A
|
|
| Pre-Tax Income | ||||
| Total Other Income |
(5)
|
(6)
|
(9)
|
|
| Pre-Tax Income |
7
N/A
|
6
-10%
|
3
-55%
|
|
| Net Income | ||||
| Income from Continuing Operations |
7
|
6
|
3
|
|
| Net Income (Common) |
7
N/A
|
6
-10%
|
3
-55%
|
|
| EPS (Diluted) |
495.14
N/A
|
443.61
-10%
|
49.15
-89%
|
|